Legacy Education reported revenue of $19.18M and net income of $2.04M for the quarter ended Dec 2025, up 40.7% year over year. This income statement covers 11 quarters of results from Jun 2023 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||
| Revenue | 10.37M | 10.55M | 12.33M | 12.75M | 14.01M | 13.64M | 18.58M | 17.95M | 19.40M | 19.18M | |
| Cost of RevenueCost of Rev | 5.73M | 5.53M | 6.54M | 8.55M | 7.20M | 7.48M | 10.12M | 9.45M | 10.32M | 10.29M | |
| Gross Profit | 4.63M | 5.02M | 5.79M | 4.20M | 6.80M | 6.16M | 8.46M | 8.50M | 9.08M | 8.89M | |
| Operating items | |||||||||||
| Selling, General & AdministrativeSG&A | 3.15M | 3.28M | 3.31M | 3.25M | 3.97M | 4.35M | 4.62M | 6.33M | 6.11M | 6.11M | |
| Other Operating ExpensesOther Opex | 5.83M | 5.63M | 6.65M | 8.67M | 7.37M | 7.63M | 10.29M | 9.63M | 10.59M | -0.00M | |
| Operating ExpensesOpex | 8.99M | 8.91M | 9.96M | 11.92M | 11.33M | 11.98M | 14.91M | 15.96M | 16.70M | 16.63M | |
| Operating IncomeOp. Inc | 1.38M | 1.64M | 2.37M | 0.83M | 2.67M | 1.66M | 3.67M | 1.99M | 2.70M | 2.56M | |
| EBIT | 1.38M | 1.64M | 2.37M | 0.83M | 2.67M | 1.66M | 3.67M | 1.99M | 2.70M | 2.56M | |
| Non-operating items | |||||||||||
| Non Operating Interest Expenses | 0.03M | 0.04M | 0.04M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.01M | |
| Interest & Investment IncomeInt & Inv Inc | 0.14M | 0.18M | 0.21M | 0.36M | 0.26M | 0.30M | 0.31M | 0.29M | 0.32M | 0.33M | |
| Non Operating IncomeNon Op. Inc. | 0.11M | 0.14M | 0.17M | 0.34M | 0.23M | 0.27M | 0.28M | 0.26M | 0.27M | 0.32M | |
| Net income details | |||||||||||
| EBT | 1.50M | 1.78M | 2.53M | 1.18M | 2.90M | 1.92M | 3.95M | 2.25M | 2.97M | 2.87M | |
| Tax ProvisionsTaxes | 0.43M | 0.49M | 0.74M | 0.95M | 0.81M | 0.53M | 1.13M | 1.02M | 0.79M | 0.83M | |
| Profit After TaxPAT | 1.07M | 1.29M | 1.79M | 1.14M | 2.09M | 1.40M | 2.82M | 2.53M | 2.19M | 2.04M | |
| Income from Continuing OperationsIncome (Continuing) | 1.07M | 1.29M | 1.79M | 0.23M | 2.09M | 1.40M | 2.82M | 1.23M | 2.19M | 2.04M | |
| Consolidated Net IncomeConsol Net Inc. | 1.07M | 1.29M | 1.79M | 0.23M | 2.09M | 1.40M | 2.82M | 1.23M | 2.19M | 2.04M | |
| Income towards Parent CompanyParent Net Inc | 1.07M | 1.29M | 1.79M | 0.23M | 2.09M | 1.40M | 2.82M | 1.23M | 2.19M | 2.04M | |
| Net Income towards Common StockholdersNet Income | 1.07M | 1.29M | 1.79M | 0.23M | 2.09M | 1.40M | 2.82M | 1.23M | 2.19M | 2.04M | |
| Additional items | |||||||||||
| EPS (Basic) | 0.12 | 0.14 | 0.19 | 0.02 | 0.22 | 0.11 | 0.23 | 0.11 | 0.18 | 0.16 | |
| EPS (Diluted) | 0.11 | 0.13 | 0.19 | 0.02 | 0.21 | 0.10 | 0.21 | 0.10 | 0.16 | 0.15 | |
| Shares Outstanding | 9.22M | 9.29M | 9.29M | 9.29M | 9.29M | 9.32M | 12.25M | 12.38M | 11.58M | 12.46M | 12.57M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 9.62M | 9.69M | 9.69M | 9.69M | 9.69M | 9.82M | 13.42M | 13.53M | 12.69M | 13.89M | 13.86M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 9.29M | 9.29M | 9.29M | 9.29M | 9.29M | 9.32M | 12.37M | 12.38M | 12.45M | 12.50M | 12.60M |
| EBITDA | 1.38M | 1.64M | 2.37M | 0.83M | 2.67M | 1.66M | 3.67M | 1.99M | 2.70M | 2.56M | |
| Interest ExpensesInt Expense | 0.03M | 0.04M | 0.04M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.01M | |
| Tax Rate | 28.47% | 27.60% | 29.12% | 80.35% | 28.00% | 27.32% | 28.58% | 45.44% | 26.45% | 28.94% |