|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.16M | 21.60M | 22.73M | 14.37M | 10.30M | 14.42M | 11.75M | 12.67M | 22.64M | 23.69M | 32.43M | 22.59M | 17.68M | 23.86M | 19.51M | 16.21M | 17.37M | 12.12M | 19.00M | 15.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 8.10M | | | | | | | | | | | | | | 0.90M | 0.75M | 0.50M | 0.50M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 8.10M | | | | | | | | | | | | | | 0.90M | 0.75M | 0.50M | 0.50M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 0.79M | 1.23M | 1.10M | 1.05M | 1.28M | 1.16M | 1.08M | 4.20M | 3.80M | 2.84M | 3.39M | 4.21M | 3.72M | 1.84M | 2.43M | 2.03M | 2.41M | 2.08M | 1.75M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.40M | 54.53M | 51.55M | 47.25M | 44.11M | 39.65M | 34.82M | 30.24M | 65.30M | 61.42M | 57.23M | 53.92M | 47.56M | 41.98M | 37.69M | 34.58M | 28.62M | 24.89M | 21.57M | 17.70M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.18M | 0.10M | 0.18M | 0.17M | 0.15M | 0.13M | 0.12M | 0.26M | 0.23M | 0.20M | 0.17M | 0.15M | 0.12M | 0.10M | 0.07M | 0.07M | 0.05M | 0.02M | 0.02M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.30M | 0.28M | 0.26M | 0.24M | 0.23M | 0.21M | 0.19M | 0.17M | 0.16M | 0.14M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.30M | 0.28M | 0.26M | 0.24M | 0.23M | 0.21M | 0.19M | 0.17M | 0.16M | 0.14M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.58M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.43M | 0.44M | 0.42M | 0.31M | 1.49M | 1.40M | 1.31M | 0.45M | 0.41M | 0.37M | 0.33M | 0.29M | 0.25M | 0.20M | 0.16M | 0.12M | 0.07M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.19M | 0.54M | 0.60M | 0.47M | 1.64M | 1.53M | 1.43M | 1.03M | 0.94M | 0.86M | 0.77M | 0.68M | 0.59M | 0.51M | 0.42M | 0.36M | 0.28M | 0.18M | 0.04M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.38M | 56.72M | 52.09M | 47.85M | 44.58M | 41.29M | 36.35M | 31.67M | 66.33M | 62.37M | 58.09M | 54.69M | 48.24M | 42.57M | 38.20M | 35.00M | 28.98M | 25.16M | 21.76M | 17.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.87M | 0.51M | 0.45M | 0.76M | 0.55M | 0.56M | 0.84M | 1.34M | 0.78M | 1.31M | 2.42M | 1.26M | 0.73M | 0.56M | 1.28M | 0.60M | 0.78M | 0.62M | 1.02M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.10M | 0.02M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 0.97M | 0.53M | 0.45M | 0.76M | 0.55M | 0.56M | 0.84M | 1.34M | 0.78M | 1.31M | 2.42M | 1.26M | 0.73M | 0.56M | 1.28M | 0.60M | 0.78M | 0.62M | 1.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 7.00M | 5.30M | 4.44M | 4.86M | 4.55M | 5.15M | 5.13M | 3.94M | 3.58M | 3.82M | 4.17M | 4.07M | 3.73M | 4.13M | 4.33M | 3.21M | 3.53M | 3.95M | 2.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | 7.96M | 5.83M | 4.89M | 5.62M | 5.10M | 5.71M | 5.98M | 5.29M | 4.36M | 5.13M | 6.59M | 5.33M | 4.46M | 4.69M | 5.61M | 3.81M | 4.31M | 4.57M | 3.07M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.27M | -0.27M | -0.27M | -0.27M | -0.27M | -0.27M | -0.27M | -0.25M | -0.25M | -0.25M | -0.25M | -0.25M | -0.25M | -0.25M | -0.25M | -0.25M | -0.25M | -0.25M | -0.25M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 3.44M | 2.80M | 2.15M | 1.51M | 1.73M | 1.02M | 0.71M | 0.34M | 0.29M | 0.25M | 0.21M | 0.16M | 0.12M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | 7.96M | 5.83M | 4.89M | 5.62M | 5.10M | 5.71M | 5.98M | 5.29M | 4.36M | 5.13M | 6.59M | 5.33M | 4.46M | 4.69M | 5.61M | 3.81M | 4.31M | 4.57M | 3.07M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.19M | 11.40M | 8.63M | 7.04M | 7.13M | 6.83M | 6.73M | 6.69M | 5.62M | 4.65M | 5.38M | 6.80M | 5.50M | 4.58M | 4.76M | 5.68M | 3.88M | 4.38M | 4.64M | 3.14M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.19M | 45.32M | 43.47M | 40.81M | 37.45M | 34.46M | 29.62M | 24.98M | 60.70M | 57.71M | 52.70M | 47.89M | 42.74M | 37.99M | 33.44M | 29.32M | 25.10M | 20.77M | 17.37M | 14.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.19M | 45.32M | 43.47M | 40.81M | 37.45M | 34.46M | 29.62M | 24.98M | 60.70M | 57.71M | 52.70M | 47.89M | 42.74M | 37.99M | 33.44M | 29.32M | 25.10M | 20.77M | 17.12M | 14.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.38M | 56.72M | 52.09M | 47.85M | 44.58M | 41.29M | 36.35M | 31.67M | 66.33M | 62.37M | 58.09M | 54.69M | 48.24M | 42.57M | 38.20M | 35.00M | 28.98M | 25.16M | 21.76M | 17.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 738.00 | 738.00 | 738.00 | 738.00 | 0.23M | 738.00 | 738.00 | 0.10M | 0.09M | 0.27M | 738.00 | 738.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.06M | -0.03M | -394.42M | -0.03M | -0.02M | -407.55M | -412.44M | -513.43M | -517.46M | -0.10M | -0.04M | -0.10M | -538.53M | -543.46M | -548.07M | -0.08M | -557.45M | -0.04M | -564.65M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00 | 100.00 | 100.00 | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 0.01M | 9.74M | 0.01M | 0.01M | 10.39M | 10.41M | 0.01M | 8.00M | 8.13M | 8.14M | 8.15M | 8.31M | 8.32M | 8.32M | 8.41M | 8.62M | 8.63M | 8.76M | 8.83M |