|
Revenue (Quarter)
|
1.33B | 1.21B | 1.29B | 1.20B | 1.22B | 1.33B | 1.46B | 1.41B | 1.44B | 1.41B | 1.16B | 1.34B | 1.31B | 1.37B | -2.16B | 1.26B | 1.29B | 1.20B | -1.84B | 1.19B | 1.22B | 1.27B | 1.33B | 1.16B | 1.21B | 1.19B | -2.94B | 1.81B | 1.75B | 1.55B | 1.53B | 1.42B | 1.45B | 1.49B | 1.54B | 1.41B | 1.53B | 1.56B | 1.66B | 1.54B | 1.67B | 1.73B | 1.86B | 4.43B | 9.26B | 4.63B | 4.45B | 4.46B | -0.07B | 4.57B | 4.67B | 4.23B | 4.35B | 4.10B | 4.13B | 4.25B | 4.58B | 4.47B | 4.69B | 4.92B | 1.05B | 5.21B | 5.30B | 5.29B | 5.52B | 5.13B | 5.43B | 5.66B | 21.86B |
|
Cost of Revenue (Quarter)
|
0.93B | 0.81B | 0.89B | 0.81B | 0.78B | 0.82B | -1.44B | 0.88B | 0.94B | 0.90B | 0.82B | 0.89B | 0.86B | 0.88B | -1.20B | 0.85B | 0.85B | 0.80B | -1.03B | 0.77B | 0.80B | 0.84B | -0.96B | 0.76B | 0.81B | 0.75B | -0.38B | 1.22B | 1.20B | 1.01B | 0.94B | 0.90B | 0.92B | 0.96B | 1.08B | 0.92B | 1.02B | 1.03B | 1.10B | 1.01B | 1.09B | 1.14B | 1.22B | 3.24B | 6.73B | 3.30B | 3.17B | 3.15B | | 3.21B | 3.25B | 2.92B | 3.05B | 2.86B | 2.91B | 3.05B | 3.32B | 3.31B | 3.51B | 3.61B | 3.89B | 3.86B | 3.94B | 3.87B | 4.13B | 3.78B | 4.09B | 4.17B | 16.24B |
|
Gross Profit (Quarter)
|
0.41B | 0.39B | 0.40B | 0.39B | 0.44B | 0.51B | 2.90B | 0.52B | 0.50B | 0.52B | 0.35B | 0.44B | 0.45B | 0.49B | -0.96B | 0.41B | 0.44B | 0.40B | -0.81B | 0.42B | 0.43B | 0.43B | 2.29B | 0.39B | 0.40B | 0.43B | -2.56B | 0.59B | 0.55B | 0.54B | 0.60B | 0.52B | 0.53B | 0.53B | 0.46B | 0.49B | 0.51B | 0.53B | 0.56B | 0.53B | 0.57B | 0.59B | 0.64B | 1.19B | 2.54B | 1.33B | 1.27B | 1.31B | | 1.35B | 1.42B | 1.31B | 1.30B | 1.24B | 1.23B | 1.19B | 1.26B | 1.17B | 1.19B | 1.31B | -2.83B | 1.35B | 1.36B | 1.42B | 1.40B | 1.35B | 1.33B | 1.49B | 5.62B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.35B | 1.00B | 1.88B | 0.81B | 0.85B | 0.82B | | 0.80B | 0.89B | 0.79B | 0.80B | 0.74B | 0.74B | 0.74B | 0.76B | 0.77B | 0.79B | 0.83B | 0.93B | 0.97B | 0.88B | 0.92B | 0.79B | 0.82B | 0.76B | 0.87B | 0.97B |
|
Other Operating Expenses (Quarter)
|
0.19B | 0.19B | 0.22B | 0.21B | 0.22B | 0.24B | 0.05B | 0.26B | 0.26B | 0.28B | 0.11B | 0.22B | 0.22B | 0.24B | 0.25B | 0.20B | 0.21B | 0.20B | 0.30B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.22B | 0.28B | 0.33B | 0.22B | 0.27B | 0.35B | 0.28B | 0.25B | 0.26B | 0.36B | 0.27B | 0.29B | 0.33B | 0.29B | | | | | 0.23B | 0.23B | -0.00B | | -0.01B | | -0.01B | 0.18B | 0.03B | 0.03B | | | | 0.01B | | 0.03B | | -0.08B | | | | | | | | |
|
Operating Expenses (Quarter)
|
0.19B | 0.19B | 0.22B | 0.21B | 0.22B | 0.24B | 0.05B | 0.26B | 0.26B | 0.28B | 0.11B | 0.22B | 0.22B | 0.24B | 0.25B | 0.20B | 0.21B | 0.20B | 0.30B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.22B | 0.28B | 0.33B | 0.22B | 0.27B | 0.35B | 0.28B | 0.25B | 0.26B | 0.36B | 0.27B | 0.29B | 0.33B | 0.29B | 0.28B | 0.30B | 0.31B | 0.35B | 1.00B | 1.88B | 0.81B | 0.85B | 0.82B | | 0.80B | 0.89B | 0.79B | 0.80B | 0.74B | 0.74B | 0.74B | 0.76B | 0.77B | 0.79B | 0.83B | 0.93B | 0.97B | 0.88B | 0.92B | 0.79B | 0.82B | 0.76B | 0.87B | 0.97B |
|
Operating Income (Quarter)
|
0.22B | 0.20B | 0.18B | 0.18B | 0.22B | 0.26B | 2.85B | 0.27B | 0.24B | 0.24B | 0.24B | 0.22B | 0.23B | 0.25B | -1.22B | 0.21B | 0.23B | 0.20B | -1.11B | 0.21B | 0.22B | 0.22B | 2.08B | 0.20B | 0.21B | 0.21B | -2.84B | 0.26B | 0.33B | 0.27B | 0.25B | 0.25B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.32B | 0.25B | 0.27B | 0.28B | 0.29B | 0.19B | 0.66B | 0.52B | 0.41B | 0.49B | | 0.55B | 0.53B | 0.52B | 0.50B | 0.50B | 0.48B | 0.45B | 0.50B | 0.39B | 0.40B | 0.48B | 0.15B | 0.38B | 0.48B | 0.49B | 0.57B | 0.53B | 0.57B | 0.62B | 2.11B |
|
EBIT (Quarter)
|
0.22B | 0.20B | 0.18B | 0.18B | 0.22B | 0.26B | 2.85B | 0.27B | 0.24B | 0.24B | 0.24B | 0.22B | 0.23B | 0.25B | -1.22B | 0.21B | 0.23B | 0.20B | -1.11B | 0.21B | 0.22B | 0.22B | 2.08B | 0.20B | 0.21B | 0.21B | -2.84B | 0.26B | 0.33B | 0.27B | 0.25B | 0.25B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.32B | 0.25B | 0.27B | 0.28B | 0.29B | 0.19B | 0.66B | 0.52B | 0.41B | 0.49B | | 0.55B | 0.53B | 0.52B | 0.50B | 0.50B | 0.48B | 0.45B | 0.50B | 0.39B | 0.40B | 0.48B | 0.15B | 0.38B | 0.48B | 0.49B | 0.57B | 0.53B | 0.57B | 0.62B | 2.11B |
|
Interest & Investment Income (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | | 0.00B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | -0.18B | -0.17B | -0.17B | -0.68B | -0.15B | -0.15B | -0.15B | -0.60B |
|
Other Non Operating Income (Quarter)
|
-0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | 0.00B | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.08B | 0.19B | 0.10B | 0.10B | 0.10B | | 0.12B | 0.09B | 0.11B | 0.12B | 0.11B | 0.11B | 0.10B | 0.11B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.35B | 0.08B | 0.10B | 0.10B | 0.42B |
|
Non Operating Income (Quarter)
|
-0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | -0.11B | 0.00B | | -0.00B | 0.01B | 0.00B | 0.00B | | 0.16B | 0.05B | 0.04B | 0.05B | 0.02B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | | | | | | | | | | | 0.11B | 0.10B | 0.11B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.35B | 0.08B | 0.10B | 0.10B | 0.42B |
|
EBT (Quarter)
|
0.20B | 0.20B | -0.09B | 0.16B | 0.21B | 0.25B | 0.23B | 0.25B | 0.22B | 0.21B | 0.22B | 0.19B | 0.21B | 0.23B | 0.22B | 0.19B | 0.20B | 0.17B | 0.11B | 0.19B | 0.20B | 0.20B | 0.20B | 0.18B | 0.19B | 0.18B | -0.15B | 0.22B | 0.28B | 0.22B | 0.22B | 0.20B | 0.23B | 0.23B | 0.22B | 0.23B | 0.23B | 0.21B | 0.25B | 0.26B | 0.27B | 0.28B | 0.30B | 0.44B | 0.91B | 0.22B | 0.34B | 0.52B | | 0.53B | 0.58B | 0.59B | 0.59B | 0.54B | 0.53B | -0.32B | 0.53B | 0.37B | 0.37B | 0.40B | 0.12B | 0.29B | 0.39B | 0.43B | 0.49B | 0.46B | 0.52B | 0.57B | 1.93B |
|
Tax Provisions (Quarter)
|
0.06B | 0.06B | -0.00B | 0.06B | 0.07B | 0.08B | 0.11B | 0.09B | 0.07B | 0.07B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.05B | 0.05B | 0.05B | -0.04B | 0.07B | 0.09B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.09B | 0.01B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.01B | 0.07B | 0.03B | 0.06B | 0.09B | | 0.06B | 0.17B | 0.11B | 0.10B | 0.06B | 0.06B | -0.02B | 0.12B | 0.03B | 0.02B | 0.02B | -0.05B | 0.01B | 0.02B | 0.03B | 0.03B | 0.07B | 0.07B | 0.10B | 0.08B |
|
Profit After Tax (Quarter)
|
0.14B | 0.14B | -0.16B | 0.10B | 0.14B | 0.17B | 0.15B | 0.16B | 0.15B | 0.14B | 0.14B | 0.12B | 0.13B | 0.15B | 0.14B | -0.09B | 0.04B | 0.09B | 0.06B | 0.13B | 0.14B | 0.14B | 0.13B | 0.12B | 0.14B | 0.13B | -0.10B | 0.15B | 0.20B | 0.17B | 0.10B | 0.14B | 0.18B | 0.16B | 0.16B | 0.16B | 0.13B | 0.20B | 0.20B | 0.21B | 0.23B | 0.24B | 0.27B | 0.43B | 0.83B | 0.19B | 0.28B | 0.43B | | 0.47B | 0.41B | 0.48B | 0.48B | 0.47B | 0.47B | -0.30B | 0.42B | 0.34B | 0.35B | 0.38B | 0.13B | 0.28B | 0.37B | 0.40B | 0.46B | 0.39B | 0.46B | 0.46B | 0.30B |
|
Equity Income (Quarter)
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | | | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | | | | | | | | | | | | | | | | -0.01B | | | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | -0.15B | -0.16B | -0.13B | -0.12B | -0.13B | -0.12B | -0.12B | -0.11B | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
-0.14B | -0.02B | -0.01B | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -0.02B | -0.01B | 0.00B | | -0.00B | | -0.00B | | | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B | | | | |
|
Income from Continuing Operations (Quarter)
|
0.14B | 0.14B | -0.08B | 0.10B | 0.14B | 0.17B | 0.11B | 0.16B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.15B | 0.15B | 0.13B | 0.14B | 0.12B | 0.05B | 0.13B | 0.14B | 0.14B | 0.14B | 0.12B | 0.14B | 0.13B | -0.10B | 0.15B | 0.20B | 0.16B | 0.14B | 0.14B | 0.16B | 0.16B | 0.16B | 0.17B | 0.13B | 0.20B | 0.21B | 0.22B | 0.23B | 0.24B | 0.27B | 0.43B | 0.83B | 0.20B | 0.28B | 0.43B | | 0.47B | 0.41B | 0.48B | 0.48B | 0.47B | 0.47B | -0.30B | 0.42B | 0.34B | 0.35B | 0.38B | 0.17B | 0.28B | 0.37B | 0.40B | 0.46B | 0.39B | 0.46B | 0.46B | 1.85B |
|
Consolidated Net Income (Quarter)
|
-0.18B | -0.02B | -0.07B | | | | -0.02B | 0.16B | 0.15B | -0.00B | -0.00B | -0.01B | -0.00B | -0.51B | -0.01B | -0.21B | -0.09B | -0.03B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | | | | 0.05B | 0.15B | -0.35B | 0.01B | 0.02B | 0.01B | 0.01B | -0.08B | -0.04B | -0.01B | | -0.00B | 0.01B | -0.00B | | | -0.00B | | -0.00B | -0.00B | | -0.00B | | -0.00B | | | | | | | | 0.34B | 0.35B | 0.38B | 0.17B | 0.28B | 0.37B | 0.40B | 0.46B | 0.39B | 0.46B | 0.46B | 1.85B |
|
Income towards Parent Company (Quarter)
|
-0.18B | -0.02B | -0.07B | | | | -0.02B | 0.16B | 0.15B | -0.01B | -0.01B | -0.01B | -0.00B | -0.51B | -0.01B | -0.21B | -0.09B | -0.03B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | | | | 0.04B | 0.15B | -0.35B | 0.01B | 0.02B | 0.01B | 0.01B | -0.08B | -0.04B | -0.01B | | -0.00B | 0.01B | -0.00B | | | -0.00B | -0.15B | -0.16B | -0.13B | -0.12B | -0.13B | -0.12B | -0.12B | -0.11B | | | | | | | 0.34B | 0.35B | 0.38B | 0.17B | 0.28B | 0.37B | 0.40B | 0.46B | 0.39B | 0.46B | 0.46B | 1.85B |
|
Net Income towards Common Stockholders (Quarter)
|
-0.18B | -0.02B | -0.07B | | | | -0.02B | 0.16B | 0.15B | -0.01B | -0.01B | -0.01B | -0.00B | -0.51B | -0.01B | -0.21B | -0.09B | -0.03B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | | | | 0.04B | 0.15B | -0.35B | 0.01B | 0.02B | 0.01B | 0.01B | -0.08B | -0.04B | -0.01B | | -0.00B | 0.01B | -0.00B | | | -0.00B | -0.15B | -0.16B | -0.13B | -0.12B | -0.13B | -0.12B | -0.12B | -0.11B | 0.48B | | | | -0.30B | | 0.34B | 0.35B | 0.38B | 0.17B | 0.28B | 0.37B | 0.40B | 0.46B | 0.39B | 0.46B | 0.46B | 1.85B |
|
EPS (Basic) (Quarter)
|
-0.29 | 1.02 | -1.18 | 0.79 | 1.07 | 1.27 | 1.17 | 1.28 | 1.19 | 1.10 | 1.06 | 1.01 | 1.19 | -3.15 | 5.69 | 1.15 | 1.26 | 1.12 | 0.50 | 1.19 | 1.28 | 1.32 | 1.30 | 1.19 | 1.34 | 1.21 | -0.58 | 1.20 | -1.23 | 1.27 | 1.13 | 1.29 | 1.42 | 0.70 | 1.70 | 1.39 | 1.10 | 1.66 | 1.80 | 1.81 | 1.91 | 2.06 | 2.26 | 1.93 | 3.72 | 1.00 | 1.31 | 2.00 | -0.55 | 2.26 | 2.03 | 2.41 | 2.47 | 2.46 | 2.45 | -1.56 | 2.18 | 1.77 | 1.84 | 2.02 | 0.83 | 1.49 | 1.93 | 2.11 | 2.38 | 2.05 | 2.45 | 2.47 | 1.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
1.05 | 0.86 | -1.18 | 0.79 | 1.06 | 1.26 | 1.16 | 1.27 | 1.18 | 1.09 | 1.01 | 1.01 | 1.18 | -3.13 | 1.14 | -0.76 | 0.43 | 0.85 | 0.50 | 1.18 | 1.27 | 1.27 | 1.27 | 1.18 | 1.32 | 1.20 | -1.02 | 1.18 | -0.14 | 1.34 | 0.21 | 1.27 | 1.30 | 1.31 | 0.99 | 1.31 | 1.08 | 1.63 | 1.78 | 1.78 | 1.87 | 2.02 | 2.20 | 1.90 | 3.68 | 0.99 | 1.30 | 1.99 | | 2.25 | 2.01 | 2.39 | 2.45 | 2.44 | 2.42 | -1.56 | 2.16 | 1.76 | 1.83 | 2.02 | 0.83 | 1.48 | 1.92 | 2.10 | 2.37 | 2.04 | 2.44 | 2.46 | 1.61 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.15B | 0.17B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.13B | 0.13B | | 0.13B | 0.13B | 0.13B | | 0.13B | 0.13B | 0.13B | | | | | | | | | | | | | | | | 0.11B | | 0.12B | 0.12B | 0.12B | | 0.13B | 0.13B | 0.12B | | 0.12B | 0.12B | 0.12B | | 0.12B | 0.12B | 0.12B | 0.12B | 0.23B | | 0.22B | 0.22B | 0.22B | | 0.21B | 0.21B | 0.21B | | 0.20B | 0.19B | 0.19B | | 0.19B | 0.19B | 0.19B | | 0.19B | 0.19B | 0.19B | | 0.19B | | | |
|
EBITDA (Quarter)
|
0.22B | 0.20B | 0.18B | 0.18B | 0.22B | 0.26B | 2.85B | 0.27B | 0.24B | 0.24B | 0.24B | 0.22B | 0.23B | 0.25B | -1.22B | 0.21B | 0.23B | 0.20B | -1.11B | 0.21B | 0.22B | 0.22B | 2.08B | 0.20B | 0.21B | 0.21B | -2.84B | 0.26B | 0.33B | 0.27B | 0.25B | 0.25B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.32B | 0.25B | 0.27B | 0.28B | 0.29B | 0.19B | 0.66B | 0.52B | 0.41B | 0.49B | | 0.55B | 0.53B | 0.52B | 0.50B | 0.50B | 0.48B | 0.45B | 0.50B | 0.39B | 0.40B | 0.48B | 0.15B | 0.38B | 0.48B | 0.49B | 0.57B | 0.53B | 0.57B | 0.62B | 2.11B |
|
Interest Expenses (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | -0.02B | -0.02B | 0.03B | 0.15B | -0.03B | 0.03B | 0.03B | 0.19B | 0.03B | 0.03B | -0.03B | 0.02B | 0.02B | -0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.14B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | | | | | | 0.16B | | | | 0.17B | | | | | |
|
Tax Rate (Quarter)
|
30.57% | 31.40% | 3.91% | 35.01% | 32.02% | 32.52% | 49.69% | 34.83% | 31.91% | 32.28% | 36.44% | 32.09% | 34.53% | 32.16% | 31.42% | 31.61% | 30.82% | 26.88% | 51.69% | 32.16% | 32.56% | 31.79% | 32.28% | 28.98% | 26.46% | 29.61% | 30.41% | 31.48% | 30.14% | 28.05% | 34.56% | 28.57% | 30.64% | 29.61% | 28.44% | 27.63% | 41.78% | 4.81% | 15.79% | 15.95% | 16.97% | 14.13% | 10.93% | 1.14% | 8.04% | 11.76% | 17.26% | 16.80% | | 11.39% | 29.04% | 18.26% | 17.69% | 11.38% | 10.48% | 6.23% | 21.76% | 9.12% | 5.65% | 4.50% | -40.98% | 1.72% | 5.90% | 6.05% | 6.37% | 15.90% | 12.60% | 18.52% | 4.24% |