|
Provisions (Quarter)
|
| | | 0.05M | 0.41M | 0.46M | 0.10M | | | 0.52M | 0.10M | 0.20M | -0.49M | -0.35M | 9.76M | 0.04M | | 0.23M | 0.13M | 0.27M | 0.34M | 1.00M | 6.59M |
|
Revenue (Quarter)
|
| | | 3.38M | 3.51M | 3.72M | 7.66M | 8.19M | 8.55M | 9.71M | 9.49M | 6.10M | 8.97M | 9.23M | 15.49M | 26.61M | 26.34M | 27.66M | 28.14M | 39.09M | 27.88M | 29.19M | 30.04M |
|
Interest income - Loans (Quarter)
|
| | | 2.68M | 2.69M | 3.27M | 7.29M | 7.76M | 8.11M | 9.41M | 11.11M | 11.76M | 12.50M | 13.07M | 21.46M | 36.12M | 36.11M | 36.86M | 37.08M | 37.04M | 36.03M | 37.76M | 39.12M |
|
Interest income - Investments (Quarter)
|
| | | 0.23M | 0.30M | 0.20M | 0.22M | 0.28M | 0.59M | 0.74M | 0.57M | 0.65M | 0.82M | 0.83M | 0.95M | 1.39M | 1.59M | 1.68M | 1.54M | 1.75M | 1.82M | 2.09M | 11.84M |
|
Interest Income - Debt Securities (Quarter)
|
| | | 0.20M | 0.42M | 0.77M | 0.86M | 0.66M | 0.85M | 0.88M | 0.33M | 0.75M | 0.83M | 0.34M | 0.81M | 1.54M | 2.17M | 2.40M | 2.34M | 2.03M | 1.91M | 2.00M | 2.47M |
|
Other interest income (Quarter)
|
| | | 0.12M | 0.04M | 0.13M | 0.08M | 0.05M | 0.10M | 0.16M | 0.23M | 0.28M | 0.71M | 0.58M | 0.41M | 0.90M | 1.40M | 1.30M | 1.30M | 0.97M | 1.10M | 1.89M | 0.67M |
|
Interest Income - Total (Quarter)
|
| | | 3.32M | 3.33M | 3.90M | 7.94M | 8.38M | 9.10M | 10.58M | 12.21M | 12.99M | 14.33M | 14.78M | 23.10M | 38.77M | 39.45M | 40.19M | 40.31M | 40.14M | 39.33M | 42.02M | 43.10M |
|
Interest Expense - Deposits (Quarter)
|
| | | 0.50M | 0.46M | 0.50M | 0.62M | 0.67M | 0.82M | 1.39M | 2.46M | 4.52M | 5.24M | 5.43M | 7.45M | 11.85M | 13.07M | 13.29M | 12.82M | 12.36M | 12.47M | 13.68M | 13.61M |
|
Interest Expense - Debt (Quarter)
|
| | | | | 0.04M | 0.21M | 0.21M | 0.42M | 0.44M | 0.42M | 0.43M | 0.44M | 0.44M | 0.61M | 0.89M | 0.96M | 0.97M | 0.93M | 0.97M | 0.98M | 1.01M | 1.26M |
|
Interest Expense - Others (Quarter)
|
| | | 0.01M | 0.00M | 0.01M | 0.03M | 0.03M | 0.00M | 0.08M | 0.34M | 0.09M | 0.56M | 0.55M | 25.29M | 1.15M | 14.96M | 15.21M | -40.09M | 14.31M | 14.38M | 0.95M | 15.97M |
|
Interest Expenses (Quarter)
|
| | | 0.51M | 0.47M | 0.56M | 0.86M | 0.91M | 1.24M | 1.91M | 3.22M | 5.04M | 6.24M | 6.43M | 8.79M | 13.89M | 14.96M | 15.21M | 14.76M | 14.31M | 14.38M | 15.64M | 15.97M |
|
Interest Income - Net (Quarter)
|
| | | 2.81M | 2.87M | 3.35M | 7.08M | 7.48M | 7.85M | 8.67M | 8.98M | 7.95M | 8.09M | 8.35M | 8.90M | 24.88M | 24.48M | 24.98M | 25.55M | 25.83M | 24.95M | 26.39M | 27.12M |
|
Interest Income - Total (Quarter)
|
| | | 2.77M | 2.82M | 2.89M | 6.98M | 7.20M | 7.46M | 8.15M | 8.88M | 7.66M | 8.58M | 8.70M | 4.47M | 24.84M | 24.48M | 24.90M | 25.41M | 25.60M | 24.61M | 25.38M | 20.53M |
|
Service Charges (Quarter)
|
| | | 0.19M | 0.15M | 0.18M | 0.22M | 0.21M | 0.22M | 0.22M | 0.19M | 0.20M | 0.20M | 0.20M | 0.39M | 0.78M | 0.86M | 1.05M | 1.34M | 1.06M | 1.06M | 1.12M | 1.07M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | 0.07M | 0.01M | | | | -2.37M | | | | | 0.00M | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | 0.29M | 0.08M | 0.05M | | 0.18M | 0.15M | 0.42M | | | 0.30M | | 0.17M | 0.05M | 0.01M | 0.14M | 0.07M | 0.08M | 0.13M | 0.16M | 0.36M |
|
Other Non-Interest Income (Quarter)
|
| | | 0.04M | | -0.00M | 0.81M | 0.11M | -0.00M | 0.16M | 0.86M | 0.14M | 0.17M | | 0.79M | 0.23M | 0.10M | 1.06M | -0.53M | 0.43M | 0.14M | 1.06M | 0.45M |
|
Non-Interest Income (Quarter)
|
| | | 0.57M | 0.64M | 0.37M | 0.58M | 0.71M | 0.70M | 1.04M | 0.51M | -1.85M | 0.89M | 0.88M | 1.18M | 1.73M | 1.86M | 2.68M | 2.60M | 13.26M | 2.93M | 2.81M | 2.92M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.48M | 1.21M | 1.20M | 1.21M | 1.16M | 1.08M | 1.08M | 1.08M | 1.04M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | 0.24M | 0.23M | 0.34M | 0.63M | 0.70M | 0.59M | 0.67M | 1.19M | 0.69M | 0.89M | 0.93M | 1.20M | 1.83M | 1.82M | 1.64M | 1.88M | 2.04M | 2.05M | 2.06M | 1.63M |
|
Wages, Salaries and Other (Quarter)
|
| | | 0.22M | 1.14M | 0.07M | -2.71M | 0.23M | 0.31M | 4.23M | -10.38M | 0.38M | 4.04M | 0.36M | 8.26M | 0.75M | 9.94M | 0.76M | 10.15M | 11.16M | 0.73M | 0.59M | 41.34M |
|
Rent Expense (Quarter)
|
| | | 0.16M | 0.11M | 0.23M | 0.41M | 0.47M | 0.43M | 0.60M | 0.62M | 0.71M | 0.70M | 0.70M | 0.91M | 1.58M | 1.56M | 1.44M | 1.37M | 1.46M | 1.31M | 1.36M | 1.37M |
|
Restructuring Costs (Quarter)
|
| | | | 0.13M | 3.86M | 0.62M | | | | 0.97M | 0.59M | 0.32M | 0.78M | 9.50M | 0.06M | 0.63M | 0.17M | 0.06M | 0.04M | 0.02M | | 0.65M |
|
Other Operating Expenses (Quarter)
|
| | | 4.19M | 2.28M | 0.08M | 1.68M | 4.93M | 5.21M | 5.78M | 5.67M | 4.70M | 6.61M | 7.52M | 7.43M | | | | | 11.09M | | | |
|
Operating Expenses (Quarter)
|
| | | 2.04M | 2.09M | 6.60M | 6.79M | 6.10M | 6.24M | 7.04M | 8.45M | 7.74M | 7.82M | 7.99M | 22.29M | 19.25M | 18.90M | 18.45M | 18.30M | 19.66M | 9.90M | 18.17M | 9.29M |
|
EBIT (Quarter)
|
| | | 1.81M | 1.84M | -2.78M | 1.62M | 2.71M | 3.15M | 4.06M | 4.17M | 3.11M | 7.89M | 8.01M | -7.85M | 21.21M | 22.41M | 24.34M | 24.47M | 33.51M | 23.85M | 25.66M | 19.88M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 26.61M | 26.34M | 27.66M | 28.14M | 39.09M | 27.88M | 29.19M | 30.04M |
|
EBT (Quarter)
|
| | | 1.30M | 1.38M | -3.34M | 0.77M | 1.81M | 1.91M | 2.15M | 0.95M | -1.93M | 1.65M | 1.59M | -16.64M | 7.32M | 7.44M | 9.12M | 9.71M | 19.20M | 9.47M | 10.02M | 3.91M |
|
Tax Provisions (Quarter)
|
| | | 0.17M | 0.20M | -0.54M | -0.02M | 0.29M | 0.31M | 0.38M | 0.25M | -0.38M | 0.30M | 0.35M | -0.19M | 1.60M | 1.64M | 2.03M | -4.41M | 3.86M | 2.09M | 2.18M | 0.97M |
|
Profit After Tax (Quarter)
|
| | | 1.12M | 1.17M | -2.80M | 0.79M | 1.52M | 1.61M | 1.77M | 0.70M | -1.55M | 1.35M | 1.24M | -11.71M | 5.73M | 5.80M | 7.09M | 7.58M | 15.34M | 7.39M | 7.84M | 2.94M |
|
Income from Continuing Operations (Quarter)
|
| | | 1.12M | 1.17M | -2.80M | 0.79M | 1.52M | 1.61M | 1.77M | 0.70M | -1.55M | 1.35M | 1.24M | -16.45M | 5.73M | 5.80M | 7.09M | 14.11M | 15.34M | 7.39M | 7.84M | 2.94M |
|
Consolidated Net Income (Quarter)
|
| | | 1.12M | 1.17M | -2.80M | 0.79M | 1.52M | 1.61M | 1.77M | 0.70M | -1.55M | 1.35M | 1.24M | -16.45M | 5.73M | 5.80M | 7.09M | 14.11M | 15.34M | 7.39M | 7.84M | 2.94M |
|
Income towards Parent Company (Quarter)
|
| | | 1.12M | 1.17M | -2.80M | 0.79M | 1.52M | 1.61M | 1.77M | 0.70M | -1.55M | 1.35M | 1.24M | -16.45M | 5.73M | 5.80M | 7.09M | 14.11M | 15.34M | 7.39M | 7.84M | 2.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 1.12M | 1.17M | -2.80M | 0.79M | 1.52M | 1.61M | 1.77M | 0.70M | -1.55M | 1.35M | 1.24M | -16.45M | 5.73M | 5.80M | 7.09M | 14.11M | 15.34M | 7.39M | 7.84M | 2.94M |
|
EPS (Basic) (Quarter)
|
| | | 0.20 | 0.21 | -0.45 | 0.12 | 0.16 | 0.16 | 0.17 | 0.06 | -0.10 | 0.08 | 0.08 | -0.73 | 0.15 | 0.16 | 0.19 | 0.21 | 0.41 | 0.20 | 0.21 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 0.20 | 0.21 | -0.45 | 0.12 | 0.15 | 0.16 | 0.17 | 0.01 | -0.10 | 0.08 | 0.08 | -0.73 | 0.15 | 0.16 | 0.19 | 0.21 | 0.41 | 0.20 | 0.21 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 5.69M | 4.97M | 6.27M | 6.88M | 9.83M | 9.83M | 10.09M | 11.31M | 15.48M | 16.23M | 16.24M | 17.75M | 36.96M | 36.97M | 36.98M | 36.99M | 37.11M | 37.12M | 37.19M | 37.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 5.26M | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | 2.05M | 2.07M | -2.45M | 2.26M | 3.41M | 3.75M | 4.73M | 5.36M | 3.80M | 8.78M | 8.95M | -6.65M | 23.04M | 24.23M | 25.98M | 26.35M | 35.56M | 25.90M | 27.72M | 21.52M |
|
Tax Rate (Quarter)
|
| | | 13.33% | 14.69% | 16.23% | -2.87% | 15.80% | 16.00% | 17.62% | 26.58% | 19.49% | 18.46% | 21.87% | 1.15% | 21.81% | 22.01% | 22.25% | -45.43% | 20.10% | 22.02% | 21.74% | 24.78% |