|
Cash & Equivalents (Quarter)
|
0.50M | 2.93M | 0.66M | 0.42M | 2.12M | 1.16M | 0.47M | 0.32M | 0.18M | 0.27M | 0.37M | 0.81M | 0.38M | 0.30M | 1.00M |
|
Short-term Investments (Quarter)
|
| 0.05M | | | 0.05M | | | | 0.02M | | | | 0.02M | | |
|
Cash & Current Investments (Quarter)
|
0.50M | 2.98M | 0.66M | 0.42M | 2.17M | 1.16M | 0.47M | 0.32M | 0.20M | 0.27M | 0.37M | 0.81M | 0.40M | 0.30M | 1.00M |
|
Receivables - Net (Quarter)
|
0.30M | 0.86M | 0.72M | 0.78M | 0.86M | 0.87M | 0.57M | 0.67M | 0.52M | 1.00M | 1.02M | 0.57M | 0.56M | 0.28M | 0.51M |
|
Receivables - Other (Quarter)
|
0.02M | 0.31M | | | 0.49M | | | | 0.18M | | | | 602.01 | | |
|
Receivables (Quarter)
|
0.32M | 1.17M | 0.72M | 0.78M | 1.35M | 0.87M | 0.57M | 0.67M | 0.71M | 1.00M | 1.02M | 0.57M | 0.56M | 0.28M | 0.51M |
|
Prepaid Assets (Quarter)
|
| 0.16M | 0.13M | 0.18M | 0.24M | 0.20M | 0.30M | 0.34M | 0.19M | 0.18M | 0.15M | 0.20M | 0.29M | 0.24M | 0.28M |
|
Current Assets (Quarter)
|
0.98M | 3.95M | 1.52M | 1.38M | 3.22M | 2.23M | 1.33M | 1.33M | 0.90M | 1.46M | 1.54M | 1.58M | 1.24M | 0.83M | 1.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.16M | 0.28M | | | 0.25M | | 3.00M | 3.41M | 0.13M | 3.07M | 2.49M | 2.29M | 2.50M | 2.46M | 2.69M |
|
Intangibles (Quarter)
|
1.08M | 1.60M | 1.97M | 1.81M | 2.49M | 2.47M | 2.62M | 3.06M | 2.77M | 2.79M | 2.25M | 2.09M | 2.33M | 2.35M | 2.60M |
|
Goodwill & Intangibles (Quarter)
|
1.08M | 1.60M | 1.97M | 1.81M | 2.49M | 2.47M | 2.62M | 3.06M | 2.77M | 2.79M | 2.25M | 2.09M | 2.33M | 2.35M | 2.60M |
|
Other Non-Current Assets (Quarter)
|
| 0.06M | | | 0.19M | | | | 0.10M | 0.18M | 0.15M | 0.20M | 0.29M | 0.24M | 0.28M |
|
Non-Current Assets (Quarter)
|
0.47M | 2.18M | 2.44M | 2.32M | 2.95M | 2.89M | 3.00M | 3.41M | 3.09M | 3.07M | 2.49M | 2.29M | 2.50M | 2.46M | 2.69M |
|
Assets (Quarter)
|
1.46M | 0.42M | 3.95M | 3.70M | 6.17M | 5.11M | 4.33M | 4.74M | 3.99M | 4.53M | 4.03M | 3.87M | 3.73M | 3.28M | 4.48M |
|
Accounts Payables (Quarter)
|
0.81M | 1.04M | 1.31M | 1.54M | 1.68M | 1.43M | 0.84M | 1.22M | 0.75M | 0.82M | 0.57M | 0.26M | 0.24M | 0.30M | 0.39M |
|
Notes Payables (Quarter)
|
0.34M | 0.22M | | | 0.20M | | | | 0.18M | | | | 0.27M | | |
|
Payables (Quarter)
|
1.15M | 1.26M | 1.31M | 1.54M | 1.88M | 1.43M | 0.84M | 1.22M | 0.93M | 0.82M | 0.57M | 0.26M | 0.52M | 0.30M | 0.39M |
|
Accumulated Expenses (Quarter)
|
0.24M | 0.37M | 0.72M | 0.83M | 0.34M | 0.17M | 0.23M | 0.25M | 0.33M | 0.25M | 0.26M | 0.32M | 0.33M | 0.23M | 0.36M |
|
Short term Debt (Quarter)
|
0.34M | 0.22M | 0.20M | 0.21M | 0.20M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.17M | 0.16M | 0.27M | 0.21M | 0.17M |
|
Current Leases (Quarter)
|
0.03M | 0.02M | | | 0.06M | | | | 0.08M | | | | 0.09M | | |
|
Current Deferred Revenue (Quarter)
|
0.02M | 0.10M | 0.11M | 0.11M | 0.10M | 0.10M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.09M | 0.11M | 0.14M | 0.13M |
|
Total Current Liabilities (Quarter)
|
1.85M | 2.09M | 2.70M | 3.09M | 2.52M | 2.08M | 1.57M | 1.96M | 1.58M | 1.58M | 1.26M | 0.98M | 1.14M | 1.13M | 1.30M |
|
Non-Current Deffered Revenue (Quarter)
|
566.76 | 527.17 | | | 491.91 | | | | | | | | | | |
|
Operating Leases (Quarter)
|
0.07M | 0.30M | 0.26M | 0.25M | 0.22M | 0.20M | 0.18M | 0.16M | 0.13M | 0.11M | 0.09M | 0.09M | 0.09M | 0.09M | 0.07M |
|
Other Non-Current Liabilities (Quarter)
|
0.86M | 0.34M | 0.33M | 0.35M | 0.09M | 0.14M | 0.15M | 0.14M | 0.14M | 0.13M | 0.09M | 0.09M | 0.10M | 0.16M | 0.18M |
|
Total Non-Current Liabilities (Quarter)
|
0.94M | 0.37M | 0.41M | 0.36M | 0.31M | 0.29M | 0.26M | 0.24M | 0.22M | 0.20M | 0.18M | 0.16M | 0.14M | 0.06M | 0.06M |
|
Total Liabilities (Quarter)
|
-0.16M | 0.33M | 3.12M | 3.45M | 2.84M | 2.38M | 1.82M | 2.20M | 1.80M | 1.78M | 1.45M | 1.13M | 1.28M | 1.18M | 1.36M |
|
Total Debt (Quarter)
|
0.34M | 0.22M | 0.20M | 0.21M | 0.20M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.17M | 0.16M | 0.27M | 0.21M | 0.17M |
|
Common Equity (Quarter)
|
-0.64M | 3.67M | 0.84M | 0.26M | 3.34M | 2.74M | 2.51M | 2.55M | 2.18M | 2.75M | 2.58M | 2.74M | 2.45M | 2.10M | 3.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
1.46M | 0.42M | 3.95M | 3.70M | 6.17M | 5.11M | 4.33M | 4.74M | 3.99M | 4.53M | 4.03M | 3.87M | 3.73M | 3.28M | 4.48M |
|
Retained Earnings (Quarter)
|
-30.91M | -32.39M | -32.37M | -31.83M | 1.61M | -30.15M | -30.37M | -31.14M | -31.08M | -32.31M | -31.70M | -30.94M | -32.11M | -33.80M | -36.38M |