|
Revenue
|
10.53B | 11.36B | 14.84B | 28.23B | 27.24B | 30.79B | 33.36B | 32.85B | 33.01B |
|
Cost of Revenue
|
5.86B | 6.38B | 9.02B | 16.64B | 15.38B | 17.54B | 19.45B | 17.49B | 17.14B |
|
Gross Profit
|
4.68B | 4.98B | 5.82B | 11.58B | 11.86B | 13.25B | 13.91B | 15.36B | 15.86B |
|
Depreciation & Amortization - Total
|
1.03B | 1.09B | 1.61B | 3.94B | 3.86B | 3.91B | 3.63B | 3.27B | 3.23B |
|
Research & Development
|
0.09B | 0.09B | 0.11B | 0.18B | 0.15B | 0.14B | 0.14B | 0.15B | 0.15B |
|
Selling, General & Administrative
|
1.15B | 1.21B | 1.63B | 3.46B | 3.19B | 3.19B | 3.11B | 3.29B | 3.34B |
|
Restructuring Costs
|
| | | | 0.51B | 0.27B | 1.03B | 0.04B | 0.14B |
|
Other Operating Expenses
|
0.02B | 0.00B | 3.29B | 0.16B | -0.06B | -0.03B | -0.06B | -0.04B | 0.18B |
|
Operating Expenses
|
2.27B | 2.39B | 3.36B | 7.58B | 7.71B | 7.52B | 7.91B | 6.75B | 6.86B |
|
Operating Income
|
2.25B | 2.44B | 5.25B | 2.93B | 3.32B | 4.98B | 5.37B | 8.02B | 8.63B |
|
EBIT
|
2.25B | 2.44B | 5.25B | 2.93B | 3.32B | 4.98B | 5.37B | 8.02B | 8.63B |
|
Non Operating Income
|
| 0.00B | | | | | | | |
|
EBT
|
2.05B | 2.29B | 5.05B | 2.93B | 3.38B | 5.10B | 5.54B | 7.99B | 8.57B |
|
Tax Provisions
|
0.55B | 1.03B | 0.82B | 0.77B | 0.85B | 1.26B | 1.43B | 1.81B | 2.00B |
|
Profit After Tax
|
1.54B | 1.31B | 4.41B | 2.38B | 2.63B | 3.96B | 4.28B | 6.34B | 6.74B |
|
Equity Income
|
0.04B | 0.05B | 0.06B | 0.11B | 0.09B | 0.12B | 0.17B | 0.17B | 0.17B |
|
Net Income - Minority
|
| -0.49B | -5.48B | -2.45B | -2.25B | -1.39B | -1.35B | -1.36B | -1.38B |
|
Income from Non-Controlling Interests
|
0.04B | 0.06B | 0.01B | 0.09B | 0.12B | 0.14B | 0.13B | 0.14B | 0.17B |
|
Income from Continuing Operations
|
1.50B | 1.26B | 4.23B | 2.16B | 2.54B | 3.84B | 4.11B | 6.17B | 6.57B |
|
Consolidated Net Income
|
1.50B | 1.26B | 0.12B | 0.11B | 0.00B | 0.01B | 4.11B | 6.17B | 6.57B |
|
Income towards Parent Company
|
1.50B | 0.77B | -5.37B | -2.34B | -2.25B | -1.39B | 2.76B | 4.81B | 5.18B |
|
Net Income towards Common Stockholders
|
1.50B | 0.77B | -5.37B | -2.34B | -2.25B | -1.39B | 2.76B | 4.81B | 5.18B |
|
EPS (Basic)
|
5.25 | 4.36 | 13.26 | 4.22 | 4.75 | 7.40 | 8.30 | 12.70 | 13.71 |
|
EPS (Weighted Average and Diluted)
|
5.21 | 4.32 | 13.11 | 4.19 | 4.71 | 7.33 | 8.23 | 12.59 | 13.62 |
|
Shares Outstanding (Weighted Average)
|
| | 0.55B | 0.54B | 0.52B | 0.51B | 0.49B | 0.48B | 0.48B |
|
Shares Outstanding (Diluted Average)
|
0.29B | 0.29B | 0.33B | 0.55B | 0.53B | 0.52B | 0.50B | 0.49B | 0.48B |
|
EBITDA
|
3.27B | -0.00B | 6.86B | 6.87B | 7.18B | 8.90B | 9.00B | 11.29B | 11.86B |
|
Interest Expenses
|
0.19B | 0.16B | 0.20B | 0.04B | 0.12B | 0.08B | 0.06B | 0.20B | 0.26B |
|
Tax Rate
|
26.90% | 44.86% | 16.18% | 26.27% | 25.03% | 24.75% | 25.87% | 22.71% | 23.36% |