|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 901.00M | 817.00M | 1,024.00M | 927.00M | 1,068.00M | 943.00M | 1,135.00M | 1,058.00M | 1,077.00M | 912.00M | 1,077.00M | 961.00M | 1,031.00M | 894.00M | 1,081.00M | 976.00M | 1,128.00M | 961.00M | 1,210.00M | 1,064.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.00M | 121.00M | 171.00M | 134.00M | 153.00M | 166.00M | 172.00M | 212.00M | 146.00M | 138.00M | 160.00M | 145.00M | 152.00M | 177.00M | 174.00M | 166.00M | 158.00M | 168.00M | 204.00M | 210.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 755.00M | 696.00M | 853.00M | 793.00M | 915.00M | 777.00M | 963.00M | 846.00M | 931.00M | 774.00M | 917.00M | 816.00M | 879.00M | 717.00M | 907.00M | 810.00M | 970.00M | 793.00M | 1,006.00M | 854.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.00M | 641.00M | 735.00M | 795.00M | 820.00M | 731.00M | 826.00M | 899.00M | 855.00M | 695.00M | 755.00M | 778.00M | 809.00M | 764.00M | 768.00M | 755.00M | 871.00M | 738.00M | 861.00M | 867.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.00M | 641.00M | 735.00M | 795.00M | 820.00M | 731.00M | 826.00M | 899.00M | 855.00M | 695.00M | 755.00M | 778.00M | 809.00M | 764.00M | 768.00M | 755.00M | 871.00M | 738.00M | 861.00M | 867.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.00M | 176.00M | 289.00M | 132.00M | 248.00M | 212.00M | 309.00M | 159.00M | 222.00M | 217.00M | 322.00M | 183.00M | 222.00M | 130.00M | 313.00M | 221.00M | 257.00M | 223.00M | 349.00M | 197.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.00M | 176.00M | 289.00M | 132.00M | 248.00M | 212.00M | 309.00M | 159.00M | 222.00M | 217.00M | 322.00M | 183.00M | 222.00M | 130.00M | 313.00M | 221.00M | 257.00M | 223.00M | 349.00M | 197.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.00M | 129.00M | 238.00M | 87.00M | 200.00M | 163.00M | 241.00M | 103.00M | 161.00M | 160.00M | 264.00M | 122.00M | 148.00M | 54.00M | 233.00M | 140.00M | 166.00M | 131.00M | 263.00M | 102.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.00M | -17.00M | -21.00M | -8.00M | 8.00M | 4.00M | 14.00M | -4.00M | -2.00M | | 5.00M | 1.00M | -10.00M | -33.00M | -62.00M | -10.00M | -47.00M | -43.00M | -18.00M | -40.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.00M | 146.00M | 259.00M | 95.00M | 192.00M | 87.00M | 91.00M | 107.00M | 163.00M | 89.00M | 170.00M | 121.00M | 158.00M | 18.00M | 114.00M | 150.00M | 213.00M | 87.00M | 123.00M | 142.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.00M | 146.00M | 259.00M | 95.00M | 192.00M | 159.00M | 227.00M | 107.00M | 163.00M | 160.00M | 259.00M | 121.00M | 158.00M | 87.00M | 295.00M | 150.00M | 213.00M | 174.00M | 281.00M | 142.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.00M | 146.00M | 259.00M | 95.00M | 192.00M | 159.00M | 227.00M | 107.00M | 163.00M | 160.00M | 259.00M | 121.00M | 158.00M | 87.00M | 295.00M | 150.00M | 213.00M | 174.00M | 281.00M | 142.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.00M | 146.00M | 259.00M | 95.00M | 192.00M | 159.00M | 227.00M | 107.00M | 163.00M | 160.00M | 259.00M | 121.00M | 158.00M | 87.00M | 295.00M | 150.00M | 213.00M | 174.00M | 281.00M | 142.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.00M | 3.00M | 7.00M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.00M | 144.00M | 256.00M | 88.00M | 192.00M | 159.00M | 227.00M | 107.00M | 163.00M | 160.00M | 259.00M | 121.00M | 158.00M | 87.00M | 295.00M | 150.00M | 213.00M | 174.00M | 281.00M | 142.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 0.58 | 1.02 | 0.35 | 0.77 | 0.63 | 0.90 | 0.42 | 0.65 | 0.64 | 1.02 | 0.47 | 0.62 | 0.34 | 1.15 | 0.58 | 0.83 | 0.68 | 1.09 | 0.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 0.57 | 1.02 | 0.35 | 0.77 | 0.63 | 0.90 | 0.42 | 0.65 | 0.64 | 1.02 | 0.47 | 0.62 | 0.34 | 1.15 | 0.59 | 0.83 | 0.68 | 1.09 | 0.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00M | 250.20M | 250.30M | 250.20M | 250.60M | 250.70M | 250.80M | 250.90M | 251.20M | 251.70M | 253.50M | 253.00M | 256.20M | 256.40M | 256.60M | 256.50M | 256.80M | 256.80M | 257.00M | 257.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.40M | 250.60M | 250.60M | 250.70M | 250.90M | 251.00M | 251.30M | 251.20M | 251.40M | 251.90M | 253.80M | 253.30M | 256.50M | 256.60M | 256.90M | 256.80M | 257.20M | 257.30M | 257.80M | 257.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.00M | 176.00M | 289.00M | 132.00M | 248.00M | 212.00M | 309.00M | 159.00M | 222.00M | 217.00M | 322.00M | 183.00M | 222.00M | 130.00M | 313.00M | 221.00M | 257.00M | 223.00M | 349.00M | 197.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.00M | 69.00M | 68.00M | 71.00M | 74.00M | 78.00M | 83.00M | 90.00M | 94.00M | 96.00M | 99.00M | 105.00M | 107.00M | 108.00M | 114.00M | 120.00M | 119.00M | 124.00M | 128.00M | 140.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.13M | 250.26M | 250.36M | 250.47M | 250.81M | 250.93M | 251.02M | 251.13M | 251.39M | 252.72M | 255.18M | 256.10M | 256.38M | 256.50M | 256.60M | 256.69M | 256.88M | 256.97M | 257.05M | 257.14M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.18% | -13.18% | -8.82% | -9.20% | 4.00% | 2.45% | 5.81% | -3.88% | -1.24% | | 1.89% | 0.82% | -6.76% | -61.11% | -26.61% | -7.14% | -28.31% | -32.82% | -6.84% | -39.22% |