|
Cash & Equivalents
|
1.54M | 0.05M | 1.54M | 0.12M | 0.12M | | | | | | | 1.66M | 1.37M | 1.08M | 0.79M | 0.48M | 0.12M | 0.05M | 0.01M | 0.14M | 0.13M | 0.22M | 0.03M | 0.10M | 0.10M | 0.67M |
|
Short-term Investments
|
| | | 0.05M | 0.05M | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
1.54M | 0.05M | 1.54M | 0.17M | 0.17M | | | | | | | 1.66M | 1.37M | 1.08M | 0.79M | 0.48M | 0.12M | 0.05M | 0.01M | 0.14M | 0.13M | 0.22M | 0.03M | 0.10M | 0.10M | 0.67M |
|
Receivables - Other
|
| | | 0.12M | 0.12M | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.01M | -0.02M | 0.04M | 0.03M | 0.02M | 0.02M | 0.04M | 0.04M | 0.02M | 0.03M | 0.04M | 0.04M | 0.03M | 0.02M | 0.04M | 0.04M | 0.04M | 0.03M | 0.06M | 0.05M | 0.04M | 0.07M | 0.06M | 0.05M | 0.03M | 0.07M |
|
Current Assets
|
2.46M | 2.16M | 1.96M | 1.93M | 1.69M | 1.42M | 1.00M | 0.43M | 0.20M | 2.25M | 1.96M | 1.75M | 1.48M | 1.14M | 0.87M | 0.56M | 0.19M | 1.30M | 1.00M | 1.68M | 1.52M | 1.03M | 0.60M | 1.22M | 1.38M | 0.93M |
|
Assets
|
2.46M | 2.16M | 1.96M | 1.93M | 1.69M | 1.42M | 1.00M | 0.43M | 0.20M | 2.25M | 1.96M | 1.75M | 1.48M | 1.14M | 0.87M | 0.56M | 0.19M | 1.30M | 1.00M | 1.68M | 1.52M | 1.03M | 0.60M | 1.22M | 1.38M | 0.93M |
|
Accounts Payables
|
0.02M | 0.08M | 0.02M | 0.03M | 0.10M | 0.08M | 0.08M | 0.11M | 0.09M | 0.09M | 0.07M | 0.08M | 0.07M | 0.07M | 0.06M | 0.11M | 0.08M | 0.11M | 0.13M | 0.11M | 0.08M | 0.12M | 0.16M | 0.08M | 0.08M | 0.11M |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | |
|
Payables
|
0.02M | 0.08M | 0.02M | 0.03M | 0.10M | 0.08M | 0.08M | 0.11M | 0.09M | 0.09M | 0.07M | 0.08M | 0.07M | 0.07M | 0.06M | 0.11M | 0.08M | 0.11M | 0.13M | 0.11M | 0.08M | 0.12M | 0.16M | 0.09M | 0.08M | 0.11M |
|
Short term Debt
|
0.09M | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.33M | 0.32M | 0.24M | 0.20M | 0.30M | 0.34M | 0.36M | 0.35M | 0.47M | 0.35M | 0.25M | 0.26M | 0.27M | 0.27M | 0.29M | 0.32M | 0.28M | 0.33M | 0.40M | 0.25M | 0.20M | 0.22M | 0.29M | 0.19M | 0.14M | 0.20M |
|
Total Liabilities
|
| | | 0.20M | | 0.34M | 0.36M | 0.35M | 0.47M | 0.35M | 0.25M | 0.26M | 0.27M | 0.27M | 0.29M | 0.32M | 0.28M | 0.33M | 0.40M | 0.25M | 0.20M | 0.22M | 0.29M | 0.19M | 0.14M | 0.20M |
|
Total Debt
|
0.09M | 0.09M | 0.09M | 0.09M | 0.09M | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | 1.74M | | 1.08M | 0.64M | 0.08M | -0.27M | 1.90M | 1.72M | 1.49M | 1.21M | 0.88M | 0.58M | 0.24M | -0.10M | 0.98M | 0.59M | 1.43M | 1.33M | 0.80M | 0.31M | 1.03M | 1.24M | 0.74M |
|
Shareholder's Equity
|
2.13M | 1.84M | 1.72M | 1.74M | 1.39M | 1.08M | 0.64M | 0.08M | -0.27M | 1.90M | 1.72M | 1.49M | 1.21M | 0.88M | 0.58M | 0.24M | -0.10M | 0.98M | 0.59M | 1.43M | 1.33M | 0.80M | 0.31M | 1.03M | 1.24M | 0.74M |
|
Liabilities and Shareholders Equity
|
2.46M | 2.16M | 1.96M | 1.93M | 1.69M | 1.42M | 1.00M | 0.43M | 0.20M | 2.25M | 1.96M | 1.75M | 1.48M | 1.14M | 0.87M | 0.56M | 0.19M | 1.30M | 1.00M | 1.68M | 1.52M | 1.03M | 0.60M | 1.22M | 1.38M | 0.93M |
|
Retained Earnings
|
-5.40M | -5.71M | -6.09M | 5.93M | -6.28M | 6.63M | 7.33M | 8.00M | 8.59M | 9.32M | 11.30M | 11.58M | 11.91M | 12.28M | 12.59M | -12.95M | 13.88M | -14.62M | -15.12M | -16.68M | -17.18M | -17.96M | -18.57M | -18.99M | -19.54M | -20.19M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | 1.75M | 1.75M | 1.75M | 1.75M | 3.50M | 3.50M | 3.50M |