|
Net Income (Quarter)
|
-0.38M | 0.16M | -0.35M | -0.35M | -0.50M | -7.72M | -0.59M | -0.40M | -0.84M | -9.83M | -0.33M | -0.37M | -0.31M | -11.20M | -0.72M | -0.52M | -0.50M | -0.75M | -0.50M | -0.78M | -0.42M | -0.55M | -0.65M | -0.52M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | 0.08M | 0.22M | | 0.03M | | | 0.13M | | | |
|
Cash from Operations (Quarter)
|
-0.20M | -0.20M | -0.08M | -3.71M | -4.11M | -4.68M | -0.25M | -5.36M | -5.66M | -5.89M | -0.28M | -6.47M | -6.75M | -7.07M | -0.36M | | | -0.54M | -0.52M | -0.51M | -0.33M | -0.40M | -0.48M | -0.47M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
-0.06M | 0.01M | 0.07M | 0.08M | 0.08M | 0.11M | -0.02M | 0.09M | 0.07M | 0.08M | -0.01M | 0.07M | 0.06M | 0.11M | -0.03M | | | -0.01M | -0.03M | 0.04M | -0.08M | -0.01M | 0.03M | 0.05M |
|
Other Working Capital Changes (Quarter)
|
0.01M | -0.00M | -0.01M | 0.02M | 0.04M | 0.04M | -0.01M | 0.03M | 0.04M | 0.04M | -0.01M | 0.02M | 0.04M | 0.04M | -0.01M | | | -401.00 | -0.01M | 0.03M | -0.01M | -0.02M | 0.04M | -0.02M |
|
Capital Expenditures (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | 0.06M | 0.06M | 0.06M | | 0.06M | 0.06M | 0.06M | | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | 5.33M | 5.33M | 5.33M | | 5.33M | 5.33M | 5.33M | | 5.33M | 5.33M | 5.33M | 5.33M | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
0.27M | 0.20M | -47.00 | -1.30M | -0.80M | -0.35M | 0.27M | -0.01M | -0.01M | -0.01M | -1.00 | -0.01M | -0.01M | -0.01M | -0.01M | | | -1.10M | 0.19M | 0.60M | -0.77M | -0.18M | 1.05M | |
|
Other financing activities (Quarter)
|
| | | 0.45M | 0.45M | 0.45M | | 0.45M | 0.45M | 0.45M | | 0.45M | 0.45M | 0.45M | 0.45M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | 5.05M | 5.05M | 5.05M | 0.03M | 7.55M | 7.55M | 7.55M | | 7.55M | 7.55M | 7.55M | 7.55M | | | 1.74M | 0.32M | | 1.17M | 0.58M | | |
|
Change in Cash (Quarter)
|
0.07M | -0.00M | -0.08M | 0.03M | 0.13M | 0.01M | 0.05M | 2.11M | -0.30M | | -0.28M | 1.08M | 0.79M | 0.48M | -0.36M | | | 0.10M | -0.01M | 0.09M | 0.10M | -0.03M | 0.57M | -0.47M |
|
Free Cash Flow (Quarter)
|
-0.20M | -0.20M | -0.08M | -3.71M | -4.12M | -4.68M | -0.25M | -5.37M | -5.66M | -5.89M | -0.28M | -6.47M | -6.75M | -7.07M | -0.36M | | | -0.54M | -0.52M | -0.51M | -0.33M | -0.40M | -0.48M | -0.47M |
|
Net Cash Flow (Quarter)
|
0.07M | -0.00M | -0.08M | 0.03M | 0.13M | 0.01M | 0.05M | 2.18M | 1.88M | 1.66M | -0.28M | 1.08M | 0.79M | 0.48M | 7.18M | | | 0.10M | -0.01M | 0.09M | 0.07M | -0.00M | 0.57M | -0.47M |