|
Revenue
|
0.10M | 1.22M | 1.14M | 2.22M | 0.23M | 7.03M | 5.71M | 4.80M | 5.41M |
|
Cost of Revenue
|
0.03M | 1.06M | 0.92M | 2.07M | 1.55M | 1.61M | 5.45M | 4.69M | 5.20M |
|
Gross Profit
|
0.07M | 0.16M | 0.23M | 0.15M | 0.50M | 0.58M | 0.26M | 0.11M | 0.21M |
|
Selling, General & Administrative
|
0.02M | 0.07M | 0.15M | 0.08M | 0.09M | 0.03M | 0.12M | 0.09M | 0.20M |
|
Other Operating Expenses
|
0.00M | 0.00M | 900.00 | 0.00M | 0.01M | 0.00M | 0.02M | 0.01M | 614.00 |
|
Operating Expenses
|
0.02M | 0.07M | 0.16M | 0.09M | 0.10M | 0.04M | 0.14M | 0.10M | 0.20M |
|
Operating Income
|
0.05M | 0.09M | 0.07M | 0.07M | 0.40M | 0.54M | 0.12M | 0.01M | 0.01M |
|
EBIT
|
0.05M | 0.09M | 0.07M | 0.07M | 0.40M | 0.54M | 0.12M | 0.01M | 0.01M |
|
Non Operating Investment Income
|
| | | | | | -0.01M | 0.01M | |
|
Other Non Operating Income
|
86.00 | -0.00M | | | 0.00M | 187.00 | | | |
|
Non Operating Income
|
82.00 | -0.01M | -293.00 | -963.00 | 0.00M | -0.00M | -0.01M | 0.01M | -691.00 |
|
EBT
|
0.05M | 0.09M | 0.07M | 0.07M | 0.40M | 0.54M | 0.11M | 0.02M | 0.01M |
|
Tax Provisions
|
187.00 | 938.00 | 0.03M | 0.02M | 0.12M | 0.14M | 0.03M | 0.01M | 0.01M |
|
Profit After Tax
|
0.05M | 0.09M | 0.04M | 0.05M | 0.28M | 0.40M | 0.08M | 0.01M | -305.00 |
|
Income from Continuing Operations
|
0.05M | 0.09M | 0.04M | 0.05M | 0.28M | 0.40M | 0.08M | 0.01M | -305.00 |
|
Consolidated Net Income
|
0.05M | 0.09M | 0.04M | 0.05M | 0.28M | 0.40M | 0.08M | 0.01M | -305.00 |
|
Income towards Parent Company
|
0.05M | 0.09M | 0.04M | 0.05M | 0.28M | 0.40M | 0.08M | 0.01M | -305.00 |
|
Net Income towards Common Stockholders
|
0.05M | 0.09M | 0.04M | 0.05M | 0.28M | 0.40M | 0.08M | 0.01M | -305.00 |
|
EPS (Basic)
|
| 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
| 14.51M | 14.51M | 14.51M | 14.51M | 14.51M | 14.51M | 14.51M | 16.23M |
|
EBITDA
|
0.05M | 0.09M | 0.07M | 0.07M | 0.40M | 0.54M | 0.12M | 0.01M | 0.01M |
|
Interest Expenses
|
4.00 | | | | 741.00 | | 60.00 | 120.00 | 616.00 |
|
Tax Rate
|
0.35% | 1.07% | 44.53% | 25.89% | 29.31% | 25.98% | 28.06% | 30.90% | |