|
Revenue
|
2,697.41M | -6110.61M | | -291.20M | -9.91M |
|
Cost of Revenue
|
2,046.51M | | | | |
|
Gross Profit
|
650.90M | | | | |
|
Selling, General & Administrative
|
-232.12M | | | | |
|
Operating Expenses
|
-232.12M | | | | |
|
Operating Income
|
883.02M | | | | |
|
EBIT
|
883.02M | | | | |
|
Non Operating Investment Income
|
| | | -171.78M | |
|
Interest & Investment Income
|
8.96M | | | -4.43M | |
|
Other Non Operating Income
|
4.57M | 66.97M | | 182.53M | 77.23M |
|
Non Operating Income
|
| | | -4.75M | |
|
EBT
|
175.74M | | | | |
|
Profit After Tax
|
120.31M | -172.35M | | | |
|
Equity Income
|
16.38M | 8.56M | | | |
|
Income from Non-Controlling Interests
|
-0.60M | 390.14M | 53.59M | 520.72M | |
|
Income from Continuing Operations
|
175.74M | | | | |
|
Consolidated Net Income
|
175.74M | | | | |
|
Income towards Parent Company
|
128.71M | | 288.35M | 328.26M | |
|
Net Income towards Common Stockholders
|
128.71M | | 288.35M | 328.26M | |
|
EPS (Basic)
|
257.42 | | 259.78 | 200.73 | |
|
Shares Outstanding (Weighted Average)
|
0.50M | 0.87M | 1.11M | 1.64M | |
|
EBITDA
|
128.11M | | 341.94M | 380.60M | |
|
Interest Expenses
|
-194.44M | -545.57M | | 126.22M | |