|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Receivables - Net
|
0.00B | 0.00B | -0.00B | 0.00B | 146.84B | 0.00B | -0.00B |
|
Receivables - Other
|
0.00B | | -0.00B | | 1,519.25B | 0.00B | 977.35B |
|
Receivables
|
0.00B | 0.00B | -0.00B | 0.00B | 1,666.09B | 0.00B | 977.35B |
|
Raw Materials
|
0.06B | | 0.07B | | 0.06B | | 0.06B |
|
Work In Process
|
0.01B | | 0.00B | | 0.00B | | 0.01B |
|
Inventory
|
0.07B | -0.00B | -0.01B | 0.08B | 0.01B | 0.08B | 70,042.26B |
|
Prepaid Assets
|
0.00B | -0.00B | 0.00B | 0.00B | 3,172.24B | 0.00B | 2,637.15B |
|
Current Assets
|
0.08B | | 0.09B | 0.09B | 72,729.37B | 0.08B | 92,284.84B |
|
Construction in Progress
|
0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Land & Improvements
|
0.01B | 0.01B | 0.01B | 0.01B | | | |
|
Property, Plant & Equipment (Net)
|
0.02B | 0.02B | 0.02B | 0.02B | 35,004.48B | 0.04B | 40,059.40B |
|
Long-Term Investments
|
0.00B | | 0.00B | 0.00B | 298.03B | 0.00B | 843.85B |
|
Goodwill & Intangibles
|
0.00B | -0.00B | 0.00B | 0.00B | 347.78B | 0.00B | 244.63B |
|
Long-Term Deferred Tax
|
0.00B | | 0.00B | | 0.00B | | |
|
Other Non-Current Assets
|
0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 2,258.18B |
|
Non-Current Assets
|
0.02B | | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B |
|
Assets
|
0.10B | | 0.11B | 0.12B | 0.11B | 0.13B | 0.14B |
|
Accounts Payables
|
0.00B | | 0.01B | | 0.00B | | 0.01B |
|
Notes Payables
|
0.05B | | 0.04B | 0.05B | 43,780.04B | 0.07B | 52,521.68B |
|
Payables
|
0.05B | | 0.05B | 0.05B | 43,780.04B | 0.07B | 52,521.69B |
|
Accumulated Expenses
|
0.00B | -0.00B | -0.00B | 0.00B | 2,292.41B | 0.00B | 0.00B |
|
Current Leases
|
0.00B | | 0.00B | 0.00B | 436.43B | 0.00B | 1,391.30B |
|
Current Deferred Revenue
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 2,332.38B |
|
Total Current Liabilities
|
0.06B | | 0.05B | 0.05B | 51,212.91B | 0.07B | 68,689.72B |
|
Non-Current Debt
|
0.02B | | 0.04B | 0.04B | 29,538.06B | 0.03B | 31,499.82B |
|
Minority Interest
|
-0.00B | | -0.00B | -0.00B | -48.55B | -0.00B | -58.44B |
|
Non-Current Deferred Tax Liability
|
0.00B | | 0.00B | 0.00B | 546.15B | 0.00B | 619.50B |
|
Operating Leases
|
0.00B | | 0.00B | 0.00B | 587.60B | 0.00B | 4,298.45B |
|
Other Non-Current Liabilities
|
0.00B | | 0.00B | 0.00B | 1,497.47B | 0.00B | 1,663.03B |
|
Total Non-Current Liabilities
|
0.08B | | 0.09B | 0.09B | -1497.39B | 0.11B | -1662.93B |
|
Total Liabilities
|
0.08B | | 0.09B | 0.09B | 0.08B | 0.11B | 0.11B |
|
Total Debt
|
0.02B | | 0.04B | 0.04B | 29,538.06B | 0.03B | 31,499.82B |
|
Common Equity
|
0.02B | | 0.02B | 0.09B | 27,220.43B | | 34,767.79B |
|
Shareholder's Equity
|
0.02B | | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B |
|
Liabilities and Shareholders Equity
|
0.10B | | 0.11B | 0.12B | 0.11B | 0.13B | 0.14B |
|
Treasury Shares
|
0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Retained Earnings
|
0.02B | | 0.02B | 0.02B | 20,298.33B | 0.02B | 27,407.19B |