Lichen International Balance Sheet (2021-2025) | LICN

Balance Sheet Dec2021 Dec2022 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 16.84M22.60M25.86M26.71M26.91M
Cash & Current Investments (Quarter) 16.84M22.60M25.86M26.71M26.91M
Receivables - Net (Quarter) 3.94M3.54M4.46M3.55M1.97M
Receivables - Other (Quarter) 0.11M0.43M0.80M0.71M0.29M
Receivables (Quarter) 4.05M3.97M5.27M4.26M2.26M
Inventory (Quarter) 0.15M0.13M0.09M0.07M
Prepaid Assets (Quarter) 2.53M0.05M9.72M0.06M0.07M
Current Assets (Quarter) 23.89M27.27M40.13M34.01M36.17M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 14.94M13.30M14.63M13.69M7.04M
Long-Term Investments (Quarter) 0.14M1.72M
Goodwill (Quarter) 4.45M0.79M
Intangibles (Quarter) 9.63M4.52M6.03M11.05M8.09M
Goodwill & Intangibles (Quarter) 9.63M4.52M6.03M15.51M8.88M
Other Non-Current Assets (Quarter) 16.84M1.09M4.63M16.43M21.21M
Non-Current Assets (Quarter) 19.05M19.26M25.41M45.83M39.41M
Assets (Quarter) 42.94M46.52M65.55M79.84M75.57M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.12M0.16M1.31M1.63M
Notes Payables (Quarter) 0.34M1.06M1.59M
Payables (Quarter) 0.47M1.22M2.90M1.63M
Accumulated Expenses (Quarter) 3.06M1.70M1.22M
Other Accumulated Expenses (Quarter) 0.68M0.46M0.45M0.46M
Short term Debt (Quarter) 0.11M1.06M1.59M
Current Leases (Quarter) 0.09M0.10M0.06M0.21M
Current Taxes (Quarter) 1.20M1.06M1.59M0.05M0.16M
Current Deferred Revenue (Quarter) 1.15M1.03M0.70M0.28M
Total Current Liabilities (Quarter) 6.11M5.23M4.09M4.27M4.68M
Non-Current Liabilities
Non-Current Debt (Quarter) 1.08M
Minority Interest (Quarter) 2.38M
Operating Leases (Quarter) 0.18M0.03M0.01M0.34M
Total Non-Current Liabilities (Quarter) 0.18M0.03M0.01M0.34M
Total Liabilities (Quarter) 6.11M5.42M4.12M4.28M5.02M
Shareholder's Equity
Total Debt (Quarter) 0.11M2.14M1.59M
Common Equity (Quarter) 36.83M41.11M61.42M75.56M70.55M
Shareholder's Equity (Quarter) 36.83M41.11M61.42M75.56M70.55M
Liabilities and Shareholders Equity (Quarter) 42.94M46.52M65.55M79.84M75.57M
Retained Earnings (Quarter) 1.54M-2.00M-3.43M42.08M20.12M