|
Revenue
|
| 0.75M | 0.93M | 0.72M | 0.84M | 0.42M | 0.06M | 0.28M | 3.06M | 1.59M | 2.34M | 1.79M | 1.67M | 0.77M | 1.78M | 0.78M | 0.94M | 0.66M | 0.35M |
|
Cost of Revenue
|
| 0.22M | 0.31M | 0.20M | 0.27M | 0.16M | 0.03M | 0.12M | 0.29M | 0.06M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Gross Profit
|
| 0.53M | 0.62M | 0.52M | 0.56M | 0.26M | 0.04M | 0.16M | 2.77M | 1.53M | 2.30M | 1.75M | 1.64M | 0.74M | 1.75M | 0.76M | 0.93M | 0.65M | 0.34M |
|
Research & Development
|
| | | | | 275.00 | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| 7.49M | 0.92M | 0.62M | 0.75M | 0.58M | 0.22M | 0.63M | 1.77M | 1.09M | 1.90M | 1.03M | 1.16M | 0.80M | 1.14M | 0.88M | 0.80M | 0.74M | 0.62M |
|
Operating Expenses
|
| 7.49M | 0.92M | 0.62M | 0.75M | 0.58M | 0.22M | 0.63M | 1.77M | 1.09M | 1.90M | 1.03M | 1.16M | 0.80M | 1.14M | 0.88M | 0.80M | 0.74M | 0.62M |
|
Operating Income
|
| -6.96M | -0.30M | -0.10M | -0.19M | -0.32M | -0.18M | -0.47M | 0.99M | 0.43M | 0.40M | 0.72M | 0.48M | -0.06M | 0.60M | -0.12M | 0.13M | -0.08M | -0.28M |
|
EBIT
|
| -6.96M | -0.30M | -0.10M | -0.19M | -0.32M | -0.18M | -0.47M | 0.99M | 0.43M | 0.40M | 0.72M | 0.48M | -0.06M | 0.60M | -0.12M | 0.13M | -0.08M | -0.28M |
|
Other Non Operating Income
|
| -784.00 | -0.00M | -552.00 | -0.00M | 2.00 | 529.00 | 0.00M | 349.00 | 0.00M | -0.14M | -0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.15M | 0.04M | 0.00M |
|
Non Operating Income
|
| -784.00 | -0.00M | -552.00 | -0.00M | 2.00 | 529.00 | 0.00M | 349.00 | 0.00M | -0.14M | -0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.15M | 0.04M | 0.00M |
|
EBT
|
| -6.96M | -0.30M | -0.10M | -0.20M | -0.32M | -0.18M | -0.47M | 1.58M | 0.47M | 0.36M | 0.76M | 0.50M | -0.11M | 0.64M | -0.12M | 0.31M | -0.10M | -0.27M |
|
Tax Provisions
|
| | 228.00 | 1.00 | 0.00M | | | | | 0.14M | 0.08M | 0.19M | 0.11M | 180.00 | 0.11M | 84.00 | 0.12M | 0.07M | 20.00 |
|
Profit After Tax
|
| -6.96M | -0.30M | -0.10M | -0.20M | -0.32M | -0.18M | -0.47M | 0.92M | 0.29M | 0.18M | 0.52M | 0.37M | -0.06M | 0.50M | -0.12M | 0.17M | -0.11M | -0.27M |
|
Income from Non-Controlling Interests
|
| -0.03M | -0.02M | 0.00M | -7.38M | -0.03M | -0.02M | -0.04M | 0.16M | 0.01M | 0.03M | 0.01M | 0.06M | -0.00M | 0.04M | -0.01M | 0.00M | -0.02M | -0.02M |
|
Income from Continuing Operations
|
| -6.96M | -0.30M | -0.10M | -0.20M | -0.32M | -0.18M | -0.47M | 1.58M | 0.33M | 0.29M | 0.57M | 0.38M | -0.11M | 0.53M | -0.12M | 0.19M | -0.16M | -0.27M |
|
Consolidated Net Income
|
| -6.96M | -0.30M | -0.10M | -0.20M | -0.32M | -0.18M | -0.47M | 1.58M | 0.33M | 0.29M | 0.57M | 0.38M | -0.11M | 0.53M | -0.12M | 0.19M | -0.16M | -0.27M |
|
Income towards Parent Company
|
| -6.96M | -0.30M | -0.10M | -0.20M | -0.32M | -0.18M | -0.47M | 1.58M | 0.33M | 0.29M | 0.57M | 0.38M | -0.11M | 0.53M | -0.12M | 0.19M | -0.16M | -0.27M |
|
Net Income towards Common Stockholders
|
| -6.93M | -0.29M | -0.11M | -0.19M | -0.28M | -0.16M | -0.43M | 0.83M | 0.33M | 0.29M | 0.57M | 0.38M | -0.11M | 0.53M | -0.12M | 0.19M | -0.16M | -0.27M |
|
EPS (Basic)
|
| -0.04 | 0.00 | 0.00 | -0.26 | -0.01 | -0.01 | -0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
| -0.04 | 0.00 | | | | | | | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | -0.01 |
|
Shares Outstanding (Weighted Average)
|
164.42M | 164.42M | 262.75M | 300.00M | | | | | | | | | 30.01M | 30.01M | 30.01M | 30.01M | 30.01M | 30.02M | 30.02M |
|
Shares Outstanding (Diluted Average)
|
164.42M | 164.42M | 262.75M | | | | | | | | | | 30.01M | | 30.01M | 30.01M | 30.01M | | |
|
EBITDA
|
| -6.96M | -0.31M | -0.10M | -0.15M | -0.25M | -0.22M | -0.48M | 1.02M | 0.29M | 0.19M | 0.51M | 0.36M | -0.01M | 0.44M | -0.10M | 0.19M | -0.10M | -0.24M |
|
Tax Rate
|
| | -0.08% | 0.00% | -0.69% | | | | | 30.04% | 21.06% | 25.26% | 23.01% | -0.16% | 16.71% | -0.07% | 37.50% | -69.18% | -0.01% |