Louisiana-Pacific reported revenue growth of -12.05% and asset growth of -1.84% for the quarter ended Jun 2026. These growth metrics cover 65 quarters of results from Jun 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 21.64% | 5.18% | 13.96% | 7.60% | -0.71% | 7.11% | -15.39% | -9.62% | -0.13% | 3.70% | 10.09% | 9.86% | 8.24% | 4.88% | 3.34% | 5.02% | 2.83% | 2.78% | 0.43% | -1.84% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -2.81% | -4.44% | 8.43% | 6.81% | 5.27% | 8.60% | 1.95% | 8.40% | 6.45% | 5.32% | 2.01% | 2.23% | 2.39% | 5.22% | -1.26% | 1.41% | 3.59% | 3.78% | 4.54% | 4.23% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -0.27% | 1.55% | 5.12% | 3.32% | 0.64% | -0.82% | -2.00% | -2.56% | -1.86% | -0.62% | 3.50% | 3.89% | 4.75% | 6.85% | 3.81% | 8.01% | 6.07% | 4.72% | 1.95% | 1.95% | |||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.39% | -8.58% | 21.70% | -4.61% | -6.44% | -1.38% | -3.87% | 1.90% | 3.39% | 2.39% | 2.05% | 1.69% | 1.86% | -0.78% | 0.55% | 3.35% | -0.26% | -0.83% | -1.75% | 1.01% | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 385.71% | 572.22% | 170.59% | 225.00% | 26.47% | 9.09% | 23.91% | -28.85% | -44.19% | -51.52% | -64.04% | -51.35% | -8.33% | -3.13% | 56.10% | -27.78% | -50.00% | -4.69% | -46.15% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 2.58% | 23.65% | 28.86% | 39.88% | 32.46% | 43.15% | 68.10% | 70.23% | 50.79% | 52.63% | 6.44% | 4.00% | -13.51% | -19.98% | -11.39% | -37.00% | -36.52% | -18.82% | -42.59% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 19.76% | 21.29% | 28.66% | 39.62% | 19.70% | 14.09% | 21.42% | 10.96% | -5.29% | 0.00% | -0.95% | -1.08% | 3.53% | 6.62% | 21.67% | 11.63% | 9.46% | 12.40% | -15.24% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 112.50% | 77.94% | -23.97% | 13.04% | -17.31% | 53.49% | -13.64% | -35.09% | -35.14% | 33.33% | -35.94% | -12.20% | 22.22% | 40.91% | 3.23% | -59.38% | -15.38% | -77.05% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 44.52% | -33.08% | -3.26% | -14.75% | -22.73% | 3.07% | -79.81% | -85.88% | -65.88% | -39.84% | 93.65% | 346.48% | 116.25% | 53.15% | 4.92% | 5.05% | -8.67% | -14.12% | -35.94% | -31.53% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -14.95% | -25.85% | 20.00% | 13.07% | 15.55% | 26.80% | -36.32% | -35.04% | -27.51% | -25.41% | -27.68% | -18.70% | -17.09% | -1.70% | -25.69% | -12.85% | -12.33% | -7.50% | 9.18% | 47.53% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 1.64% | -11.85% | -0.80% | -7.43% | -11.19% | -16.84% | -32.45% | -41.09% | -30.50% | -24.04% | -7.54% | -1.85% | 2.62% | 13.44% | -12.11% | 5.15% | -5.53% | -11.41% | -23.96% | -17.32% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 2.88% | -41.02% | 74.30% | -19.39% | -6.76% | -21.32% | -65.85% | -43.65% | 125.35% | 38.75% | 9.91% | 29.92% | 9.15% | -1.73% | -24.71% | 30.08% | -5.11% | -7.59% | -43.84% | 39.02% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -423.08% | -383.33% | -3.13% | -229.03% | 277.94% | -13.79% | -242.42% | -54.90% | -133.88% | 51.52% | 63.72% | 87.34% | -48.78% | 4.69% | -56.10% | -240.00% | -37.70% | -22.95% | 4.69% | 13.24% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -2.58% | -21.30% | -102.06% | -31.36% | 71.28% | -41.09% | -67.61% | -147.53% | -46.65% | -38.67% | -8.61% | 13.59% | 3.56% | 19.28% | -24.71% | 12.64% | -39.15% | 17.17% | 18.58% | 27.99% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 10.87% | -17.65% | -4.96% | -16.08% | 40.51% | -7.98% | -21.32% | -18.72% | 8.23% | 0.31% | -59.27% | 14.97% | -8.81% | -5.35% | -21.67% | -50.29% | -45.23% | -25.59% | -13.77% | -13.74% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -119.35% | -70.59% | 71.55% | -209.09% | 218.63% | -209.09% | 14.39% | -39.82% | 74.05% | -56.10% | 35.94% | 51.22% | -205.00% | 0.00% | -4.92% | -6.25% | -23.53% | 10.71% | 18.67% | 3.28% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 134.40% | -37.38% | 35.35% | 5.69% | -61.84% | -79.60% | -128.00% | -81.57% | -4.10% | 287.80% | 188.24% | 138.20% | -2.14% | -33.96% | -39.05% | -23.58% | -51.37% | -36.19% | -159.38% | -13.58% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 50.13% | 26.63% | 114.51% | 107.58% | 48.96% | -26.20% | -136.47% | -11.64% | -4.98% | -20.88% | -30.59% | -22.59% | -28.99% | -19.46% | -46.80% | -30.52% | -23.01% | 17.79% | 31.65% | 16.30% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 30.29% | 14.53% | 82.84% | 27.96% | 6.34% | -24.85% | -42.32% | -17.79% | 4.37% | 9.94% | 31.58% | 31.46% | 25.41% | 0.58% | 55.57% | 4.66% | -16.40% | -26.90% | -16.23% | -21.07% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 11.82% | -60.67% | 111.44% | 13.65% | -59.63% | -78.97% | -390.24% | 174.79% | 110.11% | -14.97% | -33.96% | 101.90% | -13.68% | -42.62% | -39.05% | 153.13% | -45.06% | -24.72% | -156.72% | 468.42% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 93.55% | -21.49% | 34.77% | -31.18% | -34.32% | -105.79% | -94.90% | -105.73% | -51.48% | 587.70% | 335.17% | 772.73% | -30.58% | 2.73% | -20.09% | -65.43% | -90.00% | -111.61% | -71.43% | -56.44% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 48.19% | 128.15% | 119.28% | 154.50% | 234.72% | 49.27% | -25.95% | -32.02% | -14.88% | -39.48% | -33.12% | -35.75% | -39.52% | -33.80% | -43.81% | -48.93% | -67.70% | 16.52% | -0.22% | 44.43% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -22.87% | -16.45% | 0.73% | 27.38% | 18.54% | 44.74% | 66.07% | 21.56% | 7.14% | -6.88% | -46.75% | -15.17% | -41.54% | -47.49% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -30.93% | -44.54% | 113.63% | -15.91% | -34.08% | -104.89% | 288.24% | -194.44% | 658.29% | -50.86% | 67.96% | 46.00% | -42.39% | -27.28% | 30.65% | -36.84% | -83.33% | -184.44% | 421.43% | -3.70% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 6.25% | 0.00% | 11.76% | 12.50% | -5.88% | 0.00% | -10.53% | 0.00% | 6.25% | 6.25% | 11.76% | 0.00% | 11.76% | 5.88% | 5.26% | 5.56% | 0.00% | 11.11% | 5.00% | 10.53% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -3.64% | -3.85% | 3.78% | 1.92% | 0.00% | 2.17% | 2.04% | 1.92% | 2.04% | 2.04% | 3.78% | 4.00% | 3.78% | 4.00% | 1.72% | 1.82% | 5.90% | 7.72% | 7.30% | 5.27% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -2.10% | -1.08% | -2.20% | -1.14% | 2.25% | 1.15% | 3.50% | 3.71% | 4.56% | 2.25% | 3.50% | 4.56% | 4.32% | 5.59% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 6.25% | -5.88% | 18.75% | -5.26% | -11.11% | 0.00% | 6.25% | 5.88% | -5.56% | 0.00% | 11.76% | -5.26% | 5.56% | -5.26% | 11.11% | -5.00% | 0.00% | 5.26% | 5.00% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 1,357.00 | -3141.00 | 526.00 | -1340.00 | -2382.00 | -1882.00 | -4251.00 | -3958.00 | 193.00 | 516.00 | 1,489.00 | 2,252.00 | -605.00 | -250.00 | -345.00 | -1324.00 | -1335.00 | -1262.00 | -1065.00 | -593.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 2,121.00 | 2,447.00 | 4,386.00 | 3,697.00 | 1,886.00 | 2,196.00 | -238.00 | -836.00 | -832.00 | -4507.00 | -2235.00 | -3045.00 | -2794.00 | -1616.00 | -3107.00 | -3029.00 | -1747.00 | -996.00 | 79.00 | 336.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 3,111.00 | 1,588.00 | 3,530.00 | 2,126.00 | -230.00 | -1414.00 | -1326.00 | -2520.00 | -68.00 | 1,081.00 | 1,625.00 | 1,992.00 | 1,474.00 | 2,462.00 | 905.00 | 92.00 | -2773.00 | -6019.00 | -3646.00 | -4961.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -1027.00 | -1682.00 | 2,046.00 | -676.00 | -2070.00 | -1182.00 | -323.00 | -383.00 | 2,081.00 | -859.00 | 650.00 | 381.00 | -777.00 | -504.00 | 555.00 | -598.00 | -788.00 | -430.00 | 751.00 | -125.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 85.12% | -17.75% | 29.00% | -27.13% | -61.61% | -74.01% | -94.60% | -98.27% | -6.40% | 50.85% | 383.33% | 2,325.00% | -27.95% | -15.73% | -17.24% | -58.76% | -84.48% | -112.00% | -71.67% | -61.25% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 38.67% | 142.09% | 193.46% | 171.83% | 178.06% | 41.08% | -11.99% | -46.76% | -12.70% | -31.43% | -30.45% | -32.61% | -36.26% | -30.87% | -40.02% | -44.26% | -52.88% | -29.12% | 4.26% | 57.07% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 42.26% | 29.55% | 49.12% | 27.67% | 1.27% | -18.09% | -25.09% | -48.22% | -0.85% | 40.95% | 45.81% | 53.18% | 70.72% | 24.80% | 22.22% | 8.58% | -40.53% | -15.24% | -39.83% | -45.32% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 1,357.00 | -3141.00 | 526.00 | -1340.00 | -2382.00 | -1882.00 | -4251.00 | -3958.00 | 193.00 | 516.00 | 1,489.00 | 2,252.00 | -605.00 | -250.00 | -345.00 | -1324.00 | -1335.00 | -1262.00 | -1065.00 | -593.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 2,121.00 | 2,447.00 | 4,386.00 | 3,697.00 | 1,886.00 | 2,196.00 | -238.00 | -836.00 | -832.00 | -4507.00 | -2235.00 | -3045.00 | -2794.00 | -1616.00 | -3107.00 | -3029.00 | -1747.00 | -996.00 | 79.00 | 336.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 3,111.00 | 1,588.00 | 3,530.00 | 2,126.00 | -230.00 | -1414.00 | -1326.00 | -2520.00 | -68.00 | 1,081.00 | 1,625.00 | 1,992.00 | 1,474.00 | 2,462.00 | 905.00 | 92.00 | -2773.00 | -6019.00 | -3646.00 | -4961.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -1027.00 | -1682.00 | 2,046.00 | -676.00 | -2070.00 | -1182.00 | -323.00 | -383.00 | 2,081.00 | -859.00 | 650.00 | 381.00 | -777.00 | -504.00 | 555.00 | -598.00 | -788.00 | -430.00 | 751.00 | -125.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -29.34% | -49.33% | 144.93% | -16.91% | -62.77% | -65.70% | -49.15% | -73.33% | 1,912.50% | -44.72% | 62.92% | 33.79% | -40.21% | -35.34% | 60.00% | -33.33% | -77.50% | -150.00% | 477.78% | -8.82% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 86.50% | -20.73% | 30.77% | -26.39% | -61.09% | -110.55% | -95.77% | -100.22% | -6.98% | 382.61% | 543.48% | 20,200.00% | -29.37% | 30.77% | -21.62% | -63.68% | -84.07% | -114.12% | -68.97% | -53.42% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 38.33% | 129.65% | 151.98% | 189.92% | 285.60% | 33.72% | -18.19% | -26.41% | -12.27% | -38.17% | -29.14% | -31.63% | -36.53% | -26.94% | -40.26% | -45.98% | -52.88% | 19.50% | 16.11% | 230.19% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 50.79% | 35.01% | 50.48% | 28.82% | 1.80% | -16.56% | -28.67% | -14.92% | -0.85% | 29.28% | 34.20% | 60.28% | 106.63% | 25.20% | 22.53% | 7.86% | -40.28% | -15.37% | -38.70% | -44.21% | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 1,361.00 | -3228.00 | 571.00 | -1288.00 | -2323.00 | -2937.00 | -4268.00 | -4114.00 | 179.00 | 1,314.00 | 1,650.00 | 2,486.00 | -633.00 | 262.00 | -442.00 | -1502.00 | -1294.00 | -1462.00 | -975.00 | -455.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 2,076.00 | 2,305.00 | 4,077.00 | 3,774.00 | 1,969.00 | 1,145.00 | -324.00 | -929.00 | -783.00 | -4851.00 | -2046.00 | -2916.00 | -2777.00 | -1361.00 | -3059.00 | -3130.00 | -1747.00 | 115.00 | 233.00 | 528.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 3,391.00 | 1,727.00 | 3,507.00 | 2,217.00 | -171.00 | -2462.00 | -1409.00 | -2667.00 | -68.00 | 682.00 | 1,460.00 | 2,146.00 | 1,515.00 | 2,721.00 | 884.00 | 54.00 | -2710.00 | -6050.00 | -3463.00 | -4873.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -1043.00 | -1731.00 | 2,051.00 | -564.00 | -2079.00 | -2345.00 | 720.00 | -410.00 | 2,214.00 | -1210.00 | 1,056.00 | 425.00 | -904.00 | -315.00 | 352.00 | -635.00 | -695.00 | -483.00 | 839.00 | -115.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -29.73% | -50.68% | 149.54% | -14.89% | -62.85% | -113.37% | 200.00% | -104.35% | 16,100.00% | -59.38% | 127.69% | 35.81% | -43.78% | -24.78% | 36.47% | -37.07% | -75.34% | -166.67% | 400.00% | -5.56% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 145.03% | -10.16% | 85.65% | -3.46% | -21.48% | -107.20% | -94.55% | -106.45% | -47.01% | 661.36% | 386.36% | 772.73% | -20.20% | 10.30% | -13.48% | -62.47% | -90.00% | -113.09% | -70.00% | -51.85% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 64.04% | 149.66% | 161.50% | 198.48% | 294.77% | 39.67% | -12.45% | -35.65% | 0.64% | -28.66% | -21.04% | -25.20% | -30.75% | -23.61% | -38.78% | -45.41% | -65.16% | 6.77% | 8.07% | 47.60% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 54.02% | 46.87% | 71.17% | 48.61% | 32.10% | -16.61% | -13.17% | -17.81% | 12.93% | 44.45% | 36.52% | 63.07% | 91.89% | 27.43% | 23.07% | 4.60% | -39.46% | -15.47% | -33.73% | -40.33% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -21.15% | -49.42% | 186.13% | -15.41% | -35.86% | -104.64% | 316.67% | -200.00% | 627.27% | -50.86% | 87.72% | 38.32% | -37.45% | -32.08% | 47.24% | -40.00% | -83.33% | -188.89% | 437.50% | -3.70% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 147.22% | -10.27% | 87.41% | -2.51% | -21.48% | -107.27% | -94.55% | -106.45% | -47.01% | 661.36% | 386.36% | 772.73% | -21.32% | 10.30% | -13.48% | -62.47% | -89.86% | -113.09% | -70.00% | -51.85% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 64.58% | 149.62% | 162.17% | 199.20% | 295.63% | 39.67% | -12.19% | -35.73% | 0.94% | -28.44% | -20.79% | -24.95% | -31.08% | -23.35% | -38.78% | -45.41% | -65.16% | 6.77% | 8.07% | 47.60% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 54.38% | 46.96% | 71.57% | 48.96% | 32.47% | -16.63% | -12.94% | -17.84% | 13.15% | 44.73% | 36.73% | 63.30% | 91.59% | 27.43% | 23.29% | 4.79% | -39.35% | -15.47% | -33.61% | -40.21% | |||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -20.37% | -49.93% | 189.08% | -15.41% | -35.86% | -104.64% | 316.67% | -200.00% | 627.27% | -50.86% | 87.72% | 38.32% | -38.33% | -31.11% | 47.24% | -40.00% | -83.33% | -188.89% | 437.50% | -3.70% | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 1,786.00 | -5475.00 | 100.00 | -285.00 | -3072.00 | -2249.00 | -6843.00 | -3108.00 | 630.00 | 2,735.00 | 4,874.00 | 1,917.00 | 16.00 | -811.00 | -361.00 | -915.00 | 549.00 | 96.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 3,158.00 | 364.00 | 4,520.00 | 3,082.00 | 915.00 | -2352.00 | -3426.00 | -1835.00 | -657.00 | -4989.00 | -1869.00 | -1477.00 | -2426.00 | -326.00 | -1553.00 | -269.00 | 2,472.00 | 2,265.00 | 1,652.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 2,532.00 | -58.00 | 2,940.00 | 1,608.00 | -230.00 | -2736.00 | -3813.00 | -2134.00 | 715.00 | 850.00 | 2,551.00 | 1,890.00 | 1,560.00 | -429.00 | -279.00 | -1555.00 | -5251.00 | -4478.00 | -1741.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 713.00 | -3394.00 | 1,895.00 | 501.00 | -2075.00 | -2570.00 | -2699.00 | 4,235.00 | 1,664.00 | -466.00 | -560.00 | 1,278.00 | -237.00 | -1293.00 | -791.00 | 171.00 | -2906.00 | 3,622.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -51.07% | 278.75% | -6.02% | 26.15% | 282.51% | -187.91% | -227.87% | 2,426.67% | -16.68% | 201.78% | 506.89% | -91.48% | 11.76% | 133.93% | 36.60% | 107.46% | -28.69% | 19.30% | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -43.78% | -27.01% | 32.49% | -64.51% | -41.34% | -38.70% | 46.81% | 100.39% | 15.96% | 50.20% | 69.73% | 39.53% | 52.72% | 27.92% | 43.28% | 24.55% | 54.64% | -42.72% | -48.21% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 45.73% | 64.89% | -10.74% | -19.03% | 29.87% | -37.38% | -28.42% | 9.73% | -1.30% | 29.31% | 41.40% | -40.60% | 34.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 1.93% | 421.18% | -71.47% | -16.76% | 209.07% | -219.78% | 58.50% | 1,744.71% | -89.81% | 46.32% | 65.90% | -65.55% | 33.65% | 206.24% | 102.99% | 5.26% | -171.06% | 178.57% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 117.16% | -73.60% | 18.93% | -10.82% | -75.40% | -213.75% | -169.97% | -96.04% | 27.52% | 204.40% | 127.47% | 1,073.33% | 0.00% | -54.74% | -22.73% | -51.80% | 55.81% | -7.35% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 71.39% | 31.73% | 75.80% | 187.19% | 70.48% | -53.21% | -91.84% | -49.14% | -12.00% | -32.06% | -38.86% | -25.46% | -32.05% | -18.69% | -28.94% | -14.97% | 39.87% | 24.82% | 103.28% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 32.49% | 7.43% | 130.33% | 25.61% | 0.11% | -23.61% | -80.38% | -40.01% | 9.57% | 22.10% | 21.61% | 61.54% | 44.58% | -5.48% | 3.59% | -19.96% | -26.05% | -18.67% | -21.59% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 4.24% | -81.94% | 316.25% | 13.81% | -71.24% | -183.49% | -156.04% | 106.44% | 826.67% | -31.65% | -32.63% | 175.00% | -21.02% | -69.06% | -50.74% | 0.00% | -247.76% | 227.27% | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 1,288.00 | -3044.00 | 603.00 | -1272.00 | -2238.00 | -1849.00 | -3583.00 | -2636.00 | 217.00 | 601.00 | 1,226.00 | 1,283.00 | -266.00 | -19.00 | -235.00 | -873.00 | -727.00 | -898.00 | -718.00 | -611.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 2,071.00 | 2,069.00 | 3,921.00 | 3,258.00 | 1,479.00 | 512.00 | -117.00 | -187.00 | -733.00 | -4293.00 | -1754.00 | -2625.00 | -2288.00 | -1268.00 | -2592.00 | -2226.00 | -777.00 | -316.00 | 274.00 | -201.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 2,382.00 | 3,263.00 | 3,216.00 | 1,958.00 | -209.00 | -1210.00 | -828.00 | -1271.00 | 49.00 | 820.00 | 1,564.00 | 1,904.00 | 1,429.00 | 1,094.00 | 875.00 | 223.00 | -1727.00 | -5210.00 | -2706.00 | -4109.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -895.00 | -1296.00 | 1,648.00 | -729.00 | -1861.00 | -907.00 | -86.00 | 218.00 | 992.00 | -523.00 | 539.00 | 275.00 | -558.00 | -276.00 | 324.00 | -363.00 | -412.00 | -447.00 | 504.00 | -256.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 72.95% | -3.16% | 29.44% | -24.27% | -54.06% | -58.17% | -83.71% | -77.03% | -7.76% | 24.22% | 111.88% | 121.01% | -9.81% | 2.52% | -7.94% | -32.32% | -33.16% | -47.85% | -41.62% | -34.83% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 33.34% | 48.21% | 97.08% | 87.97% | 45.71% | 22.28% | -2.21% | 0.57% | -9.84% | -20.46% | -23.55% | -27.28% | -27.43% | -18.94% | -31.76% | -29.96% | -17.77% | -12.76% | 4.42% | -0.85% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 26.84% | 69.15% | 37.08% | 23.23% | 1.95% | -9.85% | -10.59% | -14.54% | 0.09% | 11.08% | 21.45% | 27.52% | 20.81% | 18.42% | 12.77% | 8.75% | -15.07% | -23.10% | -24.83% | -29.87% | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -26.17% | -39.41% | 102.61% | -16.45% | -55.21% | -44.83% | -21.09% | 17.82% | 79.83% | -25.70% | 34.59% | 22.90% | -26.62% | -15.54% | 20.86% | -9.64% | -27.53% | -34.11% | 35.29% | 0.87% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 131.40% | 115.00% | -2.84% | -48.81% | -94.60% | -98.27% | -29.80% | 262.50% | 1,718.75% | -27.95% | 237.08% | 10.34% | -58.76% | -84.48% | -104.00% | -78.75% | -61.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 37.51% | 217.52% | 199.19% | 250.34% | 4.35% | -32.92% | -5.96% | -25.08% | -32.61% | -36.26% | -40.02% | -49.36% | -57.18% | -5.27% | 42.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 67.30% | 65.16% | 40.83% | 11.71% | -19.13% | -44.10% | -1.35% | 16.60% | 44.32% | 53.18% | 85.14% | 35.37% | 17.76% | -37.82% | -37.08% | -45.32% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -29.34% | -16.91% | -62.77% | -73.33% | 1,409.38% | -72.36% | 225.84% | 33.79% | -40.21% | 29.31% | 6.67% | -50.00% | -77.50% | -133.33% | 666.67% | -8.82% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -83.13% | -324.77% | 105.65% | -86.21% | -196.30% | 57.14% | -201.57% | 48.15% | 480.77% | 175.24% | 109.65% | 232.14% | -72.73% | -94.94% | -448.00% | 2.70% | -151.85% | -725.00% | -47.13% | -17.11% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 57.79% | -34.81% | 35.60% | -102.53% | 14.09% | 4.62% | -42.19% | 37.28% | -14.79% | -10.17% | -41.36% | 48.52% | 0.00% | 26.33% | -32.78% | 39.31% | 18.64% | 38.02% | 20.94% | 46.20% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -20.42% | -34.91% | 91.95% | -26.05% | -17.54% | -27.03% | -50.09% | -20.20% | 55.43% | 22.78% | 15.42% | 50.39% | 21.60% | 15.25% | -18.06% | 18.48% | -15.86% | -17.39% | -24.84% | 25.28% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 146.55% | -1,007.41% | 204.08% | -142.35% | 75.93% | -303.85% | -146.67% | 78.38% | 276.79% | -20.20% | -68.35% | 196.00% | -63.51% | -85.19% | -2,275.00% | 187.36% | -118.42% | -78.57% | -412.00% | 149.22% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 105.65% | -21.49% | 50.63% | -22.58% | -38.19% | -105.79% | -95.44% | -105.73% | -48.44% | 618.18% | 386.36% | 772.73% | -22.41% | 8.77% | -15.89% | -63.51% | -90.00% | -112.90% | -70.00% | -51.85% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 42.80% | 119.36% | 127.57% | 159.40% | 234.72% | 48.17% | -24.44% | -32.36% | -13.14% | -38.24% | -30.59% | -33.18% | -37.24% | -31.15% | -42.84% | -48.00% | -65.80% | 10.07% | 7.06% | 47.08% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 41.49% | 35.83% | 54.36% | 32.37% | 15.56% | -15.82% | -24.49% | -16.37% | -1.48% | 25.93% | 21.21% | 46.41% | 71.88% | 22.73% | 12.03% | -4.78% | -44.89% | -15.25% | -39.01% | -44.55% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -26.61% | -47.80% | 153.68% | -20.33% | -41.41% | -104.89% | 300.00% | -200.00% | 627.27% | -50.86% | 87.72% | 38.32% | -39.19% | -31.11% | 45.16% | -40.00% | -83.33% | -188.89% | 437.50% | -3.70% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 105.65% | -21.49% | 50.63% | -22.58% | -38.19% | -105.79% | -95.44% | -105.73% | -48.44% | 618.18% | 386.36% | 772.73% | -22.41% | 8.77% | -15.89% | -63.51% | -90.00% | -112.90% | -70.00% | -51.85% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 42.80% | 119.36% | 127.57% | 159.40% | 234.72% | 48.17% | -24.44% | -32.36% | -13.14% | -38.24% | -30.59% | -33.18% | -37.24% | -31.15% | -42.84% | -48.00% | -65.80% | 10.07% | 7.06% | 47.08% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 41.49% | 35.83% | 54.36% | 32.37% | 15.56% | -15.82% | -24.49% | -16.37% | -1.48% | 25.93% | 21.21% | 46.41% | 71.88% | 22.73% | 12.03% | -4.78% | -44.89% | -15.25% | -39.01% | -44.55% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -26.61% | -47.80% | 153.68% | -20.33% | -41.41% | -104.89% | 300.00% | -200.00% | 627.27% | -50.86% | 87.72% | 38.32% | -39.19% | -31.11% | 45.16% | -40.00% | -83.33% | -188.89% | 437.50% | -3.70% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 1,349.00 | -2863.00 | 984.00 | -848.00 | -935.00 | -2431.00 | -3754.00 | -3758.00 | -1047.00 | 1,022.00 | 1,101.00 | 2,178.00 | -347.00 | 46.00 | -235.00 | -1103.00 | -1111.00 | -1053.00 | -773.00 | -324.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 1,880.00 | 1,970.00 | 3,427.00 | 3,024.00 | 2,541.00 | 1,315.00 | -495.00 | -1619.00 | -633.00 | -4272.00 | -1669.00 | -2428.00 | -2329.00 | -1364.00 | -2887.00 | -2683.00 | -2505.00 | 15.00 | 94.00 | 752.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 2,499.00 | 1,528.00 | 3,230.00 | 2,037.00 | 1,121.00 | -1991.00 | -919.00 | -2382.00 | -103.00 | 561.00 | 775.00 | 1,444.00 | 1,147.00 | 2,383.00 | 371.00 | -544.00 | -2091.00 | -5279.00 | -2676.00 | -3855.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -671.00 | -1300.00 | 1,855.00 | -732.00 | -757.00 | -2797.00 | 533.00 | -737.00 | 1,953.00 | -727.00 | 612.00 | 340.00 | -572.00 | -335.00 | 331.00 | -528.00 | -579.00 | -277.00 | 611.00 | -79.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 85.12% | -17.75% | 29.00% | -27.13% | -61.61% | -74.01% | -94.60% | -98.27% | -6.40% | 50.85% | 383.33% | 2,325.00% | -27.95% | -15.73% | -17.24% | -58.76% | -84.48% | -112.00% | -71.67% | -61.25% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 38.67% | 142.09% | 193.46% | 171.83% | 178.06% | 41.08% | -11.99% | -46.76% | -12.70% | -31.43% | -30.45% | -32.61% | -36.26% | -30.87% | -40.02% | -44.26% | -52.88% | -29.12% | 4.26% | 57.07% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 42.26% | 29.55% | 49.12% | 27.67% | 1.27% | -18.09% | -25.09% | -48.22% | -0.85% | 40.95% | 45.81% | 53.18% | 70.72% | 24.80% | 22.22% | 8.58% | -40.53% | -15.24% | -39.83% | -45.32% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -29.34% | -49.33% | 144.93% | -16.91% | -62.77% | -65.70% | -49.15% | -73.33% | 1,912.50% | -44.72% | 62.92% | 33.79% | -40.21% | -35.34% | 60.00% | -33.33% | -77.50% | -150.00% | 477.78% | -8.82% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 1,357.00 | -3141.00 | 526.00 | -1340.00 | -2382.00 | -1882.00 | -4251.00 | -3958.00 | 193.00 | 516.00 | 1,489.00 | 2,252.00 | -605.00 | -250.00 | -345.00 | -1324.00 | -1335.00 | -1262.00 | -1065.00 | -593.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 2,121.00 | 2,447.00 | 4,386.00 | 3,697.00 | 1,886.00 | 2,196.00 | -238.00 | -836.00 | -832.00 | -4507.00 | -2235.00 | -3045.00 | -2794.00 | -1616.00 | -3107.00 | -3029.00 | -1747.00 | -996.00 | 79.00 | 336.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 3,111.00 | 1,588.00 | 3,530.00 | 2,126.00 | -230.00 | -1414.00 | -1326.00 | -2520.00 | -68.00 | 1,081.00 | 1,625.00 | 1,992.00 | 1,474.00 | 2,462.00 | 905.00 | 92.00 | -2773.00 | -6019.00 | -3646.00 | -4961.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -1027.00 | -1682.00 | 2,046.00 | -676.00 | -2070.00 | -1182.00 | -323.00 | -383.00 | 2,081.00 | -859.00 | 650.00 | 381.00 | -777.00 | -504.00 | 555.00 | -598.00 | -788.00 | -430.00 | 751.00 | -125.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 106.21% | -24.22% | 51.25% | -22.89% | -94.25% | -104.12% | -95.66% | -105.21% | 461.90% | 837.50% | 414.29% | 900.00% | -23.73% | 5.08% | -15.74% | -66.25% | -90.00% | -112.90% | -70.33% | -51.85% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 43.31% | 125.14% | 161.71% | 182.68% | -24.61% | 63.90% | -13.99% | -37.61% | -12.64% | -38.69% | -30.38% | -31.51% | -37.29% | -31.63% | -42.71% | -48.00% | -24.61% | 0.00% | 8.74% | 48.88% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 40.95% | 35.36% | 54.49% | 32.37% | -28.31% | -15.56% | -25.42% | -16.25% | -0.99% | 28.26% | 31.95% | 56.58% | 12.93% | 18.78% | 22.49% | 10.35% | -44.89% | -15.23% | -39.01% | -44.60% | |||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -26.71% | -46.85% | 149.48% | -20.66% | -94.53% | -138.10% | 362.50% | -195.24% | 690.00% | -50.00% | 83.05% | 48.15% | -43.75% | -31.11% | 46.77% | -40.66% | -83.33% | -188.89% | 437.50% | -3.70% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 8.65% | 13.18% | 22.91% | 24.31% | 23.98% | 27.62% | 23.41% | 28.99% | 24.44% | 16.14% | 9.74% | 2.53% | 3.64% | 2.53% | 4.76% | 6.29% | 6.51% | 8.23% | 6.79% | 5.43% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 0.13% | 0.95% | 3.16% | 3.95% | 5.52% | 11.17% | 14.53% | 18.15% | 18.79% | 18.82% | 18.51% | 18.02% | 16.94% | 14.97% | 12.37% | 12.02% | 11.16% | 8.83% | 7.08% | 4.74% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 2.76% | 3.11% | 5.24% | 6.11% | 6.84% | 7.44% | 8.43% | 9.70% | 9.14% | 8.80% | 8.25% | 8.24% | 8.67% | 10.35% | 11.55% | 12.44% | 13.10% | 13.23% | 13.24% | 13.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 4.48% | 6.02% | 8.95% | 3.00% | 4.20% | 9.14% | 5.35% | 7.66% | 0.53% | 1.85% | -0.45% | 0.59% | 1.62% | 0.77% | 1.71% | 2.05% | 1.83% | 2.40% | 0.35% | 0.76% | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 4,813.00 | 3,308.00 | 2,651.00 | 200.00 | -769.00 | -1401.00 | -3609.00 | -4505.00 | -4748.00 | -3845.00 | -1642.00 | 768.00 | 1,126.00 | 868.00 | 474.00 | -574.00 | -764.00 | -1036.00 | -1207.00 | -925.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 4,021.00 | 4,418.00 | 4,789.00 | 4,460.00 | 4,776.00 | 4,616.00 | 700.00 | -705.00 | -1938.00 | -2601.00 | -3538.00 | -4391.00 | -4378.00 | -4778.00 | -4311.00 | -4386.00 | -4014.00 | -2375.00 | -730.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 5,571.00 | 5,318.00 | 5,373.00 | 4,243.00 | 3,856.00 | 2,928.00 | 978.00 | -988.00 | -1496.00 | -828.00 | -462.00 | 722.00 | 1,154.00 | 1,638.00 | 894.00 | -343.00 | -2106.00 | -3334.00 | -5036.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 722.00 | -2.00 | 335.00 | -856.00 | -247.00 | -633.00 | -1873.00 | -1752.00 | -490.00 | 270.00 | 330.00 | 659.00 | -132.00 | 11.00 | -64.00 | -389.00 | -322.00 | -261.00 | -235.00 | -107.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 7,528.00 | 5,414.00 | 4,050.00 | -12.00 | -2181.00 | -2790.00 | -5969.00 | -6559.00 | -5720.00 | -4811.00 | -1658.00 | 1,285.00 | 1,175.00 | 998.00 | 384.00 | -920.00 | -1176.00 | -1447.00 | -1690.00 | -1387.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 6,334.00 | 6,656.00 | 7,415.00 | 6,666.00 | 6,590.00 | 6,269.00 | 3,472.00 | 1,153.00 | -373.00 | -2188.00 | -3578.00 | -5286.00 | -6726.00 | -6604.00 | -7244.00 | -6193.00 | -5721.00 | -5261.00 | -2965.00 | -1022.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 8,265.00 | 7,892.00 | 8,003.00 | 6,040.00 | 4,775.00 | 3,622.00 | 868.00 | -1547.00 | -1567.00 | -946.00 | -212.00 | 1,392.00 | 2,045.00 | 2,456.00 | 2,198.00 | 1,519.00 | -374.00 | -2637.00 | -4884.00 | -7593.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 1,237.00 | -202.00 | 511.00 | -1558.00 | -931.00 | -812.00 | -2668.00 | -2148.00 | -93.00 | 96.00 | 485.00 | 796.00 | -203.00 | -80.00 | -129.00 | -508.00 | -459.00 | -352.00 | -372.00 | -204.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 6,376.00 | 4,491.00 | 3,089.00 | -277.00 | -2075.00 | -2733.00 | -4976.00 | -5769.00 | -5019.00 | -4255.00 | -1636.00 | 1,206.00 | 1,148.00 | 881.00 | 440.00 | -765.00 | -1033.00 | -1210.00 | -1462.00 | -1196.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 5,578.00 | 6,148.00 | 6,218.00 | 5,552.00 | 5,422.00 | 5,390.00 | 3,081.00 | 387.00 | -718.00 | -2497.00 | -3523.00 | -4840.00 | -5945.00 | -6107.00 | -6173.00 | -5328.00 | -4903.00 | -4584.00 | -2659.00 | -755.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 7,426.00 | 7,285.00 | 6,894.00 | 5,033.00 | 4,124.00 | 3,206.00 | 877.00 | -1437.00 | -1516.00 | -840.00 | -394.00 | 989.00 | 1,552.00 | 2,016.00 | 1,884.00 | 828.00 | -602.00 | -2826.00 | -4546.00 | -6800.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 958.00 | 52.00 | -6.00 | -1281.00 | -840.00 | -606.00 | -2249.00 | -2074.00 | -90.00 | 158.00 | 370.00 | 768.00 | -148.00 | -109.00 | -72.00 | -436.00 | -415.00 | -287.00 | -324.00 | -170.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 1,357.00 | -3141.00 | 526.00 | -1340.00 | -2382.00 | -1882.00 | -4251.00 | -3958.00 | 193.00 | 516.00 | 1,489.00 | 2,252.00 | -605.00 | -250.00 | -345.00 | -1324.00 | -1335.00 | -1262.00 | -1065.00 | -593.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 2,121.00 | 2,447.00 | 4,386.00 | 3,697.00 | 1,886.00 | 2,196.00 | -238.00 | -836.00 | -832.00 | -4507.00 | -2235.00 | -3045.00 | -2794.00 | -1616.00 | -3107.00 | -3029.00 | -1747.00 | -996.00 | 79.00 | 336.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 3,111.00 | 1,588.00 | 3,530.00 | 2,126.00 | -230.00 | -1414.00 | -1326.00 | -2520.00 | -68.00 | 1,081.00 | 1,625.00 | 1,992.00 | 1,474.00 | 2,462.00 | 905.00 | 92.00 | -2773.00 | -6019.00 | -3646.00 | -4961.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -1027.00 | -1682.00 | 2,046.00 | -676.00 | -2070.00 | -1182.00 | -323.00 | -383.00 | 2,081.00 | -859.00 | 650.00 | 381.00 | -777.00 | -504.00 | 555.00 | -598.00 | -788.00 | -430.00 | 751.00 | -125.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 28.05% | 77.28% | 14.75% | -3.25% | -16.31% | -15.57% | -49.96% | -45.93% | -14.55% | -6.67% | 23.97% | 33.22% | -0.82% | 3.34% | 0.00% | -7.25% | -8.17% | -16.62% | -20.72% | -12.05% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 11.37% | 12.34% | 26.10% | 24.33% | 12.21% | 9.50% | -0.06% | 3.69% | -2.89% | 11.79% | -10.71% | -11.34% | -10.82% | -6.62% | -14.71% | -12.58% | -8.02% | -7.00% | -0.57% | 2.81% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 11.29% | 8.71% | 13.82% | 10.24% | 3.47% | -0.16% | -3.32% | -5.51% | -0.25% | 2.24% | 4.46% | 6.72% | 3.67% | 4.84% | 4.36% | 6.62% | -3.57% | 3.78% | -10.81% | -10.68% | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -12.84% | -17.98% | 39.76% | -3.17% | -24.60% | -17.25% | -17.16% | 4.62% | 19.15% | -9.62% | 10.03% | 12.43% | -11.30% | -5.82% | 6.47% | 4.28% | -12.19% | -14.48% | 1.23% | 15.68% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 200.00% | 20.00% | 40.00% | -28.57% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 25.00% | 0.00% | 40.00% | 71.43% | -50.00% | 16.67% | -28.57% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -20.00 | 1,185.00 | -28.00 | 216.00 | 47.00 | 1,963.00 | -1845.00 | -212505.00 | 192.00 | -3117.00 | 2,335.00 | 212,637.00 | -715.00 | 1,475.00 | -529.00 | -34.00 | 2,965.00 | 627.00 | 259.00 | -250.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -4.00 | 2,941.00 | 4,338.00 | 4,084.00 | 12,558.00 | 2,578.00 | -206200.00 | 218.00 | 31.00 | 463.00 | 347.00 | -476.00 | 321.00 | -38.00 | 97.00 | 2,442.00 | -1014.00 | 2,065.00 | 212,353.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 3,834.00 | 1,007.00 | 81.00 | -253.00 | -392.00 | 2,958.00 | -1949.00 | -212372.00 | 235.00 | 1,786.00 | 4,829.00 | 4,216.00 | 12,035.00 | 4,384.00 | 6,403.00 | 2,468.00 | 2,133.00 | 192.00 | 64.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 222.00 | -126.00 | -106.00 | 226.00 | 53.00 | 1,790.00 | -3913.00 | -210435.00 | 212,750.00 | -1519.00 | 1,540.00 | -133.00 | -601.00 | 670.00 | -465.00 | 361.00 | 2,397.00 | -1667.00 | -833.00 | -147.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -0.57% | -0.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.29% | 8.96% | 0.29% | 0.29% | 0.00% | -7.96% | 0.00% | 0.00% | 0.29% | 0.29% | 0.29% | 0.00% | 0.00% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -0.74% | -0.94% | -0.64% | -0.48% | -0.48% | -0.29% | -20.78% | 2.70% | -0.10% | -0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.19% | 0.19% | 0.19% | 0.10% | 0.10% | -2.63% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -23.15% | -20.88% | -1.75% | -1.75% | -1.77% | -2.85% | -1.60% | 0.07% | -0.39% | -0.51% | -0.33% | -0.23% | -0.23% | -0.11% | -12.99% | 0.00% | 0.00% | -0.06% | 0.12% | 0.12% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.00% | 0.29% | -0.29% | 0.00% | 0.00% | 0.29% | 0.00% | 8.65% | -7.96% | 0.29% | -0.29% | 0.00% | 0.00% | 0.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |