|
Cash & Equivalents
|
8.58M | 3.43M | 15.10M | 11.16M | 28.95M |
|
Short-term Investments
|
-0.19M | 0.02M | 15.90M | 11.10M | 4.52M |
|
Cash & Current Investments
|
8.39M | 3.44M | 31.00M | 22.26M | 33.48M |
|
Receivables - Net
|
0.17M | 0.72M | 0.07M | 0.53M | 0.06M |
|
Receivables - Other
|
| 0.51M | 0.07M | 0.53M | 0.06M |
|
Receivables
|
0.17M | 1.23M | 0.13M | 1.07M | 0.12M |
|
Prepaid Assets
|
0.51M | 0.75M | 8.74M | 2.53M | 2.10M |
|
Current Assets
|
13.04M | 16.61M | 128.40M | 69.04M | 53.43M |
|
Property, Plant & Equipment (Net)
|
0.07M | 0.03M | 17.51M | 13.79M | 19.84M |
|
Long-Term Investments
|
0.19M | | 1.55M | 1.44M | |
|
Intangibles
|
0.07M | 0.09M | | 0.00M | |
|
Goodwill & Intangibles
|
0.07M | 0.09M | | 0.00M | |
|
Long-Term Deferred Tax
|
677.00 | 0.00M | | | |
|
Other Non-Current Assets
|
13.42M | 6.26M | 1.46M | 1.21M | 0.68M |
|
Non-Current Assets
|
0.38M | 6.29M | 20.52M | 17.59M | 21.12M |
|
Assets
|
13.42M | 22.91M | 148.92M | 86.63M | 74.54M |
|
Accounts Payables
|
3.85M | 5.22M | 35.96M | 23.83M | 22.55M |
|
Notes Payables
|
1.41M | 1.28M | | 0.11M | 0.11M |
|
Dividends payables
|
0.39M | | | | |
|
Payables
|
5.65M | 6.51M | 35.96M | 23.94M | 22.66M |
|
Accumulated Expenses
|
0.03M | 0.04M | 1.62M | 1.92M | |
|
Other Accumulated Expenses
|
0.02M | 0.10M | | | |
|
Short term Debt
|
1.41M | 0.01M | | 0.11M | 3.01M |
|
Current Leases
|
| | | 0.60M | 0.54M |
|
Total Current Liabilities
|
6.23M | 11.32M | 91.51M | 53.87M | 44.34M |
|
Convertible Debt
|
| | | 4.06M | 2.48M |
|
Preferred Stock Liabilities
|
| | 1.22M | | |
|
Minority Interest
|
| | -0.76M | -1.46M | -3.12M |
|
Non-Current Deferred Tax Liability
|
677.00 | 0.00M | | | |
|
Operating Leases
|
| | | 0.62M | 0.62M |
|
Other Non-Current Liabilities
|
6.23M | 11.31M | 90.96M | 2.29M | 0.88M |
|
Total Non-Current Liabilities
|
| 2.29M | 2.50M | 56.93M | 45.25M |
|
Total Liabilities
|
6.23M | 13.60M | 93.45M | 59.22M | 46.13M |
|
Total Debt
|
1.41M | 0.01M | | 0.11M | 3.01M |
|
Common Equity
|
7.19M | 9.30M | 54.24M | 27.41M | 31.53M |
|
Shareholder's Equity
|
7.19M | 9.30M | 54.24M | 27.41M | 31.53M |
|
Liabilities and Shareholders Equity
|
13.42M | 22.91M | 148.92M | 86.63M | 74.54M |
|
Retained Earnings
|
-0.38M | -2.95M | -2.93M | -34.49M | -39.75M |
|
Preferred Shares
|
| | 3.93M | 0.08M | 0.08M |