|
Cash & Equivalents (Quarter)
|
| 93.61M | 33.59M | 33.71M | 29.96M | 19.72M | 19.28M | 33.65M | 34.51M | 32.92M |
|
Short-term Investments (Quarter)
|
| | | | 2.00M | | 1.93M | | | 2.31M |
|
Cash & Current Investments (Quarter)
|
| 93.61M | 33.59M | 33.71M | 31.97M | 19.72M | 21.21M | 33.65M | 34.51M | 35.23M |
|
Receivables - Net (Quarter)
|
45.51M | 49.86M | -7.89M | 55.48M | 49.12M | 38.16M | 30.03M | 27.10M | 27.80M | 17.91M |
|
Receivables (Quarter)
|
45.51M | 49.86M | -7.89M | 55.48M | 49.12M | 38.16M | 30.03M | 27.10M | 27.80M | 17.91M |
|
Raw Materials (Quarter)
|
| | | | 17.78M | | 13.56M | | | 7.64M |
|
Work In Process (Quarter)
|
| | | | 10.14M | | 8.32M | | | 7.75M |
|
Finished Goods (Quarter)
|
| | | | 87.39M | | 73.99M | | | 51.16M |
|
Inventory (Quarter)
|
105.63M | 111.30M | 125.09M | 125.53M | 115.32M | 115.02M | 95.87M | 83.78M | 85.93M | 66.55M |
|
Prepaid Assets (Quarter)
|
| 31.08M | 39.90M | 40.04M | 5.78M | 27.45M | 5.98M | 42.74M | 43.83M | 4.99M |
|
Current Assets (Quarter)
|
300.64M | 286.00M | | | 222.31M | 200.34M | 176.28M | 187.27M | | 178.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
46.40M | 47.75M | 49.67M | 49.84M | 47.05M | 46.28M | 42.15M | 38.46M | 39.44M | 21.45M |
|
Goodwill (Quarter)
|
79.30M | 70.73M | 75.49M | 75.75M | 74.59M | 74.65M | 40.73M | 43.14M | 44.25M | 27.23M |
|
Intangibles (Quarter)
|
27.90M | 185.16M | 226.78M | 227.59M | 226.42M | 228.10M | 228.15M | 239.95M | 246.10M | 182.73M |
|
Goodwill & Intangibles (Quarter)
|
107.20M | 255.89M | 302.27M | 303.34M | 301.01M | 302.76M | 268.88M | 283.10M | 290.34M | 209.96M |
|
Long-Term Deferred Tax (Quarter)
|
19.53M | 17.65M | 18.10M | 18.17M | 14.45M | 13.90M | 12.39M | 13.34M | 13.69M | 8.89M |
|
Other Non-Current Assets (Quarter)
|
18.01M | 15.57M | 17.25M | 17.31M | 16.72M | 16.57M | 15.89M | 13.53M | 13.88M | 8.23M |
|
Non-Current Assets (Quarter)
|
506.45M | 461.05M | | | 517.86M | 529.32M | 479.93M | 475.25M | | 368.90M |
|
Assets (Quarter)
|
807.08M | 747.05M | 770.85M | 773.58M | 740.18M | 729.66M | 656.21M | 662.52M | | 547.40M |
|
Accounts Payables (Quarter)
|
66.52M | 74.59M | 82.20M | 82.49M | 84.54M | 87.28M | 85.94M | 63.95M | 65.59M | 53.31M |
|
Notes Payables (Quarter)
|
63.56M | 15.68M | 18.21M | 18.28M | 38.43M | 105.77M | 169.42M | 292.68M | 300.18M | 378.39M |
|
Payables (Quarter)
|
130.08M | 90.28M | 100.41M | 100.77M | 122.98M | 193.05M | 255.36M | 356.63M | 365.77M | 431.70M |
|
Accumulated Expenses (Quarter)
|
| | | | 19.95M | | 19.03M | | | 19.24M |
|
Other Accumulated Expenses (Quarter)
|
| 108.64M | 129.43M | 129.89M | 144.85M | 137.85M | 148.56M | 143.74M | 147.42M | |
|
Short term Debt (Quarter)
|
63.56M | 15.68M | | | 38.43M | | 169.42M | | | 378.39M |
|
Current Leases (Quarter)
|
42.41M | 35.31M | 35.34M | 35.47M | 35.37M | 38.39M | 38.58M | 36.98M | 37.93M | 33.52M |
|
Current Taxes (Quarter)
|
| | | | 11.07M | | 11.83M | | | 8.58M |
|
Total Current Liabilities (Quarter)
|
254.64M | 237.44M | | | 310.24M | 375.43M | 444.12M | 538.83M | | 650.91M |
|
Non-Current Debt (Quarter)
|
12.83M | 18.48M | 38.44M | 38.57M | 34.84M | 30.23M | 26.95M | 11.62M | 11.92M | 11.28M |
|
Pension (Quarter)
|
21.12M | 15.43M | 18.94M | 19.01M | 19.34M | 18.65M | 18.42M | 19.71M | 20.22M | 13.55M |
|
Minority Interest (Quarter)
|
| 5.60M | 10.04M | | -3.99M | -12.99M | -30.46M | 15.43M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | -35.17M | -122.05M | -125.17M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.42M | 0.20M | 58.17M | 58.38M | 56.81M | 55.59M | 54.92M | 58.21M | 59.70M | 40.46M |
|
Operating Leases (Quarter)
|
160.22M | 143.44M | 112.66M | 113.06M | 156.84M | 129.50M | 126.06M | 113.53M | 116.44M | 108.69M |
|
Other Non-Current Liabilities (Quarter)
|
1.24M | 0.70M | 5.89M | 5.92M | 15.85M | 16.18M | 17.10M | 39.06M | 40.06M | 35.17M |
|
Total Non-Current Liabilities (Quarter)
|
219.74M | 202.71M | 499.54M | 501.31M | 251.73M | 254.38M | 247.25M | 245.74M | 85.11M | 224.37M |
|
Total Liabilities (Quarter)
|
474.39M | 440.16M | 505.44M | 507.23M | 561.97M | 629.81M | 691.38M | 784.57M | 125.17M | 875.28M |
|
Total Debt (Quarter)
|
76.38M | 34.16M | 38.44M | 38.57M | 73.27M | 30.23M | 196.37M | 11.62M | 11.92M | 389.67M |
|
Common Equity (Quarter)
|
302.45M | 306.90M | 265.41M | 266.35M | 178.21M | 99.85M | -35.17M | 122.05M | -125.17M | -288.84M |
|
Shareholder's Equity (Quarter)
|
302.45M | 306.90M | | | 178.21M | | -4.71M | | | -288.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
807.08M | 747.05M | 770.85M | 773.58M | 740.18M | 729.66M | 656.21M | 662.52M | | 547.40M |
|
Treasury Shares (Quarter)
|
0.00M | 25.53M | -27.25M | -27.34M | 70.37M | -60.30M | 49.77M | | | |
|
Retained Earnings (Quarter)
|
14.26M | 758.55M | 838.36M | 841.33M | 2.82M | 855.04M | -787.76M | 821.00M | 842.03M | -1135.73M |