Legacy Education Income Statement (2023-2025) | LGCY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 10.37M10.55M12.33M12.75M14.01M13.64M18.58M17.95M19.40M19.18M
Cost of Revenue 5.73M5.53M6.54M8.55M7.20M7.48M10.12M9.45M10.32M10.29M
Gross Profit 4.63M5.02M5.79M4.20M6.80M6.16M8.46M8.50M9.08M8.89M
Operating items
Selling, General & Administrative 3.15M3.28M3.31M3.25M3.97M4.35M4.62M6.33M6.11M6.11M
Other Operating Expenses 5.83M1.08M6.65M8.67M7.37M1.95M10.29M9.63M10.59M-0.00M
Operating Expenses 8.99M8.91M9.96M11.92M11.33M11.98M14.91M15.96M16.70M16.63M
Operating Income 1.38M1.64M2.37M0.83M2.67M1.66M3.67M1.99M2.70M2.56M
EBIT 1.38M1.64M2.37M0.83M2.67M1.66M3.67M1.99M2.70M2.56M
Non-operating items
Interest & Investment Income 0.14M0.18M0.21M0.36M0.26M0.30M0.31M0.29M0.32M0.33M
Non Operating Income 0.11M0.14M0.17M0.34M0.23M0.27M0.28M0.26M0.27M0.32M
Net income details
EBT 1.50M1.78M2.53M1.18M2.90M1.92M3.95M2.25M2.97M2.87M
Tax Provisions 0.43M0.49M0.74M0.95M0.81M0.53M1.13M1.02M0.79M0.83M
Profit After Tax 1.07M1.29M1.79M0.96M2.09M1.40M2.82M1.23M2.19M2.04M
Income from Continuing Operations 1.07M1.29M1.79M0.23M2.09M1.40M2.82M1.23M2.19M2.04M
Consolidated Net Income 1.07M1.29M1.79M0.23M2.09M1.40M2.82M1.23M2.19M2.04M
Income towards Parent Company 1.07M1.29M1.79M0.23M2.09M1.40M2.82M1.23M2.19M2.04M
Net Income towards Common Stockholders 1.07M1.29M1.79M0.23M2.09M1.40M2.82M1.23M2.19M2.04M
Additional items
EPS (Basic) 0.120.140.190.100.220.110.230.090.180.16
EPS (Weighted Average and Diluted) 0.110.130.190.100.210.100.210.080.160.15
Shares Outstanding (Weighted Average) 9.32M12.25M12.46M12.57M
Shares Outstanding (Diluted Average) 9.82M13.42M13.89M13.92M
EBITDA 1.38M1.64M2.37M0.83M2.67M1.66M3.67M1.99M2.70M2.56M
Interest Expenses 0.03M0.04M0.04M0.01M0.03M0.03M0.03M0.03M0.04M0.01M
Tax Rate 28.47%27.60%29.12%80.35%28.00%27.32%28.58%45.44%26.45%28.94%