AEye Cash Flow Statement (2020-2025) | LIDR

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -4.74M-8.63M-10.72M-12.09M-16.82M-23.05M-24.51M-26.31M-22.98M-23.54M-26.27M-16.03M-17.05M-27.78M-10.22M-7.99M-8.71M-8.55M-8.02M-9.27M-9.33M-7.34M
Depreciation and Depletion (Quarter) 0.26M0.24M0.24M0.25M0.27M0.24M0.21M0.26M0.33M0.63M0.33M0.34M0.33M0.55M0.03M
Share-based Compensation (Quarter) 1.14M1.61M2.62M2.29M3.50M5.34M6.56M6.11M5.96M6.51M4.11M4.08M3.36M3.01M1.74M2.25M2.04M2.50M1.16M1.07M0.79M
Gains from Sales and Divestitures (Quarter) 0.56M1.29M
Gains from Investment Securities (Quarter) 0.30M2.79M1.57M-0.10M0.29M1.93M1.47M-2.84M4.07M0.87M0.03M0.00M-0.02M-0.10M0.12M-0.08M0.04M0.64M
Asset Writedowns and Impairment (Quarter) 1.20M0.27M0.68M0.21M0.05M-0.01M0.01M0.00M
Cash from Operations (Quarter) -5.73M-8.81M-9.53M-21.25M-16.11M-16.02M-17.09M-22.41M-16.12M-17.20M-15.25M-9.06M-9.22M-7.88M-6.36M-7.57M-4.81M-7.80M-6.36M-6.09M-7.53M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.23M0.32M0.28M0.21M0.05M0.32M-2.08M-0.03M0.74M-0.74M1.44M0.25M0.47M0.18M0.05M0.05M0.05M0.08M0.03M
Amortization of Deferred Charges (Quarter) 0.01M0.05M0.28M0.43M0.29M1.98M0.04M
Depreciation & Amortization (CF) (Quarter) 0.26M0.24M0.24M0.25M0.27M0.24M0.21M0.26M0.33M0.63M0.33M0.34M0.33M0.55M0.03M0.03M0.02M0.05M0.04M0.04M0.04M0.04M
Change in Working Capital
Change in Receivables (Quarter) -0.08M0.20M-0.22M0.01M4.08M-3.93M-0.10M0.43M-0.01M-0.49M0.17M-0.05M-0.07M-0.05M-0.04M0.07M-0.07M-0.01M0.02M0.03M0.02M
Change in Inventory (Quarter) -0.10M0.23M1.58M0.38M0.44M0.44M0.88M0.94M0.38M0.39M2.12M0.18M-0.22M-0.02M-0.07M-0.07M-0.09M-0.00M0.12M0.41M0.15M
Change in Account Payables (Quarter) 0.71M2.49M-0.98M-0.67M-0.28M-0.57M1.50M-2.17M2.08M-0.98M1.27M1.21M-1.24M0.31M-0.20M0.17M-0.12M0.22M1.54M-0.96M-0.79M
Change in Accured Expenses (Quarter) 1.33M0.87M1.08M-0.54M4.08M-0.65M2.00M-1.13M-0.14M-0.13M-0.65M-1.79M-0.56M-1.34M-0.06M-2.01M1.02M-2.41M0.89M0.72M0.04M
Change in Taxes (Quarter) 26.00
Investing Activities
Capital Expenditures (Quarter) 0.02M0.12M0.12M0.47M0.31M0.77M0.98M-1.60M4.05M0.02M0.03M-0.03M1.93M0.09M0.15M0.19M-0.42M0.01M-0.00M0.05M0.06M
Sales of Property, Plant and Equipment (Quarter) 0.08M0.02M0.15M0.04M0.04M
Change in Acquisitions & Divestments (Quarter) 15.50M10.73M67.36M3.00M22.00M13.85M40.50M6.50M11.90M9.36M4.67M5.73M3.90M6.24M7.21M
Cash from Investing Activities (Quarter) -0.02M-0.12M-0.12M-130.47M-20.83M14.73M9.75M65.72M-21.73M21.48M13.66M31.30M-11.09M0.37M2.62M0.15M4.60M-8.58M3.89M-24.48M-1.63M
Financing Activities
Other financing activities (Quarter) 0.12M0.03M0.87M0.18M0.26M1.44M0.04M0.00M0.07M0.16M0.33M0.03M0.14M-0.79M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 0.31M9.69M0.15M2.95M
Long-Term Debt Repayments (Quarter) 0.22M0.33M0.33M12.67M-13.33M0.87M2.30M2.67M1.26M0.24M
Short-Term Debt issuances (Quarter) 17.39M8.04M10.00M-0.15M
Short-Term Debt repayments (Quarter) -0.26M-0.35M
Change in Capital Stock
Shares Issued (Quarter) 0.54M0.09M0.00M-0.09M0.15M0.22M1.20M1.47M-2.89M0.14M0.20M0.17M5.39M-5.56M0.01M9.49M0.58M-10.02M0.04M
Misc.
Cash from Financing Activities (Quarter) 17.59M7.80M7.67M192.96M-1.34M-1.71M0.40M10.95M-1.57M-2.85M-2.67M-1.33M0.09M0.12M5.41M-0.09M4.62M11.38M-0.43M71.23M9.48M
Change in Cash (Quarter) 11.84M-1.14M-1.98M41.24M-38.29M-3.01M-6.94M54.25M-39.43M1.44M-4.26M20.91M-20.22M-7.40M1.68M-7.51M4.42M-5.00M-2.89M40.66M0.32M
Free Cash Flow (Quarter) -5.75M-8.94M-9.65M-21.72M-16.42M-16.80M-18.07M-20.81M-20.17M-17.21M-15.28M-9.04M-11.14M-7.97M-6.50M-7.76M-4.39M-7.81M-6.35M-6.14M-7.59M
Net Cash Flow (Quarter) 11.84M-1.14M-1.98M41.24M-38.29M-3.01M-6.94M54.25M-39.43M1.44M-4.26M20.91M-20.22M-7.40M1.68M-7.51M4.42M-5.00M-2.89M40.66M0.32M