|
Cash & Equivalents
|
8.58M | 8.11M | 3.43M | 4.79M | 15.10M | 15.75M | 11.16M | 15.76M | 28.95M | 19.78M |
|
Short-term Investments
|
-0.19M | 0.18M | 0.02M | 30.33M | 15.90M | 11.55M | 11.10M | 16.84M | 4.52M | 817.00 |
|
Cash & Current Investments
|
8.39M | 8.29M | 3.44M | 35.12M | 31.00M | 27.30M | 22.26M | 32.60M | 33.48M | 19.78M |
|
Receivables - Net
|
0.17M | | 0.72M | 0.07M | 0.07M | 0.12M | 0.53M | 0.05M | 0.06M | 0.16M |
|
Receivables - Other
|
0.17M | 0.31M | 0.51M | | 0.07M | | 0.53M | | 0.06M | |
|
Receivables
|
0.33M | | 1.23M | 0.07M | 0.13M | 0.12M | 1.07M | 0.05M | 0.12M | 0.16M |
|
Prepaid Assets
|
0.51M | 0.45M | 0.75M | 2.20M | 8.74M | 3.62M | 2.53M | 2.20M | 2.10M | 0.97M |
|
Current Assets
|
13.04M | | 16.61M | 72.69M | 128.40M | 84.45M | 69.04M | 69.77M | 53.43M | 29.92M |
|
Property, Plant & Equipment (Net)
|
0.07M | 0.05M | 0.03M | 10.26M | 17.51M | 14.61M | 13.79M | 12.95M | 19.84M | 18.62M |
|
Long-Term Investments
|
0.19M | | | 1.55M | 1.55M | 1.49M | 1.44M | 1.38M | | |
|
Intangibles
|
0.07M | 0.09M | 0.09M | 0.09M | | -0.44M | 0.00M | 0.14M | | |
|
Goodwill & Intangibles
|
0.07M | 0.09M | 0.09M | 0.09M | | -0.44M | 0.00M | 0.14M | | |
|
Long-Term Deferred Tax
|
677.00 | 479.00 | 0.00M | -465.00 | | | | | | |
|
Other Non-Current Assets
|
13.42M | 0.22M | 6.26M | 1.93M | 1.46M | 1.40M | 1.21M | 8.65M | 0.68M | 0.12M |
|
Non-Current Assets
|
0.38M | | 6.29M | 13.83M | 20.52M | 18.79M | 17.59M | 23.85M | 21.12M | 19.18M |
|
Assets
|
13.42M | 15.07M | 22.91M | 86.52M | 148.92M | 103.24M | 86.63M | 93.62M | 74.54M | 49.10M |
|
Accounts Payables
|
3.85M | -0.81M | 5.22M | 14.36M | 35.96M | -7.35M | 23.83M | 24.96M | 22.55M | 7.85M |
|
Notes Payables
|
1.41M | 0.62M | 0.29M | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.75M |
|
Dividends payables
|
0.39M | | | | | | | | | |
|
Payables
|
5.65M | -0.19M | 5.52M | 14.36M | 36.07M | -7.24M | 23.94M | 25.07M | 22.66M | 8.60M |
|
Accumulated Expenses
|
0.03M | 0.02M | 0.04M | | 1.62M | | 1.92M | | | |
|
Other Accumulated Expenses
|
0.02M | 0.10M | 0.10M | | | | | | | |
|
Short term Debt
|
1.41M | 1.43M | 0.01M | | 0.55M | | 0.11M | 0.13M | 3.01M | 5.93M |
|
Current Leases
|
| | | | | 0.54M | 0.60M | 0.61M | 0.54M | 0.33M |
|
Total Current Liabilities
|
6.23M | 7,272.16M | 11.32M | 39.96M | 91.51M | 62.80M | 53.87M | 61.20M | 44.34M | 25.18M |
|
Convertible Debt
|
| | 0.82M | | | 0.10M | 4.06M | 2.43M | 2.48M | 1.60M |
|
Preferred Stock Liabilities
|
| | | | 1.22M | | | | | |
|
Minority Interest
|
| | | -0.04M | -0.76M | -1.17M | -1.46M | -3.23M | -3.12M | -3.34M |
|
Non-Current Deferred Tax Liability
|
677.00 | | 0.00M | | | | | | | |
|
Operating Leases
|
| | | | | 0.82M | 0.62M | 0.31M | 0.62M | 0.12M |
|
Other Non-Current Liabilities
|
6.23M | | 11.31M | 3.88M | 90.96M | 1.18M | 2.29M | 1.26M | 0.88M | 0.84M |
|
Total Non-Current Liabilities
|
| | 2.29M | 39.96M | 2.50M | 63.73M | 56.93M | 62.89M | 45.25M | 26.18M |
|
Total Liabilities
|
6.23M | 7,272.16M | 13.60M | 43.84M | 93.45M | 64.91M | 59.22M | 64.14M | 46.13M | 27.02M |
|
Total Debt
|
1.41M | 1.43M | 0.01M | | 0.55M | | 0.11M | 0.13M | 3.01M | 5.93M |
|
Common Equity
|
7.19M | 9,631.09M | 9.30M | 42.68M | 54.24M | 36.52M | 27.41M | 32.71M | 31.53M | 25.42M |
|
Shareholder's Equity
|
7.19M | 9,631.09M | 9.30M | | 54.24M | | 27.41M | | 31.53M | |
|
Liabilities and Shareholders Equity
|
13.42M | 15.07M | 22.91M | 86.52M | 148.92M | 103.24M | 86.63M | 93.62M | 74.54M | 49.10M |
|
Treasury Shares
|
| | | | | | 0.00M | 0.01M | 0.02M | 0.03M |
|
Retained Earnings
|
-0.38M | 2,411.41M | -2.95M | -13.05M | -2.93M | -23.21M | -34.49M | -33.80M | -39.75M | -47.39M |
|
Preferred Shares
|
7.61M | 7.65M | 12.27M | 51.58M | 3.93M | 59.86M | 63.66M | 66.72M | 71.53M | 73.11M |