Louisiana-Pacific Growth Metrics (2010-2025) | LPX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -11.23%-10.23%-3.43%5.01%8.93%15.13%13.99%7.96%6.96%0.89%-5.43%-3.52%-5.80%-7.82%-8.06%-8.30%-7.34%-3.63%1.68%10.09%-6.67%-6.11%-4.89%-5.11%20.54%20.14%21.18%13.28%2.68%-16.20%-20.25%-21.86%-27.01%1.80%-13.54%-3.43%13.68%9.90%30.99%21.64%5.18%13.96%7.60%-0.71%7.11%-15.39%-9.62%-0.13%3.70%10.09%9.86%8.24%4.88%3.34%5.02%2.83%2.78%
Assets Growth (3y) 1.13%1.40%1.35%3.03%3.15%2.30%-0.29%-1.52%-2.26%-3.59%-4.02%-0.88%-6.60%-5.87%-3.84%-1.43%1.40%2.82%5.43%5.77%4.93%-1.86%-2.77%-5.65%-3.33%0.82%-5.82%-5.09%-5.20%-2.13%-3.34%-2.81%-4.44%8.43%6.81%5.27%8.60%1.95%8.40%6.45%5.32%2.01%2.23%2.39%5.22%-1.26%1.41%3.59%3.78%
Assets Growth (5y) -2.02%-1.52%-0.54%2.00%-1.04%-0.63%-0.84%-0.05%0.99%0.22%0.38%0.92%0.17%-3.43%-2.99%-3.25%-4.82%-1.50%-4.17%-2.24%-0.84%1.12%0.81%-0.27%1.55%5.12%3.32%0.64%-0.82%-2.00%-2.56%-1.86%-0.62%3.50%3.89%4.75%6.85%3.81%8.01%6.07%4.72%
Assets (QoQ) -0.77%-2.32%-5.71%-2.87%0.34%5.08%2.54%0.76%6.05%4.04%-2.89%-0.17%0.03%-2.48%-0.93%-2.52%-2.12%-2.73%-1.20%-1.50%1.81%2.63%6.97%-16.49%2.41%3.97%6.71%6.09%2.07%4.87%-0.24%-3.84%-16.69%-0.21%-2.25%-10.18%16.19%-15.24%9.19%5.73%12.32%1.02%1.39%-8.58%21.70%-4.61%-6.44%-1.38%-3.87%1.90%3.39%2.39%2.05%1.69%1.86%-0.78%0.55%3.35%-0.26%-0.83%
Capital Expenditures Growth (1y) 26.32%60.00%-11.48%166.67%8.33%-25.00%72.22%88.75%407.69%195.24%90.32%113.91%81.82%46.77%-28.81%-21.67%-37.92%2.20%166.67%84.58%76.51%33.33%-17.86%-1.28%-0.76%-20.97%26.81%48.16%65.52%124.49%80.00%-6.30%-0.46%-13.64%-41.27%-29.69%-44.19%-60.53%-62.16%-60.00%41.67%113.33%385.71%572.22%170.59%225.00%26.47%9.09%23.91%-28.85%-44.19%-51.52%-64.04%-51.35%-8.33%-3.13%56.10%-27.78%-50.00%20.97%
Capital Expenditures Growth (3y) 90.81%52.45%42.63%120.81%115.44%48.12%32.64%46.78%78.95%64.22%53.44%45.70%25.83%25.99%15.96%12.59%2.84%2.50%40.57%39.24%42.59%33.24%23.31%11.08%17.81%15.29%10.26%-0.80%-2.76%-8.53%-26.32%-35.89%-7.67%-10.07%2.58%23.65%28.86%39.88%32.46%43.15%68.10%70.23%50.79%52.63%6.44%4.00%-13.51%-19.98%-11.39%-37.00%-36.52%-17.17%
Capital Expenditures Growth (5y) 50.97%39.67%40.67%73.16%61.42%34.66%38.58%41.95%58.61%36.08%30.35%35.23%26.76%28.83%28.91%14.66%12.37%15.86%24.04%12.21%10.00%-4.21%-16.06%-17.36%5.27%5.23%19.76%21.29%28.66%39.62%19.70%14.09%21.42%10.96%-5.29%0.00%-0.95%-1.08%3.53%6.62%21.67%11.63%9.46%33.03%
Capital Expenditures (QoQ) 84.21%74.29%-50.82%-20.00%133.33%-3.57%48.15%-67.50%61.54%121.43%62.37%-12.58%-6.06%42.74%82.49%-25.70%-24.17%-30.77%100.79%-41.11%24.83%80.65%38.99%-43.68%-5.70%11.29%67.03%-43.38%-24.90%78.57%95.14%-36.75%1.85%43.18%1.59%-32.81%-11.63%-2.63%21.62%-46.67%-37.50%-6.67%28.57%88.89%-5.88%112.50%77.94%-23.97%13.04%-17.31%53.49%-13.64%-35.09%-35.14%33.33%-35.94%-12.20%22.22%40.91%3.23%-59.38%-15.38%240.91%
Cash & Equivalents Growth (1y) -10.13%-23.59%-5.76%-12.66%-12.67%27.87%36.21%64.97%99.82%47.67%36.49%17.10%-1.57%-12.05%-13.38%-18.89%-15.12%-13.29%-22.80%-18.40%-13.69%-1.29%25.02%51.67%60.69%55.86%51.63%40.76%37.91%35.26%16.26%-5.39%-59.69%-65.23%-69.19%-79.38%35.14%-25.57%38.16%195.58%32.17%127.80%44.52%-33.08%-3.26%-14.75%-22.73%3.07%-79.81%-85.88%-65.88%-39.84%93.65%346.48%116.25%53.15%4.92%5.05%-8.67%-14.12%
Cash & Equivalents Growth (3y) 16.18%13.00%20.56%19.05%19.76%18.42%17.21%16.15%18.63%4.04%-3.00%-8.15%-10.32%-9.03%-5.80%0.13%5.59%10.08%13.54%20.32%24.13%27.67%30.14%26.41%-3.69%-9.84%-18.41%-35.01%-9.09%-29.53%-20.90%-16.77%-10.37%-16.15%-14.95%-25.85%20.00%13.07%15.55%26.80%-36.32%-35.04%-27.51%-25.41%-27.68%-18.70%-17.09%-1.70%-25.69%-12.85%-12.33%-7.50%
Cash & Equivalents Growth (5y) 5.55%1.93%3.22%2.23%4.70%7.29%9.22%14.16%18.28%11.62%11.59%10.59%9.83%9.68%8.07%5.98%-8.13%-8.90%-12.12%-19.42%0.83%-11.65%-1.27%4.24%9.80%4.44%1.64%-11.50%-0.80%-7.43%-11.19%-16.84%-32.45%-41.09%-30.50%-24.04%-7.54%-1.85%2.62%13.44%-12.11%5.15%-5.53%-11.41%
Cash & Equivalents (QoQ) 22.30%-12.58%1.88%-17.49%3.99%7.81%-5.58%-17.50%52.26%14.84%14.35%-0.07%12.52%6.15%-1.90%-16.00%0.54%4.54%-8.14%-12.09%2.71%-6.92%-2.90%-7.02%17.47%17.88%17.80%-1.49%13.93%14.69%9.34%-3.48%11.75%-1.42%-11.02%-58.87%-3.63%-12.64%-40.46%169.61%-46.93%62.16%27.38%20.56%-8.53%2.88%-41.02%74.30%-19.39%-6.76%-21.32%-65.85%-43.65%125.35%38.75%9.91%29.92%9.15%-1.73%-24.71%30.08%-5.11%-7.59%
Cash from Investing Activities Growth (1y) 205.41%-98.65%325.42%-380.00%7.69%-264.71%-103.76%286.61%-216.67%-2,439.29%17,700.00%-240.67%-391.84%77.07%-100.80%23.81%39.83%-47.24%-4,514.29%-101.34%-80.69%-5.42%-274.30%1,114.41%1.15%-91.30%71.22%-119.65%-66.02%-38.43%-81.03%27.70%90.70%32.84%36.51%27.69%-500.00%126.67%67.50%48.94%-33.33%-358.33%-423.08%-383.33%-3.13%-229.03%277.94%-13.79%-242.42%-54.90%-133.88%51.52%63.72%87.34%-48.78%4.69%-56.10%-240.00%-37.70%-22.95%
Cash from Investing Activities Growth (3y) -9.82%-36.88%156.70%-110.67%-101.48%-126.29%-27.09%-25.99%-76.01%-104.65%-301.25%-60.80%-74.86%29.14%-49.98%159.93%-2.43%-43.73%-267.70%-58.92%-43.67%-40.81%-24.94%-12.96%46.55%-21.16%30.84%-28.11%2.51%31.00%27.98%35.61%9.38%22.66%-2.58%-21.30%-102.06%-31.36%71.28%-41.09%-67.61%-147.53%-46.65%-38.67%-8.61%13.59%3.56%19.28%-24.71%12.64%-39.15%17.17%
Cash from Investing Activities Growth (5y) -31.41%-16.98%-40.50%-67.73%-54.20%-75.99%-61.80%112.02%-52.20%-76.82%-133.63%-44.51%-54.40%1.18%-22.12%-17.20%30.18%-22.52%-124.59%-15.98%-10.60%20.11%16.64%11.85%-4.08%-4.15%10.87%-17.65%-4.96%-16.08%40.51%-7.98%-21.32%-18.72%8.23%0.31%-59.27%14.97%-8.81%-5.35%-21.67%-50.29%-45.23%-25.59%
Cash from Investing Activities (QoQ) 3,502.70%-104.69%167.80%-2.50%-56.41%682.35%-184.21%137.50%-166.67%82.14%4,280.00%-123.44%-1,351.02%223.77%-133.41%18.03%32.37%95.71%-3,100.00%35.27%-65.52%-34.58%-39.63%41.91%3.44%-377.87%478.41%-105.66%-86.87%28.10%-158.33%52.17%-55.81%5.97%-3.17%93.85%-1,025.00%11.11%-17.50%48.94%150.00%-208.33%-84.62%-33.33%3.13%-119.35%-70.59%71.55%-209.09%218.63%-209.09%14.39%-39.82%74.05%-56.10%35.94%51.22%-205.00%0.00%-4.92%-6.25%-23.53%10.71%
Cash from Operations Growth (1y) -113.08%-56.57%-45.74%-328.57%5.85%60.20%1,190.20%1,084.38%126.09%211.68%-10.03%-68.73%-534.52%-89.65%-53.55%-214.72%39.73%173.03%-95.64%234.96%88.86%162.89%11,241.67%234.43%524.49%29.06%5.36%67.65%49.04%68.32%5.30%-42.11%-274.19%-77.22%-60.93%3.03%83.33%138.89%269.49%214.71%3,588.89%254.26%134.40%-37.38%35.35%5.69%-61.84%-79.60%-128.00%-81.57%-4.10%287.80%188.24%138.20%-2.14%-33.96%-39.05%-23.58%-51.37%-36.19%
Cash from Operations Growth (3y) 36.14%29.43%84.67%91.62%-2.19%-19.74%75.36%-52.28%11.92%-4.13%-73.68%-21.48%-31.84%-9.42%31.98%73.00%31.71%110.02%73.41%112.28%39.33%78.74%401.11%48.06%-122.54%-20.90%-24.32%0.00%-34.49%-2.88%14.98%23.36%116.37%24.47%50.13%26.63%114.51%107.58%48.96%-26.20%-136.47%-11.64%-4.98%-20.88%-30.59%-22.59%-28.99%-19.46%-46.80%-30.52%-23.01%17.79%
Cash from Operations Growth (5y) -6.51%-9.32%-33.75%61.22%40.98%29.99%92.87%78.14%18.36%24.48%16.86%22.10%13.03%10.05%20.60%38.11%5.85%28.86%16.49%45.47%27.20%25.46%183.04%60.12%131.22%33.17%30.29%14.53%82.84%27.96%6.34%-24.85%-42.32%-17.79%4.37%9.94%31.58%31.46%25.41%0.58%55.57%4.66%-16.40%-26.90%
Cash from Operations (QoQ) 310.90%-86.12%-70.21%-2,542.86%142.98%-82.65%-225.49%-906.25%173.14%39.70%-4.26%-73.33%773.81%-59.67%-66.72%-470.56%120.82%80.92%-182.18%-94.69%194.32%-97.11%2,441.67%-116.07%2,326.53%24.75%-25.06%-79.61%576.92%1.85%19.25%-81.87%664.52%-36.29%-34.44%-154.55%200.00%9.26%72.88%-108.82%1,533.33%68.99%47.25%-2.18%45.54%11.82%-60.67%111.44%13.65%-59.63%-78.97%-390.24%174.79%110.11%-14.97%-33.96%101.90%-13.68%-42.62%-39.05%153.13%-45.06%-24.72%
Dividends Paid - Common Growth (1y) -10.05%-10.53%-15.79%-16.67%-5.88%0.00%0.00%6.67%6.25%-5.88%6.25%0.00%11.76%12.50%-5.88%0.00%-10.53%0.00%6.25%6.25%11.76%0.00%11.76%5.88%5.26%5.56%0.00%11.11%
Dividends Paid - Common Growth (3y) -3.47%-5.57%-3.64%-3.85%3.78%1.92%0.00%2.17%2.04%1.92%2.04%2.04%3.78%4.00%3.78%4.00%1.72%1.82%5.90%7.72%
Dividends Paid - Common Growth (5y) -2.10%-1.08%-2.20%-1.14%2.25%1.15%3.50%3.71%4.56%2.25%3.50%4.56%
Dividends Paid - Common (QoQ) 0.53%0.00%-5.26%-5.56%0.00%-5.88%-6.25%6.67%6.25%-5.88%0.00%6.25%-5.88%6.25%-5.88%18.75%-5.26%-11.11%0.00%6.25%5.88%-5.56%0.00%11.76%-5.26%5.56%-5.26%11.11%-5.00%0.00%5.26%
EBITDA Margin Growth (1y) 1,147.00-1725.0036.00-433.002,388.001,093.001,523.002,037.00-1104.001,222.00-472.00-1494.00-1896.00-1758.00-877.00-622.00-474.00-211.00-92.001,109.001,078.001,182.001,664.001,101.00860.001,066.00959.001,120.00606.00689.0031.00-1980.00-1462.00-2260.00-2147.00-1631.00374.00576.002,911.007,219.003,486.004,461.001,357.00-3141.00526.00-1340.00-2382.00-1882.00-4251.00-3958.00193.00516.001,489.002,252.00-605.00-250.00-345.00-1324.00-1335.00-1262.00
EBITDA Margin Growth (3y) 2,431.00590.001,088.00109.00-612.00557.00175.00-79.00-3474.00-747.00-1441.00-1007.00-1292.00-786.00694.001,587.001,464.002,037.002,530.003,330.002,544.002,937.002,654.00241.003.00-505.00-1157.00-2490.00-482.00-995.00796.003,609.002,398.002,777.002,121.002,447.004,386.003,697.001,886.002,196.00-238.00-836.00-832.00-4507.00-2235.00-3045.00-2794.00-1616.00-3107.00-3029.00-1747.00-996.00
EBITDA Margin Growth (5y) 60.00-1379.00118.00596.00-8.001,528.001,746.002,130.00-1536.001,502.001,181.001,214.00174.00969.001,684.00728.00607.00466.00414.00-281.001,456.001,253.003,418.005,830.003,863.004,532.003,111.001,588.003,530.002,126.00-230.00-1414.00-1326.00-2520.00-68.001,081.001,625.001,992.001,474.002,462.00905.0092.00-2773.00-6019.00
EBITDA Margin (QoQ) 1,857.00-1585.00-73.00949.00-1015.00176.00-543.003,770.00-2310.00606.00-29.00629.0016.00-1087.00-1052.00227.00154.00-207.00-796.00374.00418.00-88.00405.00344.00522.00393.00-158.00103.00728.00286.003.00-411.00811.00-372.00-2008.00106.0013.00-258.00-1492.002,112.00215.002,077.002,816.00-1622.001,190.00-1027.00-1682.002,046.00-676.00-2070.00-1182.00-323.00-383.002,081.00-859.00650.00381.00-777.00-504.00555.00-598.00-788.00-430.00
EBIT Growth (1y) 155.95%-146.83%-0.63%-74.30%672.44%184.72%408.13%250.96%-9.79%391.75%-38.74%-146.50%-111.53%-104.09%-148.34%-123.29%-225.49%-261.54%-19.18%102.86%156.93%470.21%541.95%4,342.86%298.94%160.92%110.01%157.23%68.70%57.86%4.02%-90.00%-82.70%-89.30%-95.24%-556.25%100.00%130.43%2,925.00%478.08%879.55%1,096.23%85.12%-17.75%29.00%-27.13%-61.61%-74.01%-94.60%-98.27%-6.40%50.85%383.33%2,325.00%-27.95%-15.73%-17.24%-58.76%-84.48%-112.00%
EBIT Growth (3y) 80.68%24.95%57.40%-6.95%-41.00%44.57%3.01%-16.16%-32.73%-39.71%-33.01%-69.02%-40.23%-18.21%36.55%69.16%110.99%232.99%135.50%74.04%79.99%158.37%126.73%125.25%5.19%-23.91%-52.97%-46.96%-16.43%-26.99%14.43%19.93%50.20%43.40%38.67%142.09%193.46%171.83%178.06%41.08%-11.99%-46.76%-12.70%-31.43%-30.45%-32.61%-36.26%-30.87%-40.02%-44.26%-52.88%-29.12%
EBIT Growth (5y) -7.90%-18.01%-1.82%15.75%8.28%33.75%46.75%31.91%-5.13%47.66%26.78%27.71%7.52%17.65%40.95%22.25%32.97%51.18%20.57%-8.34%27.16%41.93%73.91%187.71%86.90%64.77%42.26%29.55%49.12%27.67%1.27%-18.09%-25.09%-48.22%-0.85%40.95%45.81%53.18%70.72%24.80%22.22%8.58%-40.53%-15.24%
EBIT Margin Growth (1y) 1,147.00-1725.0036.00-433.002,388.001,093.001,523.002,037.00-1104.001,222.00-472.00-1494.00-1896.00-1758.00-877.00-622.00-474.00-211.00-92.001,109.001,078.001,182.001,664.001,101.00860.001,066.00959.001,120.00606.00689.0031.00-1980.00-1462.00-2260.00-2147.00-1631.00374.00576.002,911.007,219.003,486.004,461.001,357.00-3141.00526.00-1340.00-2382.00-1882.00-4251.00-3958.00193.00516.001,489.002,252.00-605.00-250.00-345.00-1324.00-1335.00-1262.00
EBIT Margin Growth (3y) 2,431.00590.001,088.00109.00-612.00557.00175.00-79.00-3474.00-747.00-1441.00-1007.00-1292.00-786.00694.001,587.001,464.002,037.002,530.003,330.002,544.002,937.002,654.00241.003.00-505.00-1157.00-2490.00-482.00-995.00796.003,609.002,398.002,777.002,121.002,447.004,386.003,697.001,886.002,196.00-238.00-836.00-832.00-4507.00-2235.00-3045.00-2794.00-1616.00-3107.00-3029.00-1747.00-996.00
EBIT Margin Growth (5y) 60.00-1379.00118.00596.00-8.001,528.001,746.002,130.00-1536.001,502.001,181.001,214.00174.00969.001,684.00728.00607.00466.00414.00-281.001,456.001,253.003,418.005,830.003,863.004,532.003,111.001,588.003,530.002,126.00-230.00-1414.00-1326.00-2520.00-68.001,081.001,625.001,992.001,474.002,462.00905.0092.00-2773.00-6019.00
EBIT Margin (QoQ) 1,857.00-1585.00-73.00949.00-1015.00176.00-543.003,770.00-2310.00606.00-29.00629.0016.00-1087.00-1052.00227.00154.00-207.00-796.00374.00418.00-88.00405.00344.00522.00393.00-158.00103.00728.00286.003.00-411.00811.00-372.00-2008.00106.0013.00-258.00-1492.002,112.00215.002,077.002,816.00-1622.001,190.00-1027.00-1682.002,046.00-676.00-2070.00-1182.00-323.00-383.002,081.00-859.00650.00381.00-777.00-504.00555.00-598.00-788.00-430.00
EBIT (QoQ) 315.42%-132.52%-12.58%170.95%-280.31%30.13%-95.00%414.42%-80.22%154.12%-4.46%87.90%7.80%-68.34%-172.52%53.42%61.76%-274.36%-234.93%32.11%57.53%-23.40%108.05%1,250.00%176.19%47.32%-19.12%21.22%80.64%18.58%-0.93%-20.50%69.03%-21.86%-90.48%37.50%4.55%-65.22%-1,012.50%160.27%20.45%356.60%14.05%56.16%47.10%-29.34%-49.33%144.93%-16.91%-62.77%-65.70%-49.15%-73.33%1,912.50%-44.72%62.92%33.79%-40.21%-35.34%60.00%-33.33%-77.50%-150.00%
EBT Growth (1y) 17.76%-195.76%-70.18%-552.63%55.68%-38.64%149.46%214.72%792.31%342.55%14.17%-153.25%-125.19%-105.09%-155.61%-83.17%-103.43%-243.10%-24.46%90.99%131.81%333.17%295.52%1,072.00%434.09%181.25%177.43%212.35%76.74%64.75%6.17%-88.14%-72.71%-91.16%-98.20%-538.89%23.53%163.16%7,800.00%448.10%890.48%1,158.00%86.50%-20.73%30.77%-26.39%-61.09%-110.55%-95.77%-100.22%-6.98%382.61%543.48%20,200.00%-29.37%30.77%-21.62%-63.68%-84.07%-114.12%
EBT Growth (3y) 65.38%47.67%43.60%-58.57%8.24%44.49%32.03%-3.82%-52.51%24.91%-40.78%-27.81%-45.38%-25.89%10.61%53.32%76.04%190.44%106.07%67.92%71.03%133.95%97.97%77.58%37.08%-25.74%-62.46%-53.62%-15.86%-27.37%14.64%21.90%49.46%43.02%38.33%129.65%151.98%189.92%285.60%33.72%-18.19%-26.41%-12.27%-38.17%-29.14%-31.63%-36.53%-26.94%-40.26%-45.98%-52.88%19.50%
EBT Growth (5y) -5.27%-20.70%7.83%8.03%20.11%27.50%22.55%24.41%51.67%36.72%33.79%21.68%9.00%13.53%31.86%21.00%29.67%39.46%16.31%-7.32%24.67%35.17%59.03%124.48%99.39%68.43%50.79%35.01%50.48%28.82%1.80%-16.56%-28.67%-14.92%-0.85%29.28%34.20%60.28%106.63%25.20%22.53%7.86%-40.28%-15.37%
EBT Margin Growth (1y) 285.00-1726.00-766.00-1348.00465.00-181.002,911.002,842.001,856.003,127.0032.00-1885.00-1984.00-2122.00-1275.00-592.00-421.00-292.00-174.001,116.001,141.001,200.001,574.00992.00892.001,083.001,239.001,252.00648.00771.0076.00-1830.00-1218.00-2328.00-2216.00-1777.00134.00589.002,931.007,310.003,373.004,473.001,361.00-3228.00571.00-1288.00-2323.00-2937.00-4268.00-4114.00179.001,314.001,650.002,486.00-633.00262.00-442.00-1502.00-1294.00-1462.00
EBT Margin Growth (3y) 2,606.001,220.002,176.00-391.00337.00824.001,667.00365.00-549.00712.00-1418.00-1362.00-1264.00-1214.00125.001,515.001,613.001,992.002,640.003,360.002,682.003,055.002,890.00414.00323.00-474.00-901.00-2355.00-436.00-968.00791.003,703.002,288.002,734.002,076.002,305.004,077.003,774.001,969.001,145.00-324.00-929.00-783.00-4851.00-2046.00-2916.00-2777.00-1361.00-3059.00-3130.00-1747.00115.00
EBT Margin Growth (5y) 201.00-1195.00727.00132.001,057.001,732.003,067.002,472.001,484.002,996.001,396.00882.00277.00640.001,440.00937.001,043.00435.00499.00-247.001,598.001,316.003,605.005,947.003,829.004,589.003,391.001,727.003,507.002,217.00-171.00-2462.00-1409.00-2667.00-68.00682.001,460.002,146.001,515.002,721.00884.0054.00-2710.00-6050.00
EBT Margin (QoQ) 1,872.00-2142.001,110.00-556.00-140.00-1181.00528.001,258.00-786.001,910.00459.00272.00485.00-1185.00-1457.00173.00347.00-338.00-774.00344.00476.00-220.00516.00370.00535.00154.00-67.00270.00726.00310.00-54.00-334.00849.00-385.00-1960.00279.00-261.00-273.00-1521.002,189.00194.002,069.002,858.00-1748.001,295.00-1043.00-1731.002,051.00-564.00-2079.00-2345.00720.00-410.002,214.00-1210.001,056.00425.00-904.00-315.00352.00-635.00-695.00-483.00
EBT (QoQ) 210.28%-223.16%82.57%-247.37%-28.41%-118.88%33.15%76.41%-301.71%178.09%55.04%42.36%40.74%-63.25%-172.32%32.67%71.57%-301.72%-138.20%25.23%52.05%-45.73%82.76%364.00%251.52%22.20%-14.29%45.06%85.11%20.54%-3.50%-17.92%72.55%-22.33%-89.22%88.89%-44.12%-84.21%-2,733.33%153.16%19.05%374.00%16.03%51.27%51.20%-29.73%-50.68%149.54%-14.89%-62.85%-113.37%200.00%-104.35%16,100.00%-59.38%127.69%35.81%-43.78%-24.78%36.47%-37.07%-75.34%-166.67%
Enterprise Value Growth (1y) 16.65%23.59%5.76%7.23%5.84%-27.87%-36.21%-64.97%-99.82%-47.67%-36.49%-17.10%1.57%12.05%13.38%18.89%15.12%13.29%22.80%18.40%13.69%1.29%-45.88%-51.67%-60.69%-55.86%-29.95%-40.76%-37.91%-35.26%-16.26%5.39%61.29%66.53%70.41%80.52%-37.87%25.97%-40.07%-207.02%-33.05%-134.27%-46.21%32.57%2.36%13.94%22.07%-4.24%79.87%85.80%65.67%39.84%-95.20%-346.48%-116.25%-53.15%-4.92%-5.05%8.67%14.12%
Enterprise Value Growth (3y) -16.18%-13.00%-20.56%-21.47%-22.80%-18.42%-17.21%-16.15%-18.63%-4.04%3.00%8.15%10.32%9.03%0.82%-0.13%-5.59%-10.08%-13.54%-20.32%-24.13%-27.67%-30.14%-26.41%4.99%10.98%23.53%36.23%9.71%30.54%21.60%17.29%10.79%16.58%15.37%26.12%-21.44%-14.28%-16.86%-29.22%36.05%34.09%26.86%24.94%27.34%18.29%16.67%1.34%25.58%12.67%12.14%7.50%
Enterprise Value Growth (5y) -5.55%-1.93%-3.22%-3.47%-6.29%-7.29%-12.64%-14.16%-18.28%-11.62%-11.59%-10.59%-9.83%-9.68%-8.07%-5.98%8.87%9.59%12.82%20.33%-0.41%12.41%1.79%-3.85%-9.49%-4.12%1.75%11.70%0.89%7.54%11.30%16.84%32.56%41.09%30.50%24.04%6.78%1.10%-3.45%-14.74%11.74%-6.07%5.03%11.07%
Enterprise Value (QoQ) -22.30%12.58%4.08%18.72%-12.12%-7.81%5.58%17.50%-52.26%-14.84%-14.35%0.07%-12.52%-6.15%1.90%16.00%-0.54%-4.54%8.14%12.09%-2.71%6.92%2.90%7.02%-17.47%-37.55%-0.95%1.49%-13.93%-14.69%-9.34%3.48%-11.75%1.42%11.02%60.51%3.37%12.84%41.44%-179.53%48.12%-64.92%-28.36%-21.14%8.65%-2.93%40.80%-75.42%19.48%6.80%20.82%66.12%43.20%-125.35%-38.75%-9.91%-29.92%-9.15%1.73%24.71%-30.08%5.11%7.59%
EPS (Basic) Growth (1y) -7,454.00%-1,634.75%-104.17%182.67%99.19%-3.70%146.94%-165.33%32,201.00%342.86%17.39%49.64%-121.28%-98.53%-151.85%109.89%-147.89%-1,568.73%-35.71%-3,627.50%124.84%243.39%342.11%700.00%517.07%208.64%67.39%203.33%73.68%73.85%12.99%-84.62%-69.70%-87.61%-97.70%-392.86%45.00%107.14%7,800.00%665.85%941.38%1,600.00%146.84%2.59%86.75%-3.45%-21.28%-88.66%-94.86%-105.88%-46.91%203.70%413.79%896.43%-21.47%9.76%-12.75%-65.47%-89.84%-112.22%
EPS (Basic) Growth (3y) 484.07%257.50%46.20%35.21%17.79%26.77%34.14%-68.07%-453.21%19.35%-41.38%-20.68%-49.21%-32.34%19.43%184.14%79.67%302.07%95.74%762.67%67.06%113.22%87.38%68.69%48.09%-12.72%-64.84%-49.88%-8.62%-23.59%27.07%36.61%66.02%63.40%64.89%157.13%204.38%223.96%435.43%38.53%0.00%-43.67%1.04%-29.30%-20.98%-23.24%-31.02%-27.69%-38.69%-45.51%-65.14%-34.02%
EPS (Basic) Growth (5y) -153.18%-56.66%4.56%1.04%18.56%22.69%24.06%47.11%204.44%34.01%27.34%102.43%7.03%10.69%26.37%63.75%31.95%69.52%16.47%-211.07%25.95%31.78%59.48%117.25%117.83%87.88%53.34%51.32%71.51%48.92%31.86%-21.57%-15.17%-17.58%13.38%42.41%49.43%73.95%129.74%33.21%34.99%21.57%-39.32%-15.41%
EPS (Basic) (QoQ) -553.18%-1,442.00%78.05%-241.74%-50.00%-81.48%108.89%-103.36%-19,024.00%182.14%-112.37%1,752.23%44.68%-60.29%-105.31%-598.00%110.00%-1,500.00%101.01%-17,588.45%40.75%-29.36%73.68%223.16%241.99%118.42%-34.78%26.67%71.05%18.46%18.18%-27.47%71.21%-23.01%-83.91%42.86%-30.00%-85.71%-2,150.00%170.73%0.00%444.83%46.84%30.17%63.25%-20.89%-38.97%136.97%-15.60%-35.50%-91.21%7.41%-196.55%682.14%-49.69%81.71%49.66%-42.60%-29.69%44.44%-40.77%-83.12%-184.62%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%-1,787.30%-104.17%182.67%99.19%-3.70%144.90%-162.81%30,835.00%332.14%18.18%49.32%-122.22%-98.46%-108.74%110.23%-147.89%-1,568.73%-736.59%-3,627.50%124.45%241.61%336.84%680.00%527.00%212.52%68.89%206.90%71.05%70.77%13.16%-84.27%-69.23%-87.39%-97.67%-385.71%45.00%107.14%7,750.00%677.50%934.48%1,589.66%146.50%2.16%86.67%-3.47%-21.19%-88.14%-94.82%-105.92%-46.56%189.29%410.34%896.43%-21.47%9.88%-12.16%-65.47%-89.84%-113.48%
EPS (Weighted Average and Diluted) Growth (3y) 65.10%261.99%45.55%35.92%17.79%26.77%64.08%-68.07%-453.21%19.35%-42.01%-22.28%-48.74%-31.60%20.06%184.07%79.67%302.07%228.55%756.31%66.58%112.22%86.88%68.69%48.88%-12.36%-64.58%-50.06%-8.62%-23.59%27.36%37.43%66.50%64.04%65.10%156.41%203.66%223.28%434.26%39.25%0.00%-43.67%1.26%-29.48%-20.98%-23.08%-30.84%-27.75%-38.54%-45.40%-65.07%-34.42%
EPS (Weighted Average and Diluted) Growth (5y) -6.61%-59.32%4.56%1.04%18.50%22.60%23.89%46.12%204.44%34.01%28.14%103.08%7.63%11.30%27.03%64.65%31.95%69.52%23.57%-209.55%25.95%31.78%59.31%117.07%118.23%88.12%53.78%52.09%71.27%48.73%32.04%-20.65%-14.91%-17.63%13.64%42.06%49.23%73.95%129.74%33.40%34.99%21.57%-39.24%-15.46%
EPS (Weighted Average and Diluted) (QoQ) 92.05%-1,577.60%78.05%-241.74%-50.00%-81.48%108.89%-103.36%-19,024.00%178.57%-112.43%1,745.38%44.44%-60.00%-105.33%-621.50%110.00%-327.11%106.24%-17,588.45%40.75%-29.36%73.68%221.21%243.18%116.36%-35.56%31.03%71.05%16.92%17.11%-26.97%70.77%-22.52%-83.72%42.86%-30.00%-85.71%-2,100.00%172.50%0.00%441.38%47.13%29.87%63.33%-21.02%-39.02%137.29%-15.54%-35.52%-90.82%3.57%-196.55%682.14%-50.31%82.72%50.68%-42.60%-30.47%46.07%-40.77%-83.12%-192.31%
FCF Margin Growth (1y) -990.00-778.00-111.00-455.00242.00362.001,231.001,517.001,960.001,352.00-405.00-1318.00-2249.00-2428.00-530.00-794.00933.00522.00-985.00706.00630.00983.002,516.001,366.00532.00299.00-310.00429.00-90.00634.00-315.00-851.00-1490.00-2108.00-829.00467.001,103.001,808.002,201.005,372.003,317.001,558.001,786.00-5475.00100.00-285.00-3072.00-2249.00-6843.00-3108.00630.002,735.004,874.001,917.0016.00-811.00-361.00-915.00-773.00
FCF Margin Growth (3y) 1,213.00936.00716.00-256.00-47.00-715.00296.00-595.00643.00-554.00-1920.00-1405.00-686.00-923.001,001.001,279.002,094.001,804.001,222.002,501.001,072.001,915.001,891.00944.00-1048.00-1175.00-1454.0045.00-477.00334.001,057.004,988.002,930.001,259.003,158.00364.004,520.003,082.00915.00-2352.00-3426.00-1835.00-657.00-4989.00-1869.00-1477.00-2426.00-326.00-1553.00-269.001,150.00
FCF Margin Growth (5y) -104.00-970.00-799.00-344.001,516.00791.001,828.001,478.001,805.00727.00286.00390.00-244.009.00376.00857.00515.00330.0077.002,118.00685.001,616.003,263.006,783.003,372.002,191.002,532.00-58.002,940.001,608.00-230.00-2736.00-3813.00-2134.00715.00850.002,551.001,890.001,560.00-429.00-279.00-1555.00-6574.00
FCF Margin (QoQ) 2,579.00-1332.00-109.00-2128.002,791.00-665.00-453.00-1431.002,911.00204.00-167.00-988.002,303.00-1552.00-1081.00-1919.002,123.00345.00-1344.00-192.001,713.00-1161.00347.00-268.002,066.00372.00-803.00-1103.001,833.00-237.00-64.00-1622.002,556.00-1186.00-600.00-2261.001,939.0093.00697.00-1626.002,644.00486.003,867.00-3680.00886.00713.00-3394.001,895.00501.00-2075.00-2570.00-2699.004,235.001,664.00-466.00-560.001,278.00-237.00-1293.00-791.00-1152.00
FCF Payout Ratio Growth (1y) 88.69%979.28%236.84%-48.83%-176.65%-85.96%-89.22%-79.93%112.52%-74.75%-51.07%278.75%-6.02%26.15%282.51%-187.91%-227.87%2,426.67%-16.68%201.78%506.89%-91.48%11.76%133.93%36.60%107.46%-697.22%
FCF Payout Ratio Growth (3y) 26.81%-27.42%-43.78%-27.01%32.49%-64.51%-41.34%-38.70%46.81%100.39%15.96%50.20%69.73%39.53%52.72%27.92%43.28%24.55%-142.26%
FCF Payout Ratio Growth (5y) 45.73%64.89%-10.74%-19.03%29.87%-37.38%-28.42%9.73%-1.30%29.31%-118.10%
FCF Payout Ratio (QoQ) 106.35%119.32%138.20%-134.08%706.25%-31.55%-63.82%-284.24%130.76%-47.40%-32.67%14.98%-37.99%1.93%421.18%-71.47%-16.76%209.07%-219.78%58.50%1,744.71%-89.81%46.32%65.90%-65.55%33.65%206.24%102.99%-981.58%
Free Cash Flow Growth (1y) -108.24%-62.93%-109.09%-7,100.00%5.37%80.25%18,933.33%432.64%105.37%213.29%-26.55%-126.30%-2,794.44%-102.23%-64.10%-280.16%39.28%863.33%-317.45%66.18%47.03%268.12%434.88%445.06%83.01%43.77%-0.09%83.72%-130.19%59.24%-18.82%-65.92%-695.08%-91.71%-75.00%62.86%65.98%612.50%827.27%431.58%948.48%272.81%117.16%-73.60%18.93%-10.82%-75.40%-213.75%-169.97%-96.04%27.52%204.40%127.47%1,073.33%0.00%-54.74%-22.73%-51.80%-118.60%
Free Cash Flow Growth (3y) 28.18%27.92%132.55%-297.91%-11.07%-28.59%272.45%-49.28%4.20%-18.88%-37.04%-32.73%-120.13%-14.40%37.76%86.02%62.05%248.70%93.77%60.62%40.83%103.50%67.70%60.84%-45.95%-42.53%-41.25%0.65%-83.97%-2.02%23.46%43.42%192.21%30.10%71.39%31.73%75.80%187.19%70.48%-53.21%-91.84%-49.14%-12.00%-32.06%-38.86%-25.46%-32.05%-18.69%-28.94%-14.97%55.54%
Free Cash Flow Growth (5y) -11.62%-18.63%-63.87%-140.82%15.12%28.78%225.19%42.53%39.79%23.09%13.92%16.48%-40.06%7.51%16.22%36.72%0.00%48.96%8.11%26.11%10.94%37.85%52.68%83.32%61.46%38.20%32.49%7.43%130.33%25.61%0.11%-23.61%-80.38%-40.01%9.57%22.10%21.61%61.54%44.58%-5.48%3.59%-19.96%-15.17%
Free Cash Flow (QoQ) 288.82%-94.86%-106.06%-35,300.00%133.62%-101.26%-4,700.00%-365.28%164.03%31.70%-15.22%-92.48%3,633.33%-69.12%-130.36%-669.84%96.91%596.67%-421.48%-22.96%138.88%-241.48%50.00%-92.59%370.19%28.71%-48.48%-109.48%2,386.79%-10.56%-5.26%-111.88%1,681.97%-54.40%-60.23%-377.14%116.49%37.50%159.09%-157.89%445.45%78.95%48.53%-7.59%51.79%4.24%-81.94%316.25%13.81%-71.24%-183.49%-156.04%106.44%826.67%-31.65%-32.63%175.00%-21.02%-69.06%-50.74%-111.94%
Gross Margin Growth (1y) 130.00-1541.00-228.00369.0046.00733.001,299.00776.001,557.001,175.00-319.00-806.00-1443.00-1529.00-1002.00-846.00-335.00-93.00254.00962.00835.001,386.001,531.00-1059.00331.00235.00353.002,623.00461.00592.00-42.00-1429.00-1166.00-1892.00-1646.00-292.00454.00809.002,429.005,406.002,864.003,721.001,288.00-3044.00603.00-1272.00-2238.00-1849.00-3583.00-2636.00217.00601.001,226.001,283.00-266.00-19.00-235.00-873.00-727.00-898.00
Gross Margin Growth (3y) 1,733.00366.00751.00339.00160.00379.00-22.00-876.00-222.00-447.00-1067.00-690.00-944.00-236.00783.00-943.00831.001,527.002,139.002,527.001,627.002,212.001,843.00136.00-374.00-1065.00-1335.00902.00-251.00-491.00741.003,684.002,152.002,638.002,071.002,069.003,921.003,258.001,479.00512.00-117.00-187.00-733.00-4293.00-1754.00-2625.00-2288.00-1268.00-2592.00-2226.00-777.00-316.00
Gross Margin Growth (5y) -46.00-1255.004.00455.00659.001,672.001,763.00-972.00945.001,173.00818.00875.00-152.00590.001,095.00251.00126.00227.00450.00805.00915.001,129.002,625.005,249.002,944.003,464.002,382.003,263.003,216.001,958.00-209.00-1210.00-828.00-1271.0049.00820.001,564.001,904.001,429.001,094.00875.00223.00-1727.00-5210.00
Gross Margin (QoQ) 1,285.00-1217.00-39.00101.00-386.0096.00558.00-222.00301.00661.0036.00559.00-82.00-832.00-451.00-79.00-167.00-306.00-295.00432.0075.0041.00413.00305.00626.00187.00-2177.001,695.00530.00305.0093.00-468.00661.00-328.00-1294.00-204.00-65.00-83.0060.00543.00289.001,538.003,036.00-1999.001,146.00-895.00-1296.001,648.00-729.00-1861.00-907.00-86.00218.00992.00-523.00539.00275.00-558.00-276.00324.00-363.00-412.00-447.00
Gross Profit Growth (1y) 26.55%-74.21%-15.13%34.91%11.17%134.48%241.61%127.51%252.70%143.46%-6.76%-33.91%-60.88%-61.74%-54.88%-64.96%-22.02%-12.98%18.49%199.12%102.96%180.85%215.81%-67.31%43.77%30.87%36.93%872.85%38.02%43.17%1.14%-56.28%-54.19%-70.11%-64.79%-25.53%33.33%50.00%289.33%351.43%343.52%484.62%72.95%-3.16%29.44%-24.27%-54.06%-58.17%-83.71%-77.03%-7.76%24.22%111.88%121.01%-9.81%2.52%-7.94%-32.32%-33.16%-47.85%
Gross Profit Growth (3y) 70.56%13.76%39.30%26.58%15.33%29.74%12.85%-19.24%2.47%-6.77%-20.71%-11.52%-14.77%-2.22%19.07%-30.02%31.53%47.33%72.40%111.89%59.10%73.93%63.54%11.62%-3.13%-17.58%-21.29%46.86%-5.53%-13.74%11.51%13.70%39.41%37.87%33.34%48.21%97.08%87.97%45.71%22.28%-2.21%0.57%-9.84%-20.46%-23.55%-27.28%-27.43%-18.94%-31.76%-29.96%-17.77%-12.76%
Gross Profit Growth (5y) 8.65%-13.29%7.64%16.28%19.41%39.79%40.00%-12.42%25.71%24.40%16.60%17.11%4.20%11.86%18.51%7.82%7.55%6.47%12.78%25.37%19.73%18.72%43.08%36.13%39.99%37.47%26.84%69.15%37.08%23.23%1.95%-9.85%-10.59%-14.54%0.09%11.08%21.45%27.52%20.81%18.42%12.77%8.75%-15.07%-23.10%
Gross Profit (QoQ) 248.97%-66.70%-5.64%15.41%-28.88%9.58%50.00%-4.90%50.00%59.64%-0.10%47.44%3.54%-38.86%-29.20%-12.71%1.24%-27.89%-45.01%94.25%12.98%-1.81%38.81%31.80%56.34%10.41%-85.63%479.64%42.31%15.52%2.09%-17.77%47.62%-18.39%-55.87%-13.83%-3.70%-3.85%-6.67%54.29%8.33%149.57%8.22%51.58%42.80%-26.17%-39.41%102.61%-16.45%-55.21%-44.83%-21.09%17.82%79.83%-25.70%34.59%22.90%-26.62%-15.54%20.86%-9.64%-27.53%-34.11%
Interest Coverage Ratio Growth (1y) 167.14%-157.56%-8.42%-71.86%920.21%193.12%508.91%267.34%-9.79%557.34%-13.76%-174.98%-115.87%-105.41%-144.27%-179.11%-234.17%-271.58%-17.76%102.26%153.37%386.62%512.49%6,104.68%538.31%395.21%285.74%231.55%91.70%75.79%30.70%-85.48%-79.97%-88.23%-96.90%52.00%53.62%3,530.00%879.55%1,694.34%131.40%115.00%-2.84%-48.81%-94.60%-98.27%-29.80%262.50%1,718.75%-27.95%237.08%10.34%-58.76%-84.48%-104.00%
Interest Coverage Ratio Growth (3y) 101.48%52.17%79.91%-29.19%-51.25%30.80%-16.01%-51.86%-35.33%-49.22%-34.80%-63.83%-34.35%-16.77%29.07%80.88%137.43%279.70%174.74%88.08%104.33%199.82%183.54%210.25%34.82%0.81%-46.16%-16.43%-31.76%13.66%43.93%48.03%37.51%217.52%199.19%250.34%4.35%-32.92%-5.96%-25.08%-32.61%-36.26%-40.02%-49.36%-57.18%
Interest Coverage Ratio Growth (5y) -26.79%-22.06%-14.79%16.39%21.10%40.78%57.15%47.22%10.26%79.76%48.22%57.65%28.20%38.08%61.07%31.19%44.82%66.80%22.50%31.87%45.45%90.92%105.32%95.06%67.30%65.16%40.83%11.71%-19.13%-44.10%-1.35%16.60%44.32%53.18%85.14%35.37%17.76%-37.82%
Interest Coverage Ratio (QoQ) 304.47%-137.62%-22.16%171.46%-275.31%29.15%-93.64%524.17%-84.00%211.12%-20.76%128.67%16.60%-59.18%-168.89%51.61%60.21%-233.77%-334.36%42.06%55.76%-5.78%108.34%1,266.88%137.58%52.23%25.51%40.62%84.32%18.58%7.88%-18.69%69.03%-11.84%-88.02%12.17%-0.68%-76.81%0.38%447.92%83.87%-29.34%-16.91%-62.77%-73.33%1,409.38%-72.36%225.84%33.79%-40.21%29.31%6.67%-50.00%-77.50%-133.33%
Net Cash Flow Growth (1y) -80.17%-86.84%141.90%-374.24%6.67%1,293.33%176.89%505.52%98.67%-50.24%-42.94%-114.85%-12,350.00%-101.65%-31.65%-314.68%37.55%1,341.67%-224.51%73.89%46.95%367.11%364.38%940.68%67.88%31.32%26.36%-19.05%-220.75%20.35%-113.10%-224.53%-1,420.59%-111.82%-192.86%-21.00%157.25%-1,646.15%490.24%190.08%-58.11%74.45%-83.13%-324.77%105.65%-86.21%-196.30%57.14%-201.57%48.15%480.77%175.24%109.65%232.14%-72.73%-94.94%-448.00%2.70%-151.85%-725.00%
Net Cash Flow Growth (3y) 71.83%-3.01%38.59%-53.99%-15.58%-28.35%2.59%-35.67%-1.10%-53.30%-35.46%-29.28%-245.52%-1.49%31.04%123.08%52.61%327.57%60.82%55.73%18.24%94.72%24.09%-103.88%-150.22%-29.80%-35.44%-47.66%210.46%-64.90%14.39%10.72%78.08%-36.21%57.79%-34.81%35.60%-102.53%14.09%4.62%-42.19%37.28%-14.79%-10.17%-41.36%48.52%0.00%26.33%-32.78%39.31%18.64%38.02%
Net Cash Flow Growth (5y) -11.68%-28.51%10.84%-30.52%12.54%45.98%28.87%49.55%29.35%-8.98%10.16%1.81%-111.68%8.61%-18.86%-55.78%-39.01%-61.05%-29.17%-21.77%46.55%-76.72%47.58%62.23%41.92%-23.16%-20.42%-34.91%91.95%-26.05%-17.54%-27.03%-50.09%-20.20%55.43%22.78%15.42%50.39%21.60%15.25%-18.06%18.48%-15.86%-17.39%
Net Cash Flow (QoQ) 322.91%-171.18%111.62%-1,077.27%116.28%126.67%-176.05%-232.60%343.02%-54.96%11.38%-101.09%9,200.00%-48.35%-128.99%-813.76%98.80%2,241.67%-275.88%-37.61%123.95%-314.77%63.13%-179.66%310.91%21.55%17.26%-110.69%962.26%16.96%-24.88%-142.34%423.53%-112.73%-614.29%-417.00%97.49%-215.38%-195.12%344.63%-176.69%170.48%-31.87%13.76%-146.77%146.55%-1,007.41%204.08%-142.35%75.93%-303.85%-146.67%78.38%276.79%-20.20%-68.35%196.00%-63.51%-85.19%-2,275.00%187.36%-118.42%-78.57%
Net Income Growth (1y) -105.00%-692.31%185.29%97.56%104.85%-167.24%250.00%300.00%100.00%48.72%-420.00%110.00%9.38%-250.00%125.00%244.50%-166.67%62.50%-233.33%98.11%51,100.00%527.45%-84.06%-81.36%-90.08%-80.63%236.36%193.94%-91.67%-15.89%-63.51%-90.00%-112.90%
Net Income Growth (3y) 44.22%28.06%40.43%33.50%32.27%-67.45%-460.41%-493.45%-98.32%57.47%208.40%432.51%26.32%19.01%-51.83%46.80%-49.38%-26.23%373.44%831.66%296.59%196.25%753.62%-30.59%137.84%39.71%37.21%13.23%13.43%-54.73%-81.71%
Net Income Growth (5y) -159.35%-59.89%-17.41%46.43%56.43%-16.41%-40.11%40.13%-81.45%12.94%28.10%39.60%129.04%281.55%105.18%-18.29%100.00%126.08%54.02%303.68%12.03%-4.78%-44.89%-15.25%
Net Income (QoQ) -566.67%35.00%-423.08%-151.22%156.31%-103.45%50.00%600.00%-880.00%107.69%-33.33%400.00%-300.00%106.25%-17,700.00%40.63%86.12%89.66%3,033.33%243.18%82.35%-1,666.67%90.00%35.29%156.52%36.72%32.23%-96.56%200.00%-27.27%158.33%-40.32%162.16%-97.94%38.32%-39.19%-31.11%45.16%-40.00%-83.33%-188.89%
Net Income towards Common Stockholders Growth (1y) -105.00%-692.31%185.29%97.56%104.85%-167.24%250.00%300.00%100.00%48.72%-420.00%110.00%9.38%-250.00%125.00%244.50%-166.67%62.50%-233.33%98.11%51,100.00%527.45%-84.06%-81.36%-90.08%-80.63%236.36%193.94%-91.67%-15.89%-63.51%-90.00%-112.90%
Net Income towards Common Stockholders Growth (3y) 44.22%28.06%40.43%33.50%32.27%-67.45%-460.41%-493.45%-98.32%57.47%208.40%432.51%26.32%19.01%-51.83%46.80%-49.38%-26.23%373.44%831.66%296.59%196.25%753.62%-30.59%137.84%39.71%37.21%13.23%13.43%-54.73%-81.71%
Net Income towards Common Stockholders Growth (5y) -159.35%-59.89%-17.41%46.43%56.43%-16.41%-40.11%40.13%-81.45%12.94%28.10%39.60%129.04%281.55%105.18%-18.29%100.00%126.08%54.02%303.68%12.03%-4.78%-44.89%-15.25%
Net Income towards Common Stockholders (QoQ) -566.67%35.00%-423.08%-151.22%156.31%-103.45%50.00%600.00%-880.00%107.69%-33.33%400.00%-300.00%106.25%-17,700.00%40.63%86.12%89.66%3,033.33%243.18%82.35%-1,666.67%90.00%35.29%156.52%36.72%32.23%-96.56%200.00%-27.27%158.33%-40.32%162.16%-97.94%38.32%-39.19%-31.11%45.16%-40.00%-83.33%-188.89%
Net Margin Growth (1y) -68.00-254.00401.00111.00305.00-272.0011.006.009.0044.00-81.0046.00-1.00-11.00921.00942.00-8.0010.00-13.0075.00874.002,275.00-1165.00-1902.00-4851.00-2615.00233.00814.00-259.00-235.00-1103.00-1111.00-1053.00
Net Margin Growth (3y) 16.0048.0060.00173.00232.00-181.00-741.00-422.00-73.0079.00169.00515.0027.0038.00-9.00670.00-10.00-176.002,250.005,142.003,223.00304.00533.00-1669.001,724.00922.00624.00712.00388.00-1003.00-169.00
Net Margin Growth (5y) -736.00-379.00-22.00209.00632.00-200.00-34.0082.00-82.0025.001,618.001,683.002,289.005,144.002,972.00-424.00302.001,162.0033.001,480.00371.00-544.00-2091.00-5279.00
Net Margin (QoQ) -35.004.00-175.00-181.00480.00-191.003.0013.00-97.0092.00-2.0016.00-61.0066.00-751.00322.00362.0056.00181.00344.0019.00-72.0015.00387.00967.002,912.00-1991.00-3052.00230.00-37.00244.00-204.00811.00-1110.00340.00-572.00-335.00331.00-528.00-579.00-277.00
Operating Income Growth (1y) 155.95%-146.83%-0.63%-74.30%672.44%184.72%408.13%250.96%-9.79%391.75%-38.74%-146.50%-111.53%-104.09%-148.34%-123.29%-225.49%-261.54%-19.18%102.86%156.93%470.21%541.95%4,342.86%298.94%160.92%110.01%157.23%68.70%57.86%4.02%-90.00%-82.70%-89.30%-95.24%-556.25%100.00%130.43%2,925.00%478.08%879.55%1,096.23%85.12%-17.75%29.00%-27.13%-61.61%-74.01%-94.60%-98.27%-6.40%50.85%383.33%2,325.00%-27.95%-15.73%-17.24%-58.76%-84.48%-112.00%
Operating Income Growth (3y) 80.68%24.95%57.40%-6.95%-41.00%44.57%3.01%-16.16%-32.73%-39.71%-33.01%-69.02%-40.23%-18.21%36.55%69.16%110.99%232.99%135.50%74.04%79.99%158.37%126.73%125.25%5.19%-23.91%-52.97%-46.96%-16.43%-26.99%14.43%19.93%50.20%43.40%38.67%142.09%193.46%171.83%178.06%41.08%-11.99%-46.76%-12.70%-31.43%-30.45%-32.61%-36.26%-30.87%-40.02%-44.26%-52.88%-29.12%
Operating Income Growth (5y) -7.90%-18.01%-1.82%15.75%8.28%33.75%46.75%31.91%-5.13%47.66%26.78%27.71%7.52%17.65%40.95%22.25%32.97%51.18%20.57%-8.34%27.16%41.93%73.91%187.71%86.90%64.77%42.26%29.55%49.12%27.67%1.27%-18.09%-25.09%-48.22%-0.85%40.95%45.81%53.18%70.72%24.80%22.22%8.58%-40.53%-15.24%
Operating Income (QoQ) 315.42%-132.52%-12.58%170.95%-280.31%30.13%-95.00%414.42%-80.22%154.12%-4.46%87.90%7.80%-68.34%-172.52%53.42%61.76%-274.36%-234.93%32.11%57.53%-23.40%108.05%1,250.00%176.19%47.32%-19.12%21.22%80.64%18.58%-0.93%-20.50%69.03%-21.86%-90.48%37.50%4.55%-65.22%-1,012.50%160.27%20.45%356.60%14.05%56.16%47.10%-29.34%-49.33%144.93%-16.91%-62.77%-65.70%-49.15%-73.33%1,912.50%-44.72%62.92%33.79%-40.21%-35.34%60.00%-33.33%-77.50%-150.00%
Operating Margin Growth (1y) 1,147.00-1725.0036.00-433.002,388.001,093.001,523.002,037.00-1104.001,222.00-472.00-1494.00-1896.00-1758.00-877.00-622.00-474.00-211.00-92.001,109.001,078.001,182.001,664.001,101.00860.001,066.00959.001,120.00606.00689.0031.00-1980.00-1462.00-2260.00-2147.00-1631.00374.00576.002,911.007,219.003,486.004,461.001,357.00-3141.00526.00-1340.00-2382.00-1882.00-4251.00-3958.00193.00516.001,489.002,252.00-605.00-250.00-345.00-1324.00-1335.00-1262.00
Operating Margin Growth (3y) 2,431.00590.001,088.00109.00-612.00557.00175.00-79.00-3474.00-747.00-1441.00-1007.00-1292.00-786.00694.001,587.001,464.002,037.002,530.003,330.002,544.002,937.002,654.00241.003.00-505.00-1157.00-2490.00-482.00-995.00796.003,609.002,398.002,777.002,121.002,447.004,386.003,697.001,886.002,196.00-238.00-836.00-832.00-4507.00-2235.00-3045.00-2794.00-1616.00-3107.00-3029.00-1747.00-996.00
Operating Margin Growth (5y) 60.00-1379.00118.00596.00-8.001,528.001,746.002,130.00-1536.001,502.001,181.001,214.00174.00969.001,684.00728.00607.00466.00414.00-281.001,456.001,253.003,418.005,830.003,863.004,532.003,111.001,588.003,530.002,126.00-230.00-1414.00-1326.00-2520.00-68.001,081.001,625.001,992.001,474.002,462.00905.0092.00-2773.00-6019.00
Operating Margin (QoQ) 1,857.00-1585.00-73.00949.00-1015.00176.00-543.003,770.00-2310.00606.00-29.00629.0016.00-1087.00-1052.00227.00154.00-207.00-796.00374.00418.00-88.00405.00344.00522.00393.00-158.00103.00728.00286.003.00-411.00811.00-372.00-2008.00106.0013.00-258.00-1492.002,112.00215.002,077.002,816.00-1622.001,190.00-1027.00-1682.002,046.00-676.00-2070.00-1182.00-323.00-383.002,081.00-859.00650.00381.00-777.00-504.00555.00-598.00-788.00-430.00
Profit After Tax Growth (1y) -0.88%-250.00%-105.00%-741.18%48.03%-7.91%147.71%184.97%647.06%346.86%21.73%-141.98%-121.81%-97.77%-153.54%-110.78%-142.96%-1,028.57%-29.90%82.33%129.86%262.56%347.55%661.84%433.98%198.11%69.05%206.09%72.73%72.49%11.81%-86.99%-38.95%-67.48%-60.48%-1,100.00%-43.10%-37.74%261.22%250.59%869.70%1,409.09%106.21%-24.22%51.25%-22.69%-38.08%-104.12%-95.45%-105.45%-47.79%837.50%390.91%861.90%-23.73%5.08%-15.74%-66.25%-90.00%-112.90%
Profit After Tax Growth (3y) 69.48%58.68%47.22%-44.22%14.73%27.23%32.25%9.07%-42.59%20.08%-41.72%-29.19%-45.91%-30.47%19.86%59.96%80.42%255.69%95.19%71.45%68.14%117.99%88.33%61.81%77.91%18.69%-9.27%-81.52%-15.66%-29.58%16.86%25.12%49.90%45.10%43.31%125.14%102.83%93.67%66.46%63.90%-12.64%-38.14%-12.64%-38.69%-30.38%-31.51%-37.29%-31.63%-42.71%-48.04%-65.85%0.00%
Profit After Tax Growth (5y) -8.73%-23.10%3.70%-2.25%19.63%23.69%24.57%22.39%45.95%34.94%28.79%21.88%7.85%11.57%26.62%23.16%43.50%90.73%34.50%-31.64%24.21%29.86%54.06%104.41%98.82%73.47%40.95%35.36%54.49%32.44%15.30%-15.56%-25.37%-16.31%-0.99%28.26%13.24%24.73%12.93%18.78%22.49%10.35%-44.89%-15.23%
Profit After Tax (QoQ) 203.96%-235.59%78.75%-236.76%-54.59%-85.31%12.80%79.20%-221.01%181.94%55.27%33.95%44.85%-59.60%-153.54%30.39%114.79%-1,071.43%-110.78%19.77%43.48%-35.90%71.32%235.53%207.77%106.94%-34.91%28.81%71.82%17.35%17.85%-27.31%71.58%-23.93%-86.29%241.18%-8.62%-7.55%-446.94%119.41%0.00%436.36%44.63%25.00%55.62%-26.71%-46.85%149.48%-20.45%-41.30%-103.54%375.00%-195.45%661.90%-50.00%83.05%48.15%-43.75%-31.11%46.77%-40.66%-83.33%-188.89%
Property, Plant & Equipment (Net) Growth (1y) -14.71%-14.47%-15.56%-5.07%-2.11%-3.00%17.08%14.86%15.82%18.36%0.16%-0.93%-4.07%-5.97%-6.17%-3.22%1.38%3.25%3.80%3.25%3.36%2.29%1.33%2.03%3.89%6.29%9.21%11.86%9.06%10.63%9.66%5.92%-4.46%-9.81%-99.52%-12.77%-4.87%-0.97%0.00%8.65%13.18%22.91%23,220.00%23.98%27.62%23.41%28.99%24.44%16.14%9.74%2.53%3.64%2.53%4.76%6.29%6.51%8.23%
Property, Plant & Equipment (Net) Growth (3y) -1.11%-0.60%-0.33%2.61%2.84%2.59%3.24%3.27%4.04%4.74%-0.82%-0.34%0.17%-0.23%-0.44%0.65%2.87%3.93%4.73%5.62%5.41%6.35%6.66%6.53%2.68%1.98%-82.07%1.11%-0.29%-0.40%-82.58%0.13%0.95%3.16%3.95%5.52%11.17%14.53%570.03%18.79%18.82%18.51%575.62%16.94%14.97%12.37%12.02%11.16%8.83%
Property, Plant & Equipment (Net) Growth (5y) -1.22%-0.95%-0.72%1.54%2.65%2.66%2.96%3.02%3.88%4.55%1.54%2.47%2.64%3.15%3.40%3.85%2.55%2.29%-63.98%1.72%1.26%1.44%-64.24%2.76%3.11%5.24%6.11%6.84%7.44%8.43%9.70%9.14%8.80%8.25%8.24%8.67%10.35%11.55%218.51%13.10%13.23%
Property, Plant & Equipment (Net) (QoQ) -1.95%-1.36%-10.67%-1.29%-1.67%-2.61%0.43%1.79%-2.57%17.55%-1.47%2.64%-0.43%-0.53%-2.54%-0.62%-2.40%-0.75%0.52%4.10%-0.59%-0.22%-0.01%4.22%-1.63%-1.15%0.68%6.12%0.65%1.56%3.13%3.46%2.10%0.66%-0.39%-6.67%-3.63%-99.46%17,940.00%1.77%0.33%-99.46%19,500.00%6.02%8.95%3.00%4.20%9.14%5.35%7.66%0.53%1.85%-0.45%0.59%1.62%0.77%1.71%2.05%1.83%2.40%
Return on Assets Growth (1y) 0.000.001.000.000.000.000.000.000.000.000.000.00-2.00-3.00-2.00-3.001.004.004.004.002.00-2.00-2.00-2.00-2.000.000.000.000.000.000.000.003.006.0016.0027.0034.0026.0010.00-10.00-31.00-26.00-16.00-9.001.00-2.00-9.00-2.006.0013.0011.001.00-5.00-10.00
Return on Assets Growth (3y) 0.000.001.000.00-1.00-2.00-3.00-3.00-1.002.002.002.001.000.000.000.001.002.002.002.001.00-2.00-2.00-2.001.006.0016.0027.0037.0032.0026.0017.005.006.009.008.003.00-2.00-16.00-32.00-22.00-12.00-1.0010.005.00-1.00-3.00
Return on Assets Growth (5y) 0.002.003.002.002.000.000.000.000.000.000.000.000.000.000.000.004.009.0018.0029.0037.0030.0024.0015.004.006.009.008.006.005.000.004.0010.0014.0016.0013.005.00-8.00-21.00
Return on Assets (QoQ) 0.000.001.000.000.000.000.000.000.000.000.000.000.000.000.00-2.00-1.000.000.002.002.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.003.004.0010.0011.0010.00-5.00-6.00-9.00-12.001.003.00-1.00-2.00-2.00-4.006.003.002.00-1.00-4.00-3.00-3.00
Return on Capital Employed Growth (1y) 0.006.009.0013.008.009.004.00-2.00-5.00-13.00-13.00-12.00-9.00-5.00-3.000.004.008.0014.0014.0015.0016.0013.0015.0012.0010.006.00-2.00-6.00-17.00-24.00-24.00-20.00-10.0012.0036.0054.0077.0075.0054.0040.000.00-22.00-28.00-60.00-66.00-57.00-48.00-17.0013.0012.0010.004.00-9.00-12.00-14.00
Return on Capital Employed Growth (3y) 3.002.000.00-1.00-6.00-9.00-12.00-13.00-10.00-10.00-2.002.0010.0019.0024.0029.0031.0034.0034.0026.0021.0010.00-5.00-12.00-14.00-17.00-6.0010.0028.0050.0063.0067.0074.0067.0066.0063.0035.0012.00-4.00-22.00-36.00-53.00-67.00-66.00-72.00-62.00-57.00-53.00
Return on Capital Employed Growth (5y) -2.005.0011.0013.0013.0015.0015.0015.0017.0016.0017.0015.0016.0013.006.002.005.007.0022.0038.0055.0076.0083.0079.0080.0060.0048.0036.009.00-15.00-16.00-9.00-2.0014.0020.0025.0022.0015.00-4.00-26.00
Return on Capital Employed (QoQ) -3.000.00-1.004.002.003.004.00-1.003.00-1.00-3.00-4.00-4.00-2.00-1.00-1.00-1.000.002.003.003.006.002.004.004.003.003.001.003.00-1.00-5.00-2.00-8.00-9.00-5.001.002.0014.0019.0019.0025.0012.00-2.005.00-16.00-9.00-8.00-27.00-21.00-1.001.005.008.00-2.00-1.00-1.00-5.00-5.00-4.00
Return on Equity Growth (1y) 0.001.002.000.001.000.00-1.000.000.000.000.000.00-3.00-5.00-5.00-6.002.009.009.009.004.00-3.00-4.00-3.00-3.000.000.000.000.000.000.000.005.0012.0028.0045.0056.0041.0016.00-16.00-52.00-43.00-28.00-16.000.00-3.00-15.00-3.009.0021.0016.002.00-8.00-16.00
Return on Equity Growth (3y) 1.001.001.001.00-3.00-5.00-6.00-5.00-1.004.004.003.002.000.000.000.003.005.005.005.001.00-3.00-4.00-3.003.0012.0028.0046.0062.0053.0044.0030.009.0010.0016.0014.004.00-5.00-28.00-55.00-37.00-23.00-5.0014.007.00-3.00-6.00
Return on Equity Growth (5y) -1.004.005.004.003.000.00-1.000.000.000.000.000.000.000.000.000.009.0018.0033.0051.0063.0050.0040.0027.007.0010.0016.0014.0010.007.000.007.0016.0021.0024.0018.005.00-15.00-37.00
Return on Equity (QoQ) 0.00-1.001.000.000.001.00-1.000.000.000.000.000.000.000.000.00-3.00-2.000.000.004.005.000.000.00-1.00-2.000.000.000.000.000.000.000.000.000.000.005.007.0016.0018.0016.00-8.00-10.00-13.00-21.001.005.00-1.00-5.00-3.00-7.009.005.004.00-1.00-6.00-5.00-4.00
Return on Invested Capital Growth (1y) 1.005.0011.004.006.007.001.007.00-3.00-11.00-13.00-11.00-10.00-9.00-7.00-1.004.009.0018.0015.0017.0022.0015.0013.008.007.006.00-3.00-4.00-14.00-22.00-22.00-20.00-6.0015.0041.0055.0078.0078.0050.0034.00-5.00-24.00-29.00-55.00-72.00-66.00-50.00-20.0011.0011.009.004.00-8.00-10.00-12.00
Return on Invested Capital Growth (3y) 4.002.00-1.00-1.00-7.00-13.00-18.00-5.00-9.00-10.00-2.003.0011.0022.0026.0027.0030.0038.0039.0025.0021.0015.00-2.00-11.00-16.00-13.00-1.0017.0031.0058.0071.0069.0069.0067.0069.0061.0034.002.00-12.00-30.00-41.00-66.00-79.00-71.00-70.00-68.00-65.00-53.00
Return on Invested Capital Growth (5y) -2.002.0010.0013.0015.0019.0014.0023.0016.0019.0019.0013.0015.0015.009.003.005.0018.0031.0045.0056.0087.0092.0080.0073.0060.0053.0037.0010.00-18.00-20.00-10.00-6.007.0014.0020.0019.005.00-11.00-33.00
Return on Invested Capital (QoQ) -3.000.00-1.004.002.005.00-8.007.003.00-1.00-2.00-3.00-5.00-3.00-1.00-2.00-4.00-1.005.003.001.008.002.006.006.001.001.001.005.000.00-8.00-1.00-5.00-9.00-7.001.009.0012.0019.0015.0032.0012.00-10.00-1.00-6.00-7.00-15.00-27.00-23.00-2.002.004.008.00-1.00-1.00-1.00-4.00-4.00-3.00
Return on Sales Growth (1y) -1.00-1.00-3.004.001.001.003.00-3.000.000.000.000.000.000.00-1.000.00-7.00-4.000.000.009.009.002.000.000.00-5.00-2.000.00-2.000.000.000.001.000.000.000.009.0013.0022.0051.0023.00-12.00-19.00-49.00-26.002.008.00-3.00-1.000.00-11.0011.0015.0012.00-2.00-11.00-11.00-11.00
Return on Sales Growth (3y) 0.000.001.002.001.001.002.00-2.00-7.00-4.00-1.001.002.005.002.000.001.000.000.000.007.004.000.000.00-2.00-5.00-2.000.007.0013.0023.0051.0032.001.003.003.005.003.0011.000.00-5.00-9.00-22.00-17.0017.009.006.007.004.00-10.00-2.00
Return on Sales Growth (5y) -7.00-4.000.002.002.006.005.00-2.001.000.000.001.00-1.000.000.000.000.000.001.000.0016.0017.0023.0051.0030.00-4.001.003.004.003.0012.000.005.004.000.0015.0018.0013.009.004.00-5.00-21.00-53.00
Return on Sales (QoQ) 0.000.00-2.001.000.00-2.005.00-2.000.000.00-1.001.000.000.00-1.000.000.00-1.001.00-8.003.004.001.002.003.00-3.00-2.001.00-1.000.000.00-1.001.000.000.000.000.000.000.009.004.0010.0029.00-20.00-31.002.000.002.00-2.008.00-11.004.00-1.00-4.003.00-6.00-3.003.00-5.00-6.00-3.00
Revenue Growth (1y) 11.68%-19.02%8.61%-1.30%6.75%16.20%31.80%45.39%49.99%34.65%9.80%5.68%-16.27%-8.55%2.11%-5.46%6.07%-4.92%-10.27%2.07%6.97%18.13%28.29%18.82%21.07%19.18%20.44%29.22%13.16%16.84%2.60%-17.12%-15.81%-27.50%-18.18%-8.83%0.52%-6.80%31.84%-12.29%73.85%113.14%28.05%77.28%14.75%-3.25%-16.31%-15.57%-49.96%-45.93%-14.55%-6.67%23.97%33.22%-0.82%3.34%0.00%-7.25%-8.17%-16.62%
Revenue Growth (3y) 21.38%8.21%16.27%14.89%10.27%12.68%13.90%13.25%10.03%5.40%0.20%0.66%-1.69%0.90%5.53%4.66%11.16%10.21%11.51%16.15%13.59%18.05%16.60%8.36%4.87%0.32%0.37%-0.79%-1.43%-7.58%3.44%-12.81%13.73%12.93%11.37%12.34%26.10%24.33%12.21%9.50%-0.06%3.69%-2.89%11.79%-10.71%-11.34%-10.82%-6.62%-14.71%-12.58%-8.02%-7.00%
Revenue Growth (5y) 9.69%1.96%7.57%7.91%8.75%9.95%11.21%11.99%11.52%10.51%9.22%9.38%5.41%7.42%7.75%4.19%5.53%2.55%3.08%3.44%4.40%2.14%11.33%0.35%15.05%14.93%11.29%8.71%13.82%10.24%3.47%-0.16%-3.32%-5.51%-0.25%2.24%4.46%6.72%3.67%4.84%4.36%6.62%-3.57%3.78%
Revenue (QoQ) 50.67%-27.87%-2.01%4.87%9.26%-3.26%-10.95%13.42%18.92%9.74%-1.77%17.01%6.76%-10.51%-5.46%-7.30%16.60%-0.08%-12.47%4.01%4.52%-5.70%-0.43%9.01%15.42%2.40%-7.78%11.07%13.62%3.49%-1.06%-2.73%17.32%-9.12%-20.08%-1.19%1.03%2.55%-10.95%8.94%-6.32%45.07%-40.75%115.92%14.85%-12.84%-17.98%39.76%-3.17%-24.60%-17.25%-17.16%4.62%19.15%-9.62%10.03%12.43%-11.30%-5.82%6.47%4.28%-12.19%-14.48%
Share-based Compensation Growth (1y) 9.38%-40.91%-5.88%-22.22%-22.86%23.08%12.50%42.86%-22.22%31.25%33.33%10.00%0.00%14.29%0.00%13.64%14.29%12.50%-8.33%-20.00%25.00%18.52%45.45%80.00%36.67%-40.63%-37.50%-52.78%-46.34%57.89%5.00%0.00%0.00%0.00%200.00%20.00%
Share-based Compensation Growth (3y) -13.10%-1.54%12.18%6.92%-15.66%22.67%14.47%21.32%-3.85%19.06%6.92%0.00%12.62%15.07%10.06%17.84%24.98%-7.49%-5.90%-12.06%-2.86%3.57%-1.54%-5.27%-9.82%-2.13%
Share-based Compensation Growth (5y) -5.59%4.18%5.29%2.13%-3.04%19.74%14.87%20.79%8.71%3.50%2.13%-3.20%0.93%7.39%-2.64%-5.03%0.93%4.56%
Share-based Compensation (QoQ) -31.25%-22.73%5.88%94.44%-62.86%23.08%-12.50%92.86%-40.74%12.50%11.11%5.00%0.00%14.29%-8.33%-4.55%14.29%0.00%4.17%-4.00%12.50%-18.52%-9.09%50.00%6.67%0.00%12.50%13.89%-53.66%5.26%-15.00%29.41%36.36%-30.00%-19.05%29.41%36.36%25.00%-50.00%
Shareholder's Equity Growth (1y) -17.81%-16.93%-18.37%-8.44%3.29%9.74%23.69%23.26%18.62%10.87%2.99%-2.62%-9.01%-11.27%-13.22%-14.15%-8.85%-2.17%2.60%12.68%17.57%19.23%24.36%27.11%34.19%33.35%30.96%23.62%5.95%-23.91%-27.62%-33.04%-41.71%-22.68%-21.75%-5.85%24.52%42.68%43.30%19.79%0.08%14.89%3.56%-0.51%16.03%-10.11%-4.38%10.36%8.65%11.52%16.84%10.92%7.32%4.64%5.07%4.38%3.59%
Shareholder's Equity Growth (3y) 0.23%0.35%1.31%3.20%3.69%2.58%3.40%1.00%-0.54%-1.27%-2.85%-1.97%-0.84%1.15%3.45%7.13%12.87%15.87%18.66%20.98%18.68%6.56%5.63%1.71%-6.07%-7.77%-9.48%-7.97%-8.38%-5.66%-6.72%-8.93%-10.10%8.22%5.11%3.91%13.08%13.80%12.37%9.56%8.06%4.82%4.98%6.79%10.60%1.61%5.49%8.51%6.50%
Shareholder's Equity Growth (5y) -3.54%-2.58%-1.53%1.23%3.62%4.72%7.12%8.09%9.19%8.88%8.35%8.16%6.75%0.99%0.97%0.35%-2.34%-1.76%-1.10%2.22%3.94%5.95%5.74%3.48%0.65%5.16%1.93%-1.47%-2.24%-2.81%-4.28%-3.68%-1.74%4.91%5.34%6.55%11.01%11.45%11.74%8.77%7.00%
Shareholder's Equity (QoQ) -1.55%-2.32%-7.40%-7.70%-0.50%-4.01%3.86%4.12%5.72%8.20%3.49%0.20%-1.19%0.50%-2.14%-6.37%-3.65%-1.70%-3.19%-0.60%3.42%3.09%6.32%3.72%4.88%7.52%8.67%9.50%4.23%5.58%2.58%-6.15%-25.14%0.42%-5.09%-18.30%-0.71%1.63%14.20%8.06%13.78%2.07%-4.54%-9.72%30.61%-8.00%-8.29%5.29%1.19%-2.14%5.85%3.66%3.85%2.54%0.48%0.30%1.26%2.96%-0.17%-0.46%
Tax Rate Growth (1y) -633.00-1110.00-945.00-10053.00-22148.00-10.00-719.001,610.0022,400.00-337.00-1048.001,251.00-82.009,420.00495.00-1429.00-1227.00-12054.00-717.00-12036.001,815.003,994.00-2150.0011,379.00-1135.00-733.004,273.0011.00185.00-387.00-435.00-1946.00-4442.00-3951.00-12515.00-84.00-2221.0012,532.004,451.006,089.00-20.001,185.00-28.00216.0047.001,963.00-1845.00-212505.00192.00-3117.002,335.00212,637.00-715.001,475.00-529.00-34.002,965.00627.00
Tax Rate Growth (3y) -382.00-1456.00-2711.00-7193.00169.009,074.00-1272.001,431.0021,091.00-2971.00-1271.00-12214.00506.001,360.00-2373.00-2087.00-547.00-8793.001,405.00-646.00866.002,875.001,687.009,444.00-5392.00-5070.00-8677.00-4341.00-6559.00-418.00-190.00-76.00-83.00-4.002,941.004,338.004,084.0012,558.002,578.00-206200.00218.0031.00463.00347.00-476.00321.00-38.0097.002,442.00-1014.00
Tax Rate Growth (5y) -1691.00-4090.00-2934.00-20658.00758.001,014.00-4139.00774.0021,771.00291.00852.00-824.00-444.00241.001,465.00-4021.00-4804.00-13131.00-11545.00-3661.00-3297.001,704.0011,200.00-1026.00-1202.003,834.001,007.0081.00-253.00-392.002,958.00-1949.00-212372.00235.001,786.004,829.004,216.0012,035.004,384.006,403.002,468.002,133.00
Tax Rate (QoQ) 379.00174.006,896.00-8082.00-98.00339.00-2212.00-20177.0022,041.00-370.00116.00613.00-696.00-1081.002,415.00-720.008,807.00-10007.00491.00-518.00-2021.001,330.00-10828.0013,333.00158.00-4814.002,701.00820.00560.00191.00-1560.00994.00-12.00143.00-3071.00-1503.00480.00-8421.00-1657.006,332.00-1332.001,108.00-18.00222.00-126.00-106.00226.0053.001,790.00-3913.00-210435.00212,750.00-1519.001,540.00-133.00-601.00670.00-465.00361.002,397.00-1667.00
Total Debt Growth (1y) 0.91%1.35%9.65%9.14%9.61%8.84%-0.77%-3.48%-3.23%-3.37%-2.70%-0.54%-1.02%-0.45%-1.02%-1.00%-0.44%-0.82%-1.12%10.41%-49.99%-50.10%-52.62%-57.53%-0.29%0.00%6.10%0.08%-6.36%-6.25%-6.57%-0.79%-1.14%97.90%-0.85%-0.85%0.00%-50.43%-0.57%-0.57%-0.57%0.00%0.00%0.00%0.00%0.29%8.96%0.29%0.29%0.00%-7.96%0.00%0.29%0.29%0.29%0.29%0.00%
Total Debt Growth (3y) 2.29%2.15%1.92%1.57%1.64%1.55%-1.50%-1.68%-1.57%-1.55%-1.62%2.83%-21.01%-21.02%-22.60%-22.57%-20.82%-20.90%-20.78%-22.29%-22.42%-22.37%-22.27%-25.01%-2.63%22.88%-0.58%-0.52%-2.54%-2.75%-2.71%-0.74%-0.57%-0.64%-0.48%-0.48%-0.19%-20.78%2.70%-0.10%-0.10%0.10%0.10%0.10%0.19%0.19%0.19%0.19%0.19%
Total Debt Growth (5y) 1.07%1.03%0.71%2.75%-12.17%-12.32%-14.85%-14.93%-13.81%-13.79%-13.70%-14.31%-14.38%-14.31%-14.40%-14.35%-14.40%-1.69%-14.37%-14.33%-14.33%-14.42%-14.27%-16.10%-1.70%-1.66%-0.46%-0.43%-1.64%-1.60%0.07%-0.39%-0.29%-0.33%-0.23%-0.23%0.00%-12.99%0.00%0.00%0.00%
Total Debt (QoQ) 0.21%0.71%0.76%-0.77%0.65%8.95%0.29%-0.34%-0.05%-0.67%-2.45%-0.08%-0.20%0.01%-0.28%-0.56%0.38%-0.57%-0.25%0.00%0.00%-0.88%11.39%-54.71%-0.21%-5.87%-0.17%6.34%0.08%-0.13%-5.83%-0.51%0.20%-0.48%0.00%-0.85%100.57%-50.14%0.00%0.00%-0.57%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.29%8.65%-7.96%0.00%0.00%0.00%0.00%0.29%0.00%0.00%0.00%0.00%