|
Revenue
|
13.07M | 36.60M | 36.54M |
|
Cost of Revenue
|
9.72M | 28.64M | 26.96M |
|
Gross Profit
|
3.35M | 7.96M | 9.58M |
|
Research & Development
|
0.45M | 2.29M | 3.46M |
|
Selling, General & Administrative
|
0.82M | 2.37M | 2.25M |
|
Other Operating Expenses
|
0.25M | 0.32M | 0.78M |
|
Operating Expenses
|
1.52M | 4.98M | 6.50M |
|
Operating Income
|
1.83M | 2.98M | 3.08M |
|
EBIT
|
1.83M | 2.98M | 3.08M |
|
Non Operating Investment Income
|
| | 0.06M |
|
Interest & Investment Income
|
347.00 | 696.00 | 270.00 |
|
Other Non Operating Income
|
0.07M | 0.20M | 0.17M |
|
Non Operating Income
|
0.01M | -0.06M | 0.08M |
|
EBT
|
1.84M | 2.93M | 3.16M |
|
Tax Provisions
|
0.23M | 0.30M | 0.17M |
|
Profit After Tax
|
1.61M | 2.82M | 3.18M |
|
Investment Income
|
-0.10M | -0.19M | -0.07M |
|
Income from Non-Controlling Interests
|
-55.00 | -89.00 | 0.06M |
|
Income from Continuing Operations
|
1.61M | 2.63M | 2.99M |
|
Consolidated Net Income
|
1.61M | 2.63M | 2.99M |
|
Income towards Parent Company
|
1.61M | 2.63M | 2.99M |
|
Net Income towards Common Stockholders
|
1.61M | 2.63M | 2.99M |
|
EPS (Basic)
|
0.03 | 0.06 | 0.06 |
|
EPS (Weighted Average and Diluted)
|
0.03 | 0.06 | 0.06 |
|
Shares Outstanding (Weighted Average)
|
50.00M | 50.00M | 52.00M |
|
Shares Outstanding (Diluted Average)
|
50.00M | 50.00M | 50.00M |
|
EBITDA
|
1.51M | 2.63M | 3.11M |
|
Interest Expenses
|
0.06M | 0.20M | 0.10M |
|
Tax Rate
|
12.51% | 10.16% | 5.44% |