L3Harris Technologies, Inc. /De/ Income Statement

Income Statement Jul2009 Jul2010 Jul2011 Jun2012 Jun2013 Jun2014 Jul2015 Jul2016 Jun2017 Jun2018 Jun2019 Jan2020 Jan2021 Dec2021 Dec2022 Dec2023 Jan2025
Revenue & cost
Revenue 5.00B4.72B5.42B5.45B5.11B5.01B3.88B5.99B5.90B6.17B6.80B12.86B18.19B17.81B17.06B19.42B21.32B
Cost of Revenue 3.42B3.05B3.53B3.57B3.38B3.31B2.37B3.83B3.85B4.07B4.47B9.09B12.89B12.44B12.13B14.31B15.80B
Gross Profit 1.58B1.67B1.89B1.88B1.73B1.70B1.51B2.16B2.04B2.10B2.33B3.77B5.31B5.38B4.93B5.11B5.52B
Operating items
Selling, General & Administrative 1.18B1.24B2.54B3.31B3.28B3.00B3.31B3.57B
Other Operating Expenses 0.79B0.53B0.61B0.94B0.91B0.71B0.46B1.10B1.15B0.23B-0.05B0.22B0.01B-0.05B
Operating Expenses 0.79B0.72B0.89B0.94B0.91B0.82B0.88B1.10B1.15B1.18B1.24B2.54B3.31B3.28B3.00B3.31B3.57B
Operating Income 0.79B0.95B0.99B0.94B0.81B0.88B0.63B1.05B1.07B1.12B1.09B1.23B1.99B2.11B1.13B1.43B1.92B
EBIT 0.79B0.95B0.99B0.94B0.81B0.88B0.63B1.05B1.07B1.12B1.09B1.23B1.99B2.11B1.13B1.43B1.92B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B-0.28B-0.54B-0.68B
Other Non Operating Income 0.00B0.00B0.16B0.19B0.29B0.40B0.44B0.42B0.34B0.35B
Non Operating Income -0.00B-0.00B-0.00B0.01B-0.04B0.00B-0.11B0.01B0.17B0.16B0.19B0.42B0.34B0.35B
Net income details
EBT 0.49B0.88B0.91B0.84B0.67B0.80B0.40B0.88B0.89B0.91B1.11B1.49B1.32B2.28B1.27B1.22B1.60B
Tax Provisions 0.17B0.32B0.31B0.29B0.22B0.26B0.11B0.27B0.26B0.21B0.16B0.15B0.23B0.44B0.21B0.02B0.09B
Profit After Tax 0.31B0.58B0.60B0.56B0.47B0.54B0.33B0.61B0.63B0.70B0.95B1.35B1.12B1.85B1.06B1.23B1.51B
Equity Income 0.00B0.00B
Net Income - Minority -0.00B-0.01B-0.01B-0.00B-0.16B-0.12B
Income from Non-Controlling Interests -0.16B-0.00B-0.00B-0.00B-0.00B0.01B-0.03B-0.00B-0.00B-0.03B0.01B
Income from Continuing Operations 0.31B0.56B0.60B0.56B0.44B0.54B0.29B0.61B0.63B0.70B0.95B1.35B1.09B1.84B1.06B1.20B1.51B
Consolidated Net Income -0.44B-0.02B-0.01B-0.53B-0.35B-0.01B0.05B-0.29B-0.09B-0.00B-0.00B-0.00B-0.00B-0.00B1.06B1.20B1.51B
Income towards Parent Company -0.44B-0.02B-0.02B-0.53B-0.35B-0.01B0.04B-0.29B-0.09B-0.00B-0.00B-0.16B-0.12B-0.00B1.06B1.20B1.51B
Net Income towards Common Stockholders -0.44B-0.02B-0.02B-0.53B-0.35B-0.01B0.04B-0.29B-0.09B-0.00B-0.00B-0.16B-0.12B-0.00B1.06B1.20B1.51B
Additional items
EPS (Basic) 2.354.464.734.834.195.053.154.915.115.908.068.045.249.175.546.477.91
EPS (Weighted Average and Diluted) 2.334.424.694.804.165.003.114.875.045.787.897.905.199.095.496.447.87
Shares Outstanding (Weighted Average) 0.13B0.13B0.13B0.11B0.11B0.11B0.10B0.12B0.12B0.12B0.12B0.22B0.21B0.20B0.19B0.19B0.19B
Shares Outstanding (Diluted Average) 0.12B
EBITDA 0.79B0.95B0.99B0.94B0.81B0.88B0.63B1.05B1.07B1.12B1.09B1.23B1.99B2.11B1.13B1.43B1.92B
Interest Expenses 0.05B0.07B0.09B0.11B0.11B0.09B0.13B0.18B0.17B0.17B0.17B0.22B0.27B
Tax Rate 35.63%35.99%33.94%33.97%33.38%32.20%27.53%30.88%29.36%22.69%14.38%9.78%17.70%19.27%16.65%1.88%5.32%