|
Cash & Equivalents (Quarter)
|
736.61M | 418.94M | 232.86M | 643.82M | 191.30M | 379.29M | | 491.55M | 65.31M | 375.87M |
|
Short-term Investments (Quarter)
|
| 0.07M | | 373.89M | | 3.42M | | 420.97M | | 2.73M |
|
Cash & Current Investments (Quarter)
|
736.61M | 419.01M | 232.86M | 1,017.70M | 191.30M | 382.71M | | 912.52M | 65.31M | 378.59M |
|
Receivables - Net (Quarter)
|
8.54M | 22.43M | 78.29M | 72.80M | 94.50M | 107.82M | | 110.14M | 47.08M | 114.13M |
|
Receivables - Other (Quarter)
|
2.37M | 4.27M | 67.78M | 19.67M | 56.64M | 3.35M | | 110.14M | 90.42M | 5.76M |
|
Receivables (Quarter)
|
10.91M | 26.70M | 146.08M | 92.47M | 151.14M | 111.16M | | 220.29M | 137.50M | 119.89M |
|
Raw Materials (Quarter)
|
| | | | | 0.83M | | | | 1.51M |
|
Work In Process (Quarter)
|
8.99M | 18.77M | | | | 0.09M | | | | 0.03M |
|
Finished Goods (Quarter)
|
13.71M | 18.77M | | | | 179.91M | | | | 7.59M |
|
Inventory (Quarter)
|
22.70M | 265.19M | 368.51M | 385.20M | 320.83M | 188.58M | | 164.41M | 116.79M | 121.36M |
|
Prepaid Assets (Quarter)
|
44.38M | 63.87M | 87.96M | 118.49M | 107.91M | 74.56M | | 149.01M | 136.97M | 77.57M |
|
Current Assets (Quarter)
|
823.46M | 883.71M | 1,332.72M | 1,279.21M | 1,293.96M | 1,042.94M | | 1,053.62M | 903.91M | 911.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
253.47M | 354.62M | 352.33M | 345.34M | 347.75M | 316.45M | | 243.26M | 235.45M | 226.89M |
|
Long-Term Investments (Quarter)
|
8.41M | 4.47M | 2.06M | 2.17M | 2.01M | 2.22M | | 12.13M | 13.00M | 48.00M |
|
Intangibles (Quarter)
|
116.36M | 116.36M | 116.36M | 116.53M | 116.52M | 0.42M | | 116.48M | 116.48M | 116.08M |
|
Goodwill & Intangibles (Quarter)
|
116.36M | 116.36M | 116.36M | 116.53M | 116.52M | 0.42M | | 116.48M | 116.48M | 116.08M |
|
Other Non-Current Assets (Quarter)
|
0.54M | 0.32M | 275.66M | 1.15M | 465.06M | 2.57M | | 420.97M | 360.70M | 100.98M |
|
Non-Current Assets (Quarter)
|
548.49M | 527.72M | 1,210.78M | 1,227.04M | 1,293.26M | 460.48M | | 1,198.48M | 954.38M | 1,041.66M |
|
Assets (Quarter)
|
1,371.95M | 1,584.68M | 2,543.50M | 2,506.25M | 2,587.22M | 2,285.66M | | 2,252.10M | 1,858.30M | 1,952.75M |
|
Accounts Payables (Quarter)
|
1.47M | 340.42M | 394.19M | 413.78M | 492.60M | 61.75M | 302.21M | 358.89M | 428.40M | 55.03M |
|
Notes Payables (Quarter)
|
28.75M | 226.77M | 462.80M | 518.48M | 703.13M | 802.52M | 675.82M | 1,023.68M | 490.96M | 479.42M |
|
Payables (Quarter)
|
30.21M | 567.19M | 856.99M | 932.26M | 1,195.73M | 864.27M | 978.03M | 1,382.58M | 919.36M | 534.45M |
|
Accumulated Expenses (Quarter)
|
0.80M | 0.71M | 412.91M | 431.22M | 366.76M | 214.76M | 391.49M | 322.41M | 283.27M | 251.36M |
|
Other Accumulated Expenses (Quarter)
|
5.77M | 27.66M | | | | 410.43M | | | | 458.19M |
|
Short term Debt (Quarter)
|
28.75M | 226.77M | 303.67M | 243.02M | 231.07M | 802.52M | 215.36M | 234.21M | 186.94M | 1,263.71M |
|
Current Leases (Quarter)
|
0.72M | 16.76M | 88.27M | 81.39M | 72.30M | 14.09M | 65.55M | 64.79M | 62.42M | 11.60M |
|
Current Deferred Revenue (Quarter)
|
258.45M | 270.10M | 270.40M | 296.49M | 301.54M | 42.80M | 294.32M | 295.11M | 297.30M | 26.14M |
|
Total Current Liabilities (Quarter)
|
932.88M | 1,757.28M | 1,702.51M | 1,840.45M | 2,129.95M | 2,467.40M | 2,246.43M | 2,235.49M | 2,255.20M | 2,398.08M |
|
Non-Current Debt (Quarter)
|
| | | 110.66M | 113.70M | | 116.09M | 123.54M | 83.85M | 98.25M |
|
Convertible Debt (Quarter)
|
76.77M | 81.64M | 80.69M | 77.09M | 107.42M | 113.91M | 114.78M | 123.54M | 132.01M | 77.17M |
|
Non-Current Deffered Revenue (Quarter)
|
7.84M | 6.25M | 62.12M | 50.05M | 48.39M | 8.68M | 32.22M | 27.67M | 25.27M | 7.46M |
|
Preferred Stock Liabilities (Quarter)
|
368.41M | 383.53M | | 386.51M | 105.44M | | | | | |
|
Minority Interest (Quarter)
|
368.41M | 383.53M | | | | -7.36M | | -7.75M | | -7.75M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.13M | | | | | | | | 1.43M | 0.70M |
|
Operating Leases (Quarter)
|
0.17M | 12.06M | | | | 68.33M | | 64.79M | | 3.10M |
|
Other Non-Current Liabilities (Quarter)
|
0.35M | 6.54M | 108.56M | 108.29M | 114.35M | 21.31M | 117.18M | 115.79M | 117.39M | 28.94M |
|
Total Non-Current Liabilities (Quarter)
|
523.68M | 654.57M | 821.18M | 839.88M | 834.84M | 678.49M | 1,061.65M | 1,119.18M | 865.61M | 884.92M |
|
Total Liabilities (Quarter)
|
1,456.56M | 2,411.85M | 2,523.70M | 2,680.34M | 2,964.80M | 3,145.89M | 3,308.08M | 3,354.67M | 3,120.81M | 3,282.99M |
|
Total Debt (Quarter)
|
28.75M | 226.77M | 303.67M | 353.69M | 344.77M | 802.52M | 331.44M | 357.75M | 270.79M | 1,361.96M |
|
Common Equity (Quarter)
|
-453.01M | -1210.70M | | | | -860.23M | | -1102.56M | | -1330.25M |
|
Shareholder's Equity (Quarter)
|
-453.01M | -1210.70M | | | | -852.86M | | | | -1330.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,371.95M | 1,584.68M | 2,543.50M | 2,506.25M | 2,587.22M | 2,285.66M | | 2,252.10M | 1,858.30M | 1,952.75M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 49.22M |
|
Retained Earnings (Quarter)
|
17.71M | -1588.77M | | | | -2693.70M | | -3006.74M | | 39.82M |