|
Revenue
|
1,333.20M | 1,205.10M | 1,294.10M | 1,203.00M | 1,217.70M | 1,329.50M | 1,455.90M | 1,405.40M | 1,438.50M | 1,412.80M | 1,163.00M | 1,336.10M | 1,310.20M | 1,368.80M | 1,436.20M | 1,261.50M | 1,286.90M | 1,203.70M | 1,359.90M | 1,191.90M | 1,223.20M | 1,267.50M | 1,329.40M | 1,155.00M | 1,206.00M | 1,187.00M | 337.00M | 1,811.00M | 1,748.00M | 1,550.00M | 1,533.00M | 1,420.00M | 1,449.00M | 1,489.00M | 1,539.00M | 1,410.00M | 1,535.00M | 1,562.00M | 1,661.00M | 1,542.00M | 1,666.00M | 1,728.00M | 1,865.00M | 4,431.00M | 9,263.00M | 4,626.00M | 4,445.00M | 4,463.00M | -68.00M | 4,567.00M | 4,668.00M | 4,229.00M | 4,350.00M | 4,103.00M | 4,135.00M | 4,246.00M | 4,578.00M | 4,471.00M | 4,693.00M | 4,915.00M | 5,340.00M | 5,211.00M | 5,299.00M | 5,292.00M | 5,523.00M | 5,132.00M | 5,426.00M | 5,659.00M |
|
Cost of Revenue
|
925.30M | 813.30M | 889.70M | 812.10M | 778.60M | 820.00M | 642.20M | 881.10M | 940.50M | 896.60M | 816.40M | 893.90M | 856.00M | 879.80M | 939.60M | 848.30M | 845.40M | 803.50M | 887.80M | 774.50M | 795.40M | 841.00M | 899.10M | 762.00M | 808.00M | 754.00M | 46.00M | 1,220.00M | 1,203.00M | 1,009.00M | 937.00M | 897.00M | 920.00M | 958.00M | 1,079.00M | 919.00M | 1,022.00M | 1,028.00M | 1,097.00M | 1,010.00M | 1,095.00M | 1,139.00M | 1,223.00M | 3,242.00M | 6,726.00M | 3,298.00M | 3,175.00M | 3,152.00M | | 3,213.00M | 3,251.00M | 2,921.00M | 3,053.00M | 2,860.00M | 2,907.00M | 3,052.00M | 3,316.00M | 3,305.00M | 3,506.00M | 3,608.00M | 3,887.00M | 3,863.00M | 3,939.00M | 3,873.00M | 4,126.00M | 3,782.00M | 4,091.00M | 4,165.00M |
|
Gross Profit
|
407.90M | 391.80M | 404.40M | 390.90M | 439.10M | 509.50M | 813.70M | 524.30M | 498.00M | 516.20M | 346.60M | 442.20M | 454.20M | 489.00M | 496.60M | 413.20M | 441.50M | 400.20M | 472.10M | 417.40M | 427.80M | 426.50M | 430.30M | 393.00M | 398.00M | 433.00M | 291.00M | 591.00M | 545.00M | 541.00M | 596.00M | 523.00M | 529.00M | 531.00M | 460.00M | 491.00M | 513.00M | 534.00M | 564.00M | 532.00M | 571.00M | 589.00M | 642.00M | 1,189.00M | 2,537.00M | 1,328.00M | 1,270.00M | 1,311.00M | | 1,354.00M | 1,417.00M | 1,308.00M | 1,297.00M | 1,243.00M | 1,228.00M | 1,194.00M | 1,262.00M | 1,166.00M | 1,187.00M | 1,307.00M | 1,453.00M | 1,348.00M | 1,360.00M | 1,419.00M | 1,397.00M | 1,350.00M | 1,335.00M | 1,494.00M |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.00M | 349.00M | 999.00M | 1,881.00M | 812.00M | 855.00M | 817.00M | | 801.00M | 891.00M | 793.00M | 795.00M | 745.00M | 744.00M | 742.00M | 759.00M | 773.00M | 787.00M | 828.00M | 925.00M | 970.00M | 884.00M | 924.00M | 790.00M | 825.00M | 764.00M | 873.00M |
|
Other Operating Expenses
|
191.80M | 188.40M | 221.50M | 212.10M | 215.70M | 245.00M | 50.40M | 255.20M | 255.20M | 281.00M | 106.80M | 223.40M | 222.30M | 242.00M | 253.20M | 198.20M | 213.10M | 202.50M | 300.20M | 207.80M | 204.70M | 203.20M | 204.30M | 195.00M | 188.00M | 220.00M | 280.00M | 329.00M | 217.00M | 273.00M | 346.00M | 277.00M | 252.00M | 256.00M | 365.00M | 268.00M | 291.00M | 331.00M | 292.00M | 279.00M | 304.00M | | | 229.00M | 229.00M | -3.00M | | -10.00M | | -15.00M | 180.00M | 27.00M | 28.00M | | | | | | | | -77.00M | | | | | | | |
|
Operating Expenses
|
191.80M | 188.40M | 221.50M | 212.10M | 215.70M | 245.00M | 50.40M | 255.20M | 255.20M | 281.00M | 106.80M | 223.40M | 222.30M | 242.00M | 253.20M | 198.20M | 213.10M | 202.50M | 300.20M | 207.80M | 204.70M | 203.20M | 204.30M | 195.00M | 188.00M | 220.00M | 280.00M | 329.00M | 217.00M | 273.00M | 346.00M | 277.00M | 252.00M | 256.00M | 365.00M | 268.00M | 291.00M | 331.00M | 292.00M | 279.00M | 304.00M | 310.00M | 349.00M | 999.00M | 1,881.00M | 812.00M | 855.00M | 817.00M | | 801.00M | 891.00M | 793.00M | 795.00M | 745.00M | 744.00M | 742.00M | 759.00M | 773.00M | 787.00M | 828.00M | 925.00M | 970.00M | 884.00M | 924.00M | 790.00M | 825.00M | 764.00M | 873.00M |
|
Operating Income
|
216.10M | 203.40M | 182.90M | 178.80M | 223.40M | 264.50M | 763.30M | 269.10M | 242.80M | 235.20M | 239.80M | 218.80M | 231.90M | 247.00M | 243.40M | 215.00M | 228.40M | 197.70M | 171.90M | 209.60M | 223.10M | 223.30M | 226.00M | 198.00M | 210.00M | 213.00M | 11.00M | 262.00M | 328.00M | 268.00M | 250.00M | 246.00M | 277.00M | 275.00M | 275.00M | 272.00M | 272.00M | 256.00M | 322.00M | 253.00M | 267.00M | 279.00M | 293.00M | 190.00M | 656.00M | 516.00M | 415.00M | 494.00M | | 553.00M | 526.00M | 515.00M | 502.00M | 498.00M | 484.00M | 452.00M | 503.00M | 393.00M | 400.00M | 479.00M | 154.00M | 378.00M | 476.00M | 495.00M | 569.00M | 525.00M | 571.00M | 621.00M |
|
EBIT
|
216.10M | 203.40M | 182.90M | 178.80M | 223.40M | 264.50M | 763.30M | 269.10M | 242.80M | 235.20M | 239.80M | 218.80M | 231.90M | 247.00M | 243.40M | 215.00M | 228.40M | 197.70M | 171.90M | 209.60M | 223.10M | 223.30M | 226.00M | 198.00M | 210.00M | 213.00M | 11.00M | 262.00M | 328.00M | 268.00M | 250.00M | 246.00M | 277.00M | 275.00M | 275.00M | 272.00M | 272.00M | 256.00M | 322.00M | 253.00M | 267.00M | 279.00M | 293.00M | 190.00M | 656.00M | 516.00M | 415.00M | 494.00M | | 553.00M | 526.00M | 515.00M | 502.00M | 498.00M | 484.00M | 452.00M | 503.00M | 393.00M | 400.00M | 479.00M | 154.00M | 378.00M | 476.00M | 495.00M | 569.00M | 525.00M | 571.00M | 621.00M |
|
Interest & Investment Income
|
0.90M | 0.70M | 0.60M | 0.40M | 0.30M | 0.40M | 0.40M | 0.60M | 0.40M | 1.30M | 0.50M | 0.90M | 0.20M | 1.20M | 0.20M | 0.50M | 0.50M | 0.80M | 0.20M | 0.60M | 0.70M | 0.70M | 1.00M | 1.00M | 1.00M | | | 1.00M | | | 1.00M | 1.00M | 1.00M | | 1.00M | | 1.00M | | 1.00M | 1.00M | | 1.00M | | 9.00M | 12.00M | 5.00M | 3.00M | 4.00M | 4.00M | 3.00M | | | | | | | | | | | | -176.00M | -172.00M | -166.00M | -161.00M | -150.00M | -152.00M | -152.00M |
|
Other Non Operating Income
|
-0.70M | 6.60M | 3.30M | -0.20M | -0.30M | -0.50M | | | | | 0.80M | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.00M | 48.00M | 79.00M | 192.00M | 95.00M | 105.00M | 96.00M | | 117.00M | 86.00M | 111.00M | 125.00M | 106.00M | 108.00M | 99.00M | 112.00M | 82.00M | 83.00M | 80.00M | 93.00M | 88.00M | 86.00M | 101.00M | 79.00M | 84.00M | 105.00M | 98.00M |
|
Non Operating Income
|
-0.70M | 6.60M | -0.90M | -0.20M | -0.30M | -0.50M | -1.40M | -0.40M | -0.90M | -0.30M | -0.30M | 0.70M | 2.90M | 8.10M | -0.20M | | -1.10M | -0.50M | -39.40M | 1.30M | 3.20M | 0.20M | -0.70M | | | | -108.00M | 1.00M | | -1.00M | 10.00M | 1.00M | 1.00M | | 164.00M | 46.00M | 44.00M | 46.00M | 20.00M | 47.00M | 47.00M | 46.00M | 48.00M | 79.00M | | | | | | | | | | | 106.00M | 99.00M | 112.00M | 82.00M | 83.00M | 80.00M | 93.00M | 88.00M | 86.00M | 101.00M | 79.00M | 84.00M | 105.00M | 98.00M |
|
EBT
|
202.50M | 198.10M | -86.90M | 160.80M | 205.20M | 246.30M | 228.00M | 251.50M | 221.90M | 209.10M | 216.00M | 192.30M | 205.90M | 227.60M | 216.10M | 187.60M | 200.20M | 170.40M | 106.80M | 187.80M | 203.30M | 201.00M | 202.90M | 176.00M | 189.00M | 179.00M | -148.00M | 216.00M | 282.00M | 221.00M | 217.00M | 203.00M | 235.00M | 233.00M | 218.00M | 228.00M | 225.00M | 208.00M | 247.00M | 257.00M | 271.00M | 283.00M | 302.00M | 440.00M | 908.00M | 221.00M | 336.00M | 518.00M | | 527.00M | 582.00M | 586.00M | 588.00M | 536.00M | 525.00M | -321.00M | 533.00M | 373.00M | 372.00M | 400.00M | 76.00M | 290.00M | 390.00M | 430.00M | 487.00M | 459.00M | 524.00M | 567.00M |
|
Tax Provisions
|
61.90M | 62.20M | -3.40M | 56.30M | 65.70M | 80.10M | 113.30M | 87.60M | 70.80M | 67.50M | 79.20M | 61.70M | 71.10M | 73.20M | 80.00M | 59.30M | 61.70M | 45.80M | 55.20M | 60.40M | 66.20M | 63.90M | 65.50M | 51.00M | 50.00M | 53.00M | -45.00M | 68.00M | 85.00M | 62.00M | 75.00M | 58.00M | 72.00M | 69.00M | 62.00M | 63.00M | 94.00M | 10.00M | 39.00M | 41.00M | 46.00M | 40.00M | 33.00M | 5.00M | 73.00M | 26.00M | 58.00M | 87.00M | | 60.00M | 169.00M | 107.00M | 104.00M | 61.00M | 55.00M | -20.00M | 116.00M | 34.00M | 21.00M | 18.00M | -50.00M | 5.00M | 23.00M | 26.00M | 31.00M | 73.00M | 66.00M | 105.00M |
|
Profit After Tax
|
140.60M | 135.90M | -156.40M | 104.50M | 139.50M | 166.20M | 151.40M | 163.90M | 151.10M | 141.60M | 138.20M | 130.60M | 134.80M | -354.10M | 138.90M | 128.30M | 138.50M | 124.60M | 74.60M | 127.40M | 137.10M | 141.40M | 136.60M | 125.00M | 139.00M | 126.00M | -56.00M | 148.00M | 197.00M | 168.00M | 142.00M | 160.00M | 177.00M | 164.00M | 156.00M | 165.00M | 131.00M | 198.00M | 208.00M | 216.00M | 225.00M | 243.00M | 269.00M | 435.00M | 835.00M | 218.00M | 283.00M | 431.00M | | 469.00M | 413.00M | 481.00M | 485.00M | 475.00M | 471.00M | -301.00M | 416.00M | 339.00M | 351.00M | 383.00M | 155.00M | 285.00M | 367.00M | 404.00M | 456.00M | 386.00M | 458.00M | 462.00M |
|
Equity Income
|
| | | | | | | | | 0.30M | 0.50M | 0.40M | | -0.10M | 0.10M | | | 0.10M | -0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | | | | -0.50M | -0.60M | -0.60M | -11.60M | -10.00M | | | | | | | | | | | | | | | | -5.00M | | | -1.00M | -1.00M | -1.00M | -1.00M | | | | | | | | | | | -152.00M | -157.00M | -129.00M | -124.00M | -126.00M | -117.00M | -115.00M | -113.00M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-137.80M | -16.70M | -7.40M | | | | | | | -0.30M | -0.60M | -0.50M | -0.80M | -0.90M | -0.60M | -0.20M | -3.70M | -0.50M | 0.40M | -0.10M | -0.10M | -0.20M | -0.60M | | | -0.10M | 0.10M | | | | | | | | | | | | | | | | | 6.00M | 12.00M | -23.00M | -5.00M | 4.00M | | -2.00M | | -2.00M | | | -1.00M | -1.00M | 1.00M | 2.00M | 2.00M | -1.00M | -32.00M | 2.00M | 1.00M | 4.00M | 3.00M | | | |
|
Income from Continuing Operations
|
140.60M | 135.90M | -83.50M | 104.50M | 139.50M | 166.20M | 114.70M | 163.90M | 151.10M | 141.60M | 136.80M | 130.60M | 134.80M | 154.40M | 136.10M | 128.30M | 138.50M | 124.60M | 51.60M | 127.40M | 137.10M | 137.10M | 137.40M | 125.00M | 139.00M | 126.00M | -103.00M | 148.00M | 197.00M | 159.00M | 142.00M | 145.00M | 163.00M | 164.00M | 156.00M | 165.00M | 131.00M | 198.00M | 208.00M | 216.00M | 225.00M | 243.00M | 269.00M | 435.00M | 835.00M | 195.00M | 278.00M | 431.00M | | 467.00M | 413.00M | 479.00M | 484.00M | 475.00M | 470.00M | -301.00M | 417.00M | 339.00M | 351.00M | 382.00M | 126.00M | 285.00M | 367.00M | 404.00M | 456.00M | 386.00M | 458.00M | 462.00M |
|
Consolidated Net Income
|
-179.20M | -21.70M | -72.90M | 104.50M | 139.50M | 166.20M | -19.40M | 163.90M | 151.10M | -2.40M | -4.40M | -9.50M | -2.50M | -508.50M | -7.60M | -214.30M | -93.70M | -30.30M | -14.70M | -1.70M | -1.00M | 4.10M | -6.40M | 125.00M | 139.00M | 126.00M | 47.00M | 148.00M | 2.00M | 9.00M | 18.00M | 15.00M | 14.00M | -79.00M | -35.00M | -6.00M | 131.00M | -2.00M | 5.00M | -3.00M | 225.00M | 243.00M | -1.00M | 435.00M | -1.00M | -1.00M | 278.00M | -1.00M | | -1.00M | 413.00M | 479.00M | 484.00M | 475.00M | 470.00M | -301.00M | 417.00M | 339.00M | 351.00M | 382.00M | 126.00M | 285.00M | 367.00M | 404.00M | 456.00M | 386.00M | 458.00M | 462.00M |
|
Income towards Parent Company
|
-179.20M | -21.70M | -72.90M | 104.50M | 139.50M | 166.20M | -19.90M | 163.30M | 150.50M | -14.00M | -14.40M | -9.50M | -2.50M | -508.50M | -7.60M | -214.30M | -93.70M | -30.30M | -14.70M | -1.70M | -1.00M | 4.10M | -6.40M | 125.00M | 139.00M | 126.00M | 42.00M | 148.00M | 2.00M | 8.00M | 17.00M | 14.00M | 13.00M | -79.00M | -35.00M | -6.00M | 131.00M | -2.00M | 5.00M | -3.00M | 225.00M | 243.00M | -1.00M | 283.00M | -158.00M | -130.00M | 154.00M | -127.00M | -117.00M | -116.00M | 300.00M | 479.00M | 484.00M | 475.00M | 470.00M | -301.00M | 417.00M | 339.00M | 351.00M | 382.00M | 126.00M | 285.00M | 367.00M | 404.00M | 456.00M | 386.00M | 458.00M | 462.00M |
|
Net Income towards Common Stockholders
|
-179.20M | -21.70M | -72.90M | 104.50M | 139.50M | 166.20M | -19.90M | 163.30M | 150.50M | -14.00M | -14.40M | -9.50M | -2.50M | -508.50M | -7.60M | -214.30M | -93.70M | -30.30M | -14.70M | -1.70M | -1.00M | 4.10M | -6.40M | 125.00M | 139.00M | 126.00M | 42.00M | 148.00M | 2.00M | 8.00M | 17.00M | 14.00M | 13.00M | -79.00M | -35.00M | -6.00M | 131.00M | -2.00M | 5.00M | -3.00M | 225.00M | 243.00M | -1.00M | 283.00M | -158.00M | -130.00M | 154.00M | -127.00M | -117.00M | -116.00M | 300.00M | 481.00M | 484.00M | 475.00M | 470.00M | -300.00M | 417.00M | 339.00M | 351.00M | 382.00M | 126.00M | 285.00M | 367.00M | 404.00M | 456.00M | 386.00M | 458.00M | 462.00M |
|
EPS (Basic)
|
1.05 | 1.02 | -1.18 | 0.79 | 1.07 | 1.27 | 1.17 | 1.28 | 1.19 | 1.12 | 1.11 | 1.09 | 1.19 | -3.15 | 1.16 | 1.15 | 1.26 | 1.12 | 0.67 | 1.19 | 1.28 | 1.32 | 1.28 | 1.19 | 1.34 | 1.21 | -0.58 | 1.20 | 1.59 | 1.35 | 1.13 | 1.29 | 1.42 | 1.33 | 1.29 | 1.39 | 1.10 | 1.66 | 1.75 | 1.82 | 1.91 | 2.06 | 2.26 | 1.93 | 3.72 | 1.00 | 1.31 | 2.00 | -0.56 | 2.27 | 2.03 | 2.41 | 2.47 | 2.46 | 2.45 | -1.56 | 2.18 | 1.77 | 1.84 | 2.02 | 0.83 | 1.49 | 1.93 | 2.11 | 2.38 | 2.05 | 2.45 | 2.47 |
|
EPS (Weighted Average and Diluted)
|
1.05 | 1.02 | -1.18 | 0.79 | 1.06 | 1.26 | 1.16 | 1.27 | 1.18 | 1.11 | 1.10 | 1.09 | 1.18 | -3.13 | 1.14 | 1.14 | 1.25 | 1.12 | 0.66 | 1.18 | 1.27 | 1.31 | 1.27 | 1.18 | 1.32 | 1.20 | -0.58 | 1.18 | 1.58 | 1.34 | 1.13 | 1.27 | 1.40 | 1.31 | 1.27 | 1.36 | 1.08 | 1.63 | 1.71 | 1.78 | 1.88 | 2.02 | 2.21 | 1.90 | 3.68 | 0.99 | 1.30 | 1.99 | | 2.25 | 2.01 | 2.39 | 2.45 | 2.44 | 2.42 | -1.56 | 2.16 | 1.76 | 1.83 | 2.02 | 0.83 | 1.48 | 1.92 | 2.10 | 2.37 | 2.04 | 2.44 | 2.46 |
|
Shares Outstanding (Weighted Average)
|
134.59M | 133.62M | 132.39M | 131.07M | 131.72M | 130.81M | 129.83M | 129.04M | 128.28M | 127.93M | 127.20M | 120.21M | 115.80M | 113.87M | 113.78M | 113.24M | 113.56M | 112.85M | 109.58M | 106.94M | 106.87M | 106.80M | 106.50M | 104.77M | 104.59M | 104.12M | 104.32M | 124.07M | 124.41M | 124.65M | 124.73M | 124.22M | 124.28M | 124.46M | 121.91M | 119.76M | 119.20M | 118.73M | 118.73M | 117.32M | 117.66M | 117.83M | 118.13M | 223.28M | 221.06M | 216.90M | 215.87M | 216.20M | 210.11M | 205.57M | 204.98M | 200.94M | 196.23M | 193.07M | 192.87M | 191.35M | 190.40M | 190.09M | 189.45M | 189.13M | 189.54M | 190.11M | 189.68M | 189.71M | 189.67M | 188.31M | 186.95M | 187.09M |
|
Shares Outstanding (Diluted Average)
|
134.20M | 133.80M | | 131.40M | 131.10M | 130.70M | | 127.70M | 127.30M | 126.90M | | | | | | | | | | | | | | | | 105.20M | | 124.70M | 125.00M | 125.10M | | 125.50M | 125.50M | 125.00M | | 121.20M | 121.10M | 121.10M | | 120.60M | 120.30M | 120.30M | 121.10M | 225.40M | | 219.30M | 218.70M | 217.30M | | 208.50M | 207.10M | 205.20M | | 195.10M | 194.50M | 194.00M | | 191.20M | 190.70M | 190.60M | | 190.80M | 190.80M | 190.70M | | 189.10M | | |
|
EBITDA
|
216.10M | 203.40M | 182.90M | 178.80M | 223.40M | 264.50M | 763.30M | 269.10M | 242.80M | 235.20M | 239.80M | 218.80M | 231.90M | 247.00M | 243.40M | 215.00M | 228.40M | 197.70M | 171.90M | 209.60M | 223.10M | 223.30M | 226.00M | 198.00M | 210.00M | 213.00M | 11.00M | 262.00M | 328.00M | 268.00M | 250.00M | 246.00M | 277.00M | 275.00M | 275.00M | 272.00M | 272.00M | 256.00M | 322.00M | 253.00M | 267.00M | 279.00M | 293.00M | 190.00M | 656.00M | 516.00M | 415.00M | 494.00M | | 553.00M | 526.00M | 515.00M | 502.00M | 498.00M | 484.00M | 452.00M | 503.00M | 393.00M | 400.00M | 479.00M | 154.00M | 378.00M | 476.00M | 495.00M | 569.00M | 525.00M | 571.00M | 621.00M |
|
Interest Expenses
|
13.80M | 12.60M | 14.00M | 18.20M | 18.20M | 18.10M | 17.60M | 17.80M | 20.40M | 27.10M | 24.00M | 28.10M | 29.10M | 28.70M | 27.30M | 27.90M | 27.60M | 27.60M | 25.90M | 23.70M | 23.70M | 23.20M | 23.40M | 23.00M | 22.00M | 34.00M | 51.00M | 48.00M | 46.00M | 46.00M | 44.00M | 44.00M | 44.00M | 42.00M | 42.00M | 41.00M | 42.00M | 41.00M | 46.00M | 44.00M | 43.00M | 43.00M | 39.00M | 67.00M | 135.00M | 68.00M | 68.00M | 66.00M | 68.00M | 69.00M | | | | | | | | | | 159.00M | | | | 166.00M | | | | |
|
Tax Rate
|
30.57% | 31.40% | 3.91% | 35.01% | 32.02% | 32.52% | 49.69% | 34.83% | 31.91% | 32.28% | 36.67% | 32.09% | 34.53% | 32.16% | 37.02% | 31.61% | 30.82% | 26.88% | 51.69% | 32.16% | 32.56% | 31.79% | 32.28% | 28.98% | 26.46% | 29.61% | 30.41% | 31.48% | 30.14% | 28.05% | 34.56% | 28.57% | 30.64% | 29.61% | 28.44% | 27.63% | 41.78% | 4.81% | 15.79% | 15.95% | 16.97% | 14.13% | 10.93% | 1.14% | 8.04% | 11.76% | 17.26% | 16.80% | | 11.39% | 29.04% | 18.26% | 17.69% | 11.38% | 10.48% | 6.23% | 21.76% | 9.12% | 5.65% | 4.50% | | 1.72% | 5.90% | 6.05% | 6.37% | 15.90% | 12.60% | 18.52% |