|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.16M | -0.20M | -0.17M | -0.15M | -0.43M | -0.33M | -0.18M | -0.18M | -0.22M | -0.34M | -1.02M | -0.54M | -0.49M | -0.36M | -0.55M | -0.24M | -0.25M | -0.55M | -0.45M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.01M | 0.02M | 0.02M | 0.02M | 0.10M | 0.08M | 0.17M | 0.11M | 0.32M | 0.03M | 0.01M | 0.30M | 0.01M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.30M | 0.18M | 0.31M | 0.37M | 0.58M | 0.66M | 2.81M | 0.03M | 3.28M | 3.37M | 5.62M | 5.56M | 5.58M | 9.52M | 9.80M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.18M | 0.31M | 0.00M | 0.00M | 0.49M | 0.80M | 2.29M | 3.03M | 3.20M | 0.13M | 5.54M | 0.00M | | 0.00M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.10M | -0.16M | -0.17M | -0.11M | -0.17M | -0.16M | -0.11M | -0.12M | -0.11M | -0.19M | -0.97M | -0.44M | -0.22M | -0.16M | -0.20M | -0.16M | -0.19M | -0.19M | -0.24M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.02M | 0.01M | 0.03M | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.03M | 0.09M | 0.07M | 0.04M | 0.05M | 0.07M | 0.08M | | 0.01M | 0.06M | 0.05M | 0.03M | 0.03M | 0.03M | 0.06M | 0.17M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.02M | 0.03M | -0.03M | -0.00M | -0.00M | -0.01M | 0.01M | -0.00M | 0.00M | 0.04M | -0.07M | 0.01M | 0.03M | 0.04M | -0.01M | 0.02M | 0.03M | -0.02M | 0.03M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | -0.00M | -0.01M | -0.01M | 0.15M | -0.01M | 204.00 | -0.01M | -0.00M | -0.01M | -347.00 | -0.01M | -0.01M | -0.00M | 0.07M | 0.09M | 0.33M | -0.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.05M | 0.11M | 0.25M | 0.13M | 0.05M | 0.20M | 0.09M | 0.09M | 0.19M | 0.83M | 0.32M | 0.38M | 0.22M | 0.18M | 0.20M | 0.21M | 0.43M | 0.31M | 0.08M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.05M | -0.05M | 0.08M | 0.02M | -0.12M | 0.05M | -0.02M | -0.03M | 0.08M | 0.64M | -0.65M | -0.06M | -0.00M | 0.02M | -0.01M | 0.05M | 0.25M | 0.12M | -0.16M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | 0.01M | 0.01M | | | | | 0.11M | 0.15M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.10M | -0.16M | -0.17M | -0.11M | -0.17M | -0.16M | -0.11M | -0.12M | -0.11M | -0.19M | -0.97M | -0.44M | -0.22M | -0.16M | -0.20M | -0.16M | -0.19M | -0.19M | -0.24M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.05M | -0.05M | 0.08M | 0.02M | -0.12M | 0.04M | -0.02M | -0.03M | 0.08M | 0.64M | -0.65M | -0.06M | -0.00M | 0.02M | -0.01M | 0.05M | 0.25M | 0.12M | -0.16M |