|
Cash & Equivalents (Quarter)
|
| | | | 25.66M | | | | 10.50M | 1.90M | 2.75M | 1.97M | 4.95M | 1.94M | 12.40M | 22.78M | 19.23M | 14.33M | 10.30M | 9.20M | 4.70M |
|
Short-term Investments (Quarter)
|
| | | | 9.38M | | | | 9.15M | 0.40M | 5.91M | 1.97M | 0.41M | 0.35M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | 35.04M | | | | 19.66M | 2.30M | 8.66M | 3.93M | 5.36M | 2.29M | 12.40M | 22.78M | 19.23M | 14.33M | 10.30M | 9.20M | 4.70M |
|
Receivables - Net (Quarter)
|
| | | | 0.06M | | | | 0.22M | 0.10M | 0.10M | 0.10M | 0.11M | 0.18M | 0.22M | 0.38M | 0.08M | 0.03M | 0.03M | 0.05M | 0.10M |
|
Receivables - Other (Quarter)
|
0.42M | | 0.13M | 0.17M | 0.06M | 0.10M | 0.14M | 0.18M | 0.22M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | 0.11M | | | | 0.44M | 0.10M | 0.10M | 0.10M | 0.11M | 0.18M | 0.22M | 0.38M | 0.08M | 0.03M | 0.03M | 0.05M | 0.10M |
|
Prepaid Assets (Quarter)
|
| | | | 0.28M | | | | 0.40M | 1.10M | 1.54M | 1.01M | 0.38M | 1.29M | 0.82M | 0.61M | 0.31M | 0.92M | 0.90M | 1.04M | 0.69M |
|
Current Assets (Quarter)
|
| | | | 35.38M | | | | 20.28M | 14.87M | 10.29M | 5.04M | 5.85M | 3.76M | 13.41M | 23.77M | 19.62M | 15.28M | 11.27M | 10.34M | 5.45M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 3.06M | | | | 2.95M | 2.81M | 2.72M | 2.54M | 2.53M | 2.35M | 2.37M | 2.62M | 2.45M | 2.29M | 2.26M | 2.12M | 1.84M |
|
Intangibles (Quarter)
|
1.83M | 1.83M | 2.75M | 2.77M | 2.81M | 2.88M | 2.93M | 3.00M | 2.41M | 3.17M | 3.28M | 2.54M | 2.29M | 3.23M | 2.35M | 2.35M | 2.40M | 3.66M | 2.32M | 3.82M | 3.88M |
|
Goodwill & Intangibles (Quarter)
|
1.83M | 1.83M | 2.75M | 2.77M | 2.81M | 2.88M | 2.93M | 3.00M | 2.41M | 3.17M | 3.28M | 2.54M | 2.29M | 3.23M | 2.35M | 2.35M | 2.40M | 3.66M | 2.32M | 3.82M | 3.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 7.27M | | | | 11.93M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.18M | | | | 0.24M | 0.25M | 0.22M | 0.20M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.18M | 0.18M |
|
Non-Current Assets (Quarter)
|
| | | | 7.39M | | | | 7.13M | 6.94M | 6.80M | 6.58M | 6.23M | 5.94M | 5.98M | 6.14M | 5.93M | 5.57M | 5.48M | 5.22M | 4.81M |
|
Assets (Quarter)
|
| | | | 42.77M | | | | 27.41M | 21.81M | 17.09M | 11.62M | 12.08M | 9.70M | 19.39M | 29.91M | 25.56M | 20.85M | 16.75M | 15.56M | 10.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 1.75M | | 1.70M | 0.83M | 0.64M | 1.47M | 0.60M | 0.89M | 0.10M | 0.37M | 0.70M | 1.08M | 0.42M |
|
Notes Payables (Quarter)
|
| | | | 0.65M | | | | 1.75M | 0.46M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 0.65M | | | | 3.50M | 0.46M | 1.70M | 0.83M | 0.64M | 1.47M | 0.60M | 0.89M | 0.10M | 0.37M | 0.70M | 1.08M | 0.42M |
|
Accumulated Expenses (Quarter)
|
| | | | 1.33M | | | | 0.65M | 0.61M | 1.31M | 1.47M | 2.15M | 2.40M | 1.60M | 1.48M | 1.82M | 1.65M | 1.91M | 3.17M | 2.97M |
|
Short term Debt (Quarter)
|
| | | | 0.54M | | | | 0.56M | 0.57M | 0.58M | 0.59M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.56M | | | | 0.59M | 0.60M | 0.61M | 0.62M | 0.62M | 0.63M | 0.64M | 0.65M | 0.66M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.20M | | 0.10M | 0.10M | 0.51M | | 0.10M | 0.10M | | | 0.10 | 0.10 | 0.04M | | 0.04M | 0.04M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | 2.71M | | | | 4.87M | 3.60M | 4.08M | 3.39M | 3.89M | 5.29M | 3.21M | 3.10M | 2.58M | 2.72M | 3.28M | 4.94M | 4.09M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.41M | | | | 0.39M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 2.60M | | | | 2.60M | 1.90M | 1.75M | 1.60M | 1.45M | 1.90M | 1.75M | 0.98M | 0.82M | 0.66M | 0.50M | 0.34M | 0.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.07M | 0.10M | 0.20M | 0.27M | 0.30M | 0.31M | 0.32M | 0.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 2.04M | | 1.75M | 1.60M | 1.45M | 1.36M | 1.27M | 1.18M | 1.09M | 0.97M | 0.81M | 0.65M | 0.50M |
|
Total Liabilities (Quarter)
|
-1.96M | | | | 5.31M | -34.31M | -29.38M | -24.61M | 6.91M | 5.49M | 5.83M | 4.99M | 5.34M | 6.66M | 4.48M | 4.28M | 3.67M | 3.69M | 4.09M | 5.59M | 4.59M |
|
Total Debt (Quarter)
|
| | | | 0.54M | | | | 0.56M | 0.57M | 0.58M | 0.59M | | | | | | | | | |
|
Common Equity (Quarter)
|
1.96M | | | | 37.45M | 34.31M | 29.38M | 24.61M | 20.50M | 16.32M | 11.26M | 6.63M | 6.74M | 3.04M | 14.91M | 25.63M | 21.89M | 17.16M | 12.66M | 9.97M | 5.67M |
|
Shareholder's Equity (Quarter)
|
1.96M | | | | 37.45M | 34.31M | 29.38M | 24.61M | 20.50M | 16.32M | 11.26M | 6.63M | 6.74M | 3.04M | 14.91M | 25.63M | 21.89M | 17.16M | 12.66M | 9.97M | 5.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 42.77M | | | | 27.41M | 21.81M | 17.09M | 11.62M | 12.08M | 9.70M | 19.39M | 29.91M | 25.56M | 20.85M | 16.75M | 15.56M | 10.26M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 0.33M | | | 0.12M | 0.01M | 0.01M | 0.03M | 0.75M | 0.81M | 0.73M | 0.70M | 1.56M | 1.21M |
|
Retained Earnings (Quarter)
|
| | | | -43.94M | | | | -62.77M | -89.00M | -73.05M | -0.31M | -84.98M | 0.00M | -0.00M | -0.00M | -109.61M | -114.60M | -119.60M | -126.90M | -132.30M |