Liquidia Cash Flow Statement (2019-2026) | LQDA

Cash Flow Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-6.55M-7.28M-11.56M-14.95M-9.45M-9.09M-6.53M-9.43M-23.52M-15.79M-27.45M-30.08M-28.67M-31.03M-38.51M-38.37M-41.58M-3.53M14.55M52.88M
Share-based Compensation (Quarter)
0.95M1.22M6.74M0.00M1.65M1.65M1.82M2.55M2.50M2.49M2.55M4.52M4.37M4.88M5.03M7.44M6.93M7.90M7.21M9.22M
Gains from Sales and Divestitures (Quarter)
0.01M0.01M0.27M0.35M0.35M0.35M0.05M0.09M0.11M0.13M0.20M0.38M0.50M0.62M0.73M0.41M0.94M1.18M1.40M0.82M
Gains from Investment Securities (Quarter)
0.97M5.63M0.10M-0.00M7.86M4.49M0.10M9.59M9.55M0.03M9.56M0.14M9.05M2.83M0.06M2.82M3.00M2.19M4.60M
Non-cash Items (Quarter)
1.16M1.31M3.13M0.02M3.08M3.18M3.33M4.37M4.82M5.25M5.69M6.12M6.56M47.84M7.04M7.34M7.67M153.32M248.93M7.84M
Cash from Operations (Quarter)
-8.26M-5.83M-7.56M-9.78M-8.43M-5.77M-4.60M-8.46M-5.56M-11.56M-15.98M-24.87M-22.66M-25.08M-20.81M-30.68M-39.48M-9.77M44.24M52.99M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.01M0.08M0.02M
Depreciation & Amortization (CF) (Quarter)
1.59M1.54M0.87M0.95M1.01M1.13M0.57M0.57M0.59M0.51M0.51M0.49M0.58M0.61M0.52M0.45M0.28M0.48M0.32M0.50M
Change in Working Capital
Change in Receivables (Quarter)
2.36M0.06M-0.06M0.30M0.47M-0.62M1.88M-0.89M-0.04M-0.76M0.72M-1.49M0.68M0.95M-1.48M-1.47M8.72M25.99M18.13M20.06M
Change in Inventory (Quarter)
3.52M3.69M-7.17M0.20M1.11M4.87M17.95M-0.94M4.57M
Change in Account Payables (Quarter)
-1.81M-2.31M-1.11M0.46M-0.35M-0.31M1.02M-1.50M1.11M-0.18M-0.60M0.30M2.92M-3.45M2.55M3.42M1.95M-5.99M-1.96M0.56M
Change in Accured Expenses (Quarter)
0.54M1.01M0.79M0.07M-0.79M0.94M0.33M-2.58M1.82M1.86M6.64M0.67M-0.97M3.59M1.97M-4.82M8.68M17.92M32.75M14.53M
Other Working Capital Changes (Quarter)
-0.15M-0.06M0.42M0.08M-0.46M-0.20M-0.20M-0.21M-0.22M2.49M-2.96M-0.25M1.79M-2.31M-0.21M-0.81M0.90M2.98M-3.90M2.78M
Investing Activities
Capital Expenditures (Quarter)
0.04M0.02M0.01M0.09M0.04M0.12M0.49M0.47M-0.84M0.79M-0.15M3.03M-3.45M0.15M1.24M0.91M-1.65M6.59M
Sales of Property, Plant and Equipment (Quarter)
0.01M0.00M0.01M
Cash from Investing Activities (Quarter)
-0.04M-0.02M-0.00M-0.09M-0.49M-0.36M-0.24M-10.47M-0.21M-0.62M-1.29M-1.75M-4.78M-0.33M-1.06M-0.91M-4.04M-2.83M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
22.55M2.00M1.02M10.08M54.48M0.35M0.06M9.95M-0.41M10.06M23.64M99.67M-0.81M98.10M-2.30M24.29M47.71M-5.25M-7.02M-18.05M
Additional items
Change in Cash (Quarter)
14.25M-3.84M-6.56M0.30M46.05M-5.52M-5.04M1.13M-6.22M-11.97M7.45M74.18M-24.77M71.28M-27.89M-6.72M7.17M-15.93M33.18M32.11M
Free Cash Flow (Quarter)
-8.29M-5.83M-7.58M-9.78M-8.44M-5.87M-4.64M-8.58M-6.05M-12.04M-15.14M-25.65M-22.51M-28.11M-17.36M-30.83M-40.72M-10.68M45.89M46.40M
Net Cash Flow (Quarter)
14.25M-3.84M-6.56M0.30M46.05M-5.52M-5.04M1.13M-6.22M-11.97M7.45M74.18M-24.77M71.28M-27.89M-6.72M7.17M-15.93M33.18M32.11M