|
Cash & Equivalents (Quarter)
|
0.18M | 0.47M | 1.12M | 1.38M | 1.42M | 0.91M |
|
Short-term Investments (Quarter)
|
0.02M | 0.06M | 0.18M | 0.51M | -0.55M | 0.75M |
|
Cash & Current Investments (Quarter)
|
0.21M | 0.53M | 1.30M | 1.89M | 0.87M | 1.66M |
|
Receivables - Net (Quarter)
|
3.06M | 2.53M | 0.14M | 1.51M | -0.95M | 3.11M |
|
Receivables - Other (Quarter)
|
3.52M | | | | | |
|
Receivables (Quarter)
|
6.57M | 2.53M | 0.14M | 1.51M | -0.95M | 3.11M |
|
Raw Materials (Quarter)
|
1.35M | 2.43M | 5.98M | 3.57M | | 3.43M |
|
Work In Process (Quarter)
|
| 0.02M | 0.02M | | | |
|
Finished Goods (Quarter)
|
2.46M | 3.29M | 2.89M | 5.02M | | 6.27M |
|
Inventory (Quarter)
|
2.15M | 5.74M | -3.30M | 8.59M | 10.50M | 9.70M |
|
Prepaid Assets (Quarter)
|
3.35M | 0.21M | 7.83M | 0.00M | 3.36M | 0.00M |
|
Current Assets (Quarter)
|
13.95M | 16.10M | 20.35M | 21.21M | 18.86M | 17.83M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.05M | 1.08M | 0.99M | 0.73M | 0.80M | 1.10M |
|
Long-Term Investments (Quarter)
|
| | | | | 0.73M |
|
Intangibles (Quarter)
|
1.44M | 1.92M | 2.00M | 0.87M | 0.57M | 0.31M |
|
Goodwill & Intangibles (Quarter)
|
1.44M | 1.92M | 2.00M | 0.87M | 0.57M | 0.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.18M | 0.18M | 0.25M |
|
Other Non-Current Assets (Quarter)
|
| 19.67M | 24.46M | 0.51M | 21.28M | |
|
Non-Current Assets (Quarter)
|
2.99M | 3.57M | 4.11M | 2.81M | 2.42M | 2.67M |
|
Assets (Quarter)
|
16.94M | 19.67M | 24.46M | 24.02M | 21.28M | 20.50M |
|
Accounts Payables (Quarter)
|
1.80M | 0.93M | 0.38M | 2.22M | -0.65M | 1.77M |
|
Notes Payables (Quarter)
|
0.20M | | | 0.13M | 1.64M | 2.97M |
|
Payables (Quarter)
|
2.00M | 0.93M | 0.38M | 2.35M | 0.99M | 4.74M |
|
Other Accumulated Expenses (Quarter)
|
1.66M | 0.15M | | 0.68M | | 0.04M |
|
Short term Debt (Quarter)
|
0.20M | 1.67M | 1.49M | 0.13M | 0.19M | 2.97M |
|
Current Leases (Quarter)
|
0.22M | 0.36M | 0.70M | 0.77M | 0.93M | 1.23M |
|
Current Taxes (Quarter)
|
1.92M | 2.37M | 2.67M | 0.93M | 0.19M | 1.41M |
|
Current Deferred Revenue (Quarter)
|
0.16M | 1.56M | 2.61M | 1.84M | 1.48M | 2.07M |
|
Total Current Liabilities (Quarter)
|
11.50M | 13.34M | 15.60M | 13.91M | 12.08M | 12.85M |
|
Non-Current Debt (Quarter)
|
| 0.14M | 0.14M | 0.24M | 0.17M | 0.10M |
|
Convertible Debt (Quarter)
|
| | | 1.64M | 0.05M | |
|
Minority Interest (Quarter)
|
0.21M | 0.23M | 0.20M | | -0.19M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 13.79M | 16.37M | 5.49M | 12.67M | 6.67M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.15M |
|
Operating Leases (Quarter)
|
0.31M | 0.30M | 0.12M | 0.55M | 0.42M | 0.41M |
|
Total Liabilities (Quarter)
|
11.86M | 13.79M | 16.37M | 14.70M | 12.67M | 13.51M |
|
Total Debt (Quarter)
|
0.20M | 1.81M | 1.62M | 0.37M | 0.36M | 3.06M |
|
Common Equity (Quarter)
|
5.08M | 5.88M | 8.09M | 9.32M | 8.61M | 6.99M |
|
Shareholder's Equity (Quarter)
|
5.08M | 5.88M | | 9.32M | 3.67M | 6.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
16.94M | 19.67M | 24.46M | 24.02M | 21.28M | 20.50M |
|
Retained Earnings (Quarter)
|
-0.19M | -0.38M | -0.53M | -0.58M | -0.40M | -3.80M |