LanzaTech Global, Inc. Income Statement

Income Statement Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 37.34M62.63M49.59M
Cost of Revenue 0.19M22.91M37.65M15.34M
Gross Profit 14.43M24.98M34.25M
Operating items
Depreciation & Amortization - Total 4.66M5.45M5.57M
Research & Development 53.19M68.14M77.01M
Selling, General & Administrative 0.95M26.80M50.44M49.98M
Other Operating Expenses 28.29M44.98M25.97M
Operating Expenses 0.95M112.94M169.01M158.53M
Operating Income -1.39M-75.60M-106.38M-108.93M
EBIT -1.39M-75.60M-106.38M-108.93M
Non-operating items
Interest & Investment Income 0.01M0.01M4.57M3.16M
Other Non Operating Income -2.76M-29.39M-17.73M
Non Operating Income -2.76M-29.39M-17.73M
Net income details
EBT -1.38M-78.35M-131.20M-123.50M
Profit After Tax 0.05M-76.36M-134.10M-137.73M
Equity Income 1.99M-2.90M-14.23M
Income from Continuing Operations -1.38M-78.35M-131.20M-123.50M
Consolidated Net Income -1.38M-78.35M-131.20M-123.50M
Income towards Parent Company -1.38M-78.35M-131.20M-123.50M
Preferred Dividend Payments 38.67M4.12M
Net Income towards Common Stockholders -1.38M-115.03M-138.22M-137.73M
Additional items
EPS (Basic) 0.01-12.37-0.79-0.70
EPS (Weighted Average and Diluted) 0.01-12.37-0.79-0.70
Shares Outstanding (Weighted Average) 0.19M0.19M1.96M1.98M
Shares Outstanding (Diluted Average) 9.30M176.02M197.58M
EBITDA -1.39M-77.81M-134.47M-138.70M