|
Revenue
|
| | 0.02B | 0.00B | 45.10B | 0.04B | 0.02B | 0.01B | 24.74B | 0.08B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.00B | 0.00B | 0.01B | 0.02B | 24.58B | 0.04B | 0.03B | 0.02B | 0.06B | 0.10B | 0.07B | 0.02B | 0.04B | -0.00B | 0.05B | 0.00B | 0.04B | |
|
Gross Profit
|
| | 0.01B | 0.00B | 13.33B | 10.45 | 0.01B | 0.01B | 5.93B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 5.39B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 1.24B | 0.00B | 2.38B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.04B | 0.01B | 0.02B | | 0.01B | | 0.01B | |
|
Depreciation & Amortization - Total
|
| | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other
|
| | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | | |
|
Selling, General & Administrative
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B | |
|
Restructuring Costs
|
| | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 112.38 | -0.00B | -0.00B | -0.00B | -890.32 | 0.00B | 802.39 | -0.00B | -0.00B | -0.00B | -0.00B | 0.23B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | | -0.00B | |
|
Operating Expenses
|
| | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 25.05 | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B | |
|
Operating Income
|
| | 0.01B | -0.00B | 3.66B | -0.00B | 0.00B | 0.01B | 3.63B | 0.02B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 1.24B | 0.01B | 2.38B | 0.02B | 0.01B | 0.02B | 0.03B | 0.04B | -0.01B | 0.01B | 0.01B | | 0.02B | | 0.01B | |
|
EBIT
|
| | 0.01B | -0.00B | 3.66B | -0.00B | 0.00B | 0.01B | 3.63B | 0.02B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 1.24B | 0.01B | 2.38B | 0.02B | 0.01B | 0.02B | 0.03B | 0.04B | -0.01B | 0.01B | 0.01B | | 0.02B | | 0.01B | |
|
Non Operating Investment Income
|
| | | -0.01B | 0.01B | | | -0.01B | 0.02B | | | -0.01B | -0.01B | -0.00B | | | -0.01B | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.03B | -0.00B | 0.03B | -0.00B | 0.02B | 0.00B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | | 0.02B | | 0.03B | |
|
Other Non Operating Income
|
| | | | | | | | | | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | 0.00B | | | | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | | 0.01B | |
|
Non Operating Income
|
| | | | | | | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.02B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.33B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | | | |
|
EBT
|
| | 0.02B | 0.01B | 3.66B | 0.00B | -0.00B | 0.01B | 3.63B | 0.02B | -0.00B | -0.01B | 0.01B | -0.01B | 0.02B | -0.00B | 0.05B | -0.00B | 0.04B | 0.00B | 0.05B | 1.16B | 0.03B | 2.38B | 0.06B | 0.01B | 0.03B | 0.06B | 0.10B | -0.01B | 0.05B | 0.05B | | 0.05B | | 0.08B | |
|
Tax Provisions
|
| | | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | | -0.00B | | 0.00B | |
|
Profit After Tax
|
| | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.05B | 0.00B | 1.16B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | 0.04B | -0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | |
|
Equity Income
|
| | | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -267.83 | 0.00B | 28.05 | | |
|
Net Income - Minority
|
| | | | 0.00B | 0.00B | 540.60 | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | -0.00B | -0.00B | -619.78 | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.00B | 0.01B | | -0.01B | 0.00B | | | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| | 0.02B | 0.01B | 3.66B | 0.00B | -0.00B | 0.01B | 3.63B | 0.01B | -0.00B | -0.01B | 0.01B | -0.02B | 0.02B | -0.00B | 0.05B | -0.00B | 0.04B | 0.00B | 0.05B | 1.16B | 0.03B | 2.38B | 0.06B | 0.00B | 0.03B | 0.06B | 0.10B | -0.01B | 0.06B | 0.05B | | 0.05B | | 0.08B | |
|
Consolidated Net Income
|
| | 0.02B | 0.01B | 3.66B | 0.00B | -0.00B | 0.01B | 3.63B | 0.01B | -0.00B | -0.01B | 0.01B | -0.02B | 0.02B | -0.00B | 0.05B | -0.00B | 0.04B | 0.00B | 0.05B | 1.16B | 0.03B | 2.38B | 0.06B | 0.00B | 0.03B | 0.06B | 0.10B | -0.01B | 0.06B | 0.05B | | 0.05B | | 0.08B | |
|
Income towards Parent Company
|
| | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.29B | -0.00B | -0.01B | 0.01B | 0.27B | 0.02B | -0.00B | 0.05B | -0.00B | 0.04B | 0.00B | 0.05B | 1.16B | 0.03B | 2.38B | 0.06B | 0.00B | 0.03B | 0.06B | 0.10B | -0.01B | 0.06B | 0.05B | | 0.05B | | 0.08B | |
|
Net Income towards Common Stockholders
|
| | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.01B | 0.01B | 0.27B | 0.02B | -0.00B | 0.05B | -0.00B | 0.04B | 0.00B | 0.05B | 1.16B | 0.03B | 2.38B | 0.06B | 0.00B | 0.03B | 0.06B | 0.10B | -0.01B | 0.06B | 0.05B | | 0.05B | | 0.08B | |
|
EPS (Basic)
|
| | | 0.00 | | 0.00 | 0.00 | -0.09 | -0.02 | 0.05 | | 0.00 | | 1.00 | 0.00B | -0.01 | 0.00B | -0.65 | 0.00B | | 271.06 | 0.00B | 0.00B | 939.89 | 847.00 | 0.00B | 0.12 | 0.02 | 0.00B | -0.00B | 0.24 | 0.00B | | 0.16 | | 0.00B | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | 58.63 | | | | | | | | -0.65 | | | | 0.00B | 0.00B | | | | 0.00B | | | | | 0.00B | | | | 0.00B | |
|
Shares Outstanding (Weighted Average)
|
0.31B | 0.36B | | 9.84B | | 0.29B | 0.10B | 0.11B | 0.09B | 0.29B | | 3.63B | | 0.27B | 53.00 | 0.24B | 0.00B | 0.00B | 91.56 | | 0.00B | 0.00B | 149.74 | 0.00B | 0.00B | 107.90 | 0.23B | 3.19B | 583.13 | 638.02 | 0.23B | 190.50 | 0.25B | 0.31B | | 237.32 | 0.02B |
|
Shares Outstanding (Diluted Average)
|
| 156.68 | | | | | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | 149.74 | | | | 655.40 | | | | | 189.31 | | | | 235.25 | |
|
EBITDA
|
| | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.03B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | |
|
Interest Expenses
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.02B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.02B | 0.07B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.04B | -0.03B | -0.02B | -0.02B | | -0.02B | | -0.03B | |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.59B | | 15.01B | | 14.13B | | 13.74B | | | | | | |
|
Tax Rate
|
| | | 5.38 | 0.01 | | -48.47 | -21.95 | 0.00 | 41.34 | -6.47 | -16.10 | 19.23 | -37.29 | -3.82 | 19.97 | -0.05 | -52.92 | -4.32 | | -3.39 | | -4.77 | 0.00 | -3.01 | 46.27 | 18.32 | 9.16 | -0.59 | 38.58 | -12.58 | -2.35 | | -4.08 | | 0.74 | |