Local Bounti Corporation Income Statement (2020-2026) | LOCL

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.11M0.16M0.31M0.28M6.27M6.29M6.64M6.70M7.18M6.81M6.87M8.38M9.44M10.24M10.07M11.61M12.10M12.20M12.46M13.34M
Cost of Revenue (Quarter)
0.08M0.15M0.15M0.23M6.28M5.01M5.72M6.42M6.33M6.41M6.19M7.60M8.09M8.83M9.53M10.14M10.63M10.79M10.94M11.80M
Gross Profit (Quarter)
0.03M0.00M0.16M0.05M-0.01M1.27M0.91M0.28M0.85M0.41M0.68M0.79M1.35M1.41M0.54M1.46M1.47M1.41M1.52M1.53M
Operating items
Research & Development (Quarter)
0.72M1.42M0.85M1.95M3.07M3.02M5.13M3.58M3.53M5.00M3.98M3.49M2.10M7.10M2.02M2.11M2.39M6.68M5.44M2.24M
Selling, General & Administrative (Quarter)
2.96M4.27M25.97M22.26M23.14M20.24M17.94M15.98M16.70M14.41M17.47M5.82M8.60M10.36M8.11M8.10M8.04M10.51M7.11M7.51M
Other Operating Expenses (Quarter)
38.48M1.78M4.52M1.99M7.18M6.98M6.49M2.44M2.20M5.71M
Operating Expenses (Quarter)
3.69M5.69M26.82M24.21M26.21M23.26M23.07M19.56M20.23M19.41M59.93M11.09M15.21M19.44M17.31M17.20M16.92M19.63M14.74M15.47M
Operating Income (Quarter)
-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-19.38M-19.00M-59.25M-10.30M-13.86M-18.03M-16.77M-15.73M-15.45M-18.22M-13.22M-13.93M
EBIT (Quarter)
-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-19.38M-19.00M-59.25M-10.30M-13.86M-18.03M-16.77M-15.73M-15.45M-18.22M-13.22M-13.93M
Non-operating items
Other Non Operating Income (Quarter)
-0.00M-0.01M0.32M0.03M0.03M0.04M0.09M0.05M0.02M0.08M0.00M0.04M0.00M0.10M-2.96M0.41M-0.03M-0.29M3.68M0.01M
Non Operating Income (Quarter)
-6.47M-7.11M-7.87M-12.50M-18.31M-18.50M
Net income details
EBT (Quarter)
-3.66M-5.68M-37.77M-29.34M-49.22M-44.05M-32.56M-65.12M-63.16M-60.64M-63.15M-19.91M-26.36M-36.34M-16.93M-34.57M-20.05M-18.22M-17.39M-17.97M
Profit After Tax (Quarter)
-7.59M-10.83M-28.27M-25.77M-31.66M-27.10M-26.53M-23.53M-10.68M-24.26M-65.55M-24.05M-25.27M-34.33M-36.26M-37.67M-21.58M-26.43M-8.70M-12.72M
Income from Continuing Operations (Quarter)
-3.66M-5.68M-37.77M-29.34M-49.22M-44.05M-32.56M-65.12M-63.16M-60.64M-63.15M-19.91M-26.36M-36.34M-16.93M-34.57M-20.05M-18.22M-17.39M-17.97M
Consolidated Net Income (Quarter)
-3.66M-5.68M-37.77M-29.34M-49.22M-44.05M-32.56M-65.12M-63.16M-60.64M-63.15M-19.91M-26.36M-36.34M-16.93M-34.57M-20.05M-18.22M-17.39M-17.97M
Income towards Parent Company (Quarter)
-3.66M-5.68M-37.77M-29.34M-49.22M-44.05M-32.56M-65.12M-63.16M-60.64M-63.15M-19.91M-26.36M-36.34M-16.93M-34.57M-20.05M-18.22M-17.39M-17.97M
Preferred Dividend Payments (Quarter)
0.40M
Net Income towards Common Stockholders (Quarter)
-3.66M-5.68M-37.77M-29.34M-49.22M-44.05M-32.56M-65.12M-63.16M-60.64M-63.15M-24.05M-25.27M-34.33M-36.26M-38.08M-21.58M-26.43M-8.70M-12.72M
Additional items
EPS (Basic) (Quarter)
-0.97-1.50-9.28-4.71-7.22-6.42-4.86-8.43-7.96-7.56-7.95-2.89-3.00-4.01-4.28-4.32-1.63-1.18-0.51-0.53
EPS (Diluted) (Quarter)
-0.97-1.50-9.28-4.71-7.22-6.42-4.86-8.43-7.96-7.56-7.95-2.89-3.00-4.01-4.28-4.32-1.63-1.18-0.51-0.53
Shares Outstanding (Quarter)
3.78M3.78M4.07M6.23M6.82M6.86M6.70M7.73M7.93M8.02M7.94M8.33M8.41M8.57M8.48M8.81M13.27M22.48M16.90M24.13M
Shares Outstanding (Diluted) (Quarter)
3.78M3.78M4.07M6.23M6.82M6.86M6.70M7.73M7.93M8.02M7.94M8.33M8.41M8.57M8.48M8.81M13.27M22.48M16.90M24.13M
Shares Outstanding (Entity) (Quarter)
3.78M3.78M4.07M6.65M7.24M7.97M7.98M8.02M8.19M8.27M8.31M8.44M8.57M8.65M8.66M8.81M13.27M22.12M16.90M22.75M
EBITDA (Quarter)
-3.66M-5.68M-26.66M-24.16M-26.23M-21.99M-22.15M-19.28M-19.38M-19.00M-59.25M-10.30M-13.86M-18.03M-16.77M-15.73M-15.45M-18.22M-13.22M-13.93M
Interest Expenses (Quarter)
11.10M5.18M22.99M22.06M10.41M45.84M43.79M41.64M3.90M9.61M12.50M18.31M0.16M18.84M4.60M4.17M4.03M