|
Cash & Equivalents (Quarter)
|
8.58M | 9.58M | 3.43M | 4.79M | 15.10M | 15.75M | 11.16M | 17.39M | 28.95M | 31.10M | 16.93M | 24.61M | 20.12M |
|
Short-term Investments (Quarter)
|
-0.19M | 0.01M | 0.02M | 30.33M | 15.90M | 11.55M | 11.10M | 16.84M | 4.52M | 817.00 | 0.00M | 0.00M | 0.01M |
|
Cash & Current Investments (Quarter)
|
8.39M | 9.59M | 3.44M | 35.12M | 31.00M | 27.30M | 22.26M | 34.22M | 33.48M | 31.10M | 16.94M | 24.61M | 20.13M |
|
Receivables - Net (Quarter)
|
0.17M | 2.18M | 0.72M | 0.07M | 0.07M | 0.12M | 0.53M | 0.05M | 0.06M | 0.16M | 0.02M | 0.10M | |
|
Receivables - Other (Quarter)
|
0.17M | 0.31M | 0.51M | -0.37M | 0.07M | 0.12M | 0.53M | | 0.06M | | 0.01M | 0.02M | 0.72M |
|
Receivables (Quarter)
|
0.33M | 2.49M | 1.23M | -0.31M | 0.13M | 0.24M | 1.07M | 0.05M | 0.12M | 0.16M | 0.03M | 0.11M | |
|
Prepaid Assets (Quarter)
|
0.51M | 0.45M | 0.75M | 2.20M | 8.74M | 3.62M | 2.53M | 2.20M | 2.10M | 0.97M | 0.17M | 0.18M | 0.77M |
|
Current Assets (Quarter)
|
13.04M | | 16.61M | 72.69M | 128.40M | 84.45M | 69.04M | 69.77M | 53.43M | 29.92M | 18.64M | 23.83M | 26.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.07M | 0.05M | 0.03M | 10.26M | 17.51M | 14.61M | 13.79M | 12.95M | 19.84M | 18.62M | 17.41M | 16.21M | 15.03M |
|
Long-Term Investments (Quarter)
|
0.19M | | | 1.55M | 1.55M | 1.49M | 1.44M | 1.38M | | | | | 0.02M |
|
Intangibles (Quarter)
|
0.07M | 0.09M | 0.09M | -0.20M | | -0.44M | 0.00M | | | | | 5.16M | |
|
Goodwill & Intangibles (Quarter)
|
0.07M | 0.09M | 0.09M | -0.20M | | -0.44M | 0.00M | | | | | 5.16M | |
|
Long-Term Deferred Tax (Quarter)
|
0.81M | 198.00 | 1.37M | 2.32M | 2.99M | 3.79M | 4.95M | 4.29M | 4.91M | | 5.01M | | 5.33M |
|
Other Non-Current Assets (Quarter)
|
13.42M | 0.22M | 6.26M | 1.93M | 1.46M | 1.40M | 1.21M | 8.65M | 0.68M | 0.12M | 0.11M | 0.10M | 0.03M |
|
Non-Current Assets (Quarter)
|
0.38M | 15.07M | 6.29M | 86.52M | 20.52M | 18.79M | 17.59M | 23.85M | 21.12M | 19.18M | 17.72M | 23.06M | 28.41M |
|
Assets (Quarter)
|
13.42M | 15.07M | 22.91M | 86.52M | 148.92M | 103.24M | 86.63M | 93.62M | 74.54M | 49.10M | 36.37M | 46.89M | 54.65M |
|
Accounts Payables (Quarter)
|
3.85M | 3.04M | 5.22M | 14.36M | 35.96M | 28.61M | 23.83M | 24.96M | 22.55M | 7.85M | 18.92M | 21.51M | 1.19M |
|
Notes Payables (Quarter)
|
1.41M | 0.38M | 0.01M | 24.27M | 0.55M | 31.58M | 0.11M | 0.13M | 3.01M | 5.93M | 3.26M | 0.11M | 0.11M |
|
Dividends payables (Quarter)
|
0.39M | | | | | | | | | | | | |
|
Payables (Quarter)
|
5.65M | 3.42M | 5.23M | 38.63M | 36.51M | 60.19M | 23.94M | 25.09M | 25.56M | 13.77M | 22.18M | 21.62M | 1.30M |
|
Accumulated Expenses (Quarter)
|
0.42M | 0.02M | 1.80M | 1.17M | 1.62M | 1.81M | 1.92M | 2.00M | 2.20M | 4.60M | 4.68M | 4.67M | 4.07M |
|
Other Accumulated Expenses (Quarter)
|
0.02M | 1.15M | 0.10M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
1.41M | 0.62M | 0.29M | 0.15M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.75M | 3.26M | 0.11M | 0.11M |
|
Current Leases (Quarter)
|
| | | | | 0.54M | 0.60M | 0.61M | 0.54M | 0.33M | 0.15M | 0.06M | 0.06M |
|
Total Current Liabilities (Quarter)
|
6.23M | 7,272.16M | 11.32M | 39.96M | 91.51M | 62.80M | 53.87M | 61.20M | 44.34M | 25.18M | 27.83M | 27.21M | 6.38M |
|
Convertible Debt (Quarter)
|
| | 0.82M | | | 0.10M | 4.06M | 2.43M | 2.48M | 1.60M | 1.16M | 10.97M | 18.03M |
|
Preferred Stock Liabilities (Quarter)
|
| | | 4.23M | 1.22M | 2.98M | 2.29M | 1.26M | 0.88M | 0.84M | 0.18M | 0.69M | |
|
Minority Interest (Quarter)
|
| | | -0.04M | -0.76M | -1.17M | -1.46M | -3.23M | -3.12M | -3.34M | -3.34M | -3.40M | -3.31M |
|
Non-Current Deferred Tax Liability (Quarter)
|
677.00 | 537.00 | 0.00M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 0.82M | 0.62M | 0.31M | 0.62M | 0.12M | 0.06M | 0.03M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
6.23M | | 11.31M | 3.88M | 90.96M | 1.18M | 0.68M | 0.20M | 0.11M | 0.12M | 0.12M | 2.65M | 2.67M |
|
Total Non-Current Liabilities (Quarter)
|
| | 2.29M | 39.96M | 90.96M | 62.80M | 58.55M | 63.94M | 46.02M | 26.90M | 1.34M | 15.25M | 25.93M |
|
Total Liabilities (Quarter)
|
6.23M | 7,272.16M | 13.60M | 43.84M | 93.45M | 64.91M | 59.22M | 64.14M | 46.13M | 27.02M | 29.17M | 42.46M | 32.32M |
|
Total Debt (Quarter)
|
1.41M | 0.62M | 0.29M | 0.15M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.75M | 3.26M | 0.11M | 0.11M |
|
Common Equity (Quarter)
|
7.19M | 9,631.09M | 0.51M | 42.68M | 54.24M | 35.34M | 27.41M | 29.48M | 28.41M | 22.07M | 10.54M | 4.43M | 25.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
13.42M | 15.07M | 22.91M | 86.52M | 148.92M | 103.24M | 86.63M | 93.62M | 74.54M | 49.10M | 36.37M | 46.89M | 54.65M |
|
Retained Earnings (Quarter)
|
7.61M | 7,649.77M | 12.27M | 51.58M | 54.06M | 59.86M | 63.66M | 66.72M | 71.53M | 73.11M | 77.92M | -74.78M | 82.76M |
|
Preferred Shares (Quarter)
|
| | | 0.08M | 3.93M | 3.93M | 0.08M | | 0.08M | | 0.08M | | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | 0.01M | | 0.01M | | | | | | |