SEALSQ Corp Income Statement

Income Statement Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 14.32M17.00M23.20M30.06M10.98M
Cost of Revenue 8.15M9.55M13.27M15.59M6.78M
Gross Profit 5.43M7.15M9.80M14.05M3.73M
Operating items
Research & Development -4.13M-3.05M-2.31M-3.95M-4.99M
Selling, General & Administrative -6.79M-4.98M-3.09M-8.64M-10.84M
Other Operating Expenses -3.10M-4.15M-1.82M-5.60M-5.09M
Operating Expenses -14.02M-12.19M-7.22M-18.19M-20.92M
Operating Income -8.59M0.09M2.01M0.05M0.36M
EBIT -8.59M0.09M2.01M0.05M0.36M
Non-operating items
Other Non Operating Income 616.00M-0.10M
Non Operating Income 0.15M0.48M0.94M2.44M1.06M
Net income details
EBT -9.20M-4.82M2.52M-3.04M-18.12M
Tax Provisions -0.01M-0.01M3.25M-0.23M-3.08M
Profit After Tax -9.20M-4.83M5.77M-3.27M-21.20M
Investment Income 0.03M-0.01M-0.01M-0.00M
Income from Continuing Operations -9.19M-4.82M-0.72M-2.82M-15.03M
Consolidated Net Income -9.19M-4.82M-0.72M-2.82M-15.03M
Income towards Parent Company -9.19M-4.82M-0.72M-2.82M-15.03M
Net Income towards Common Stockholders -9.19M-4.82M-0.72M-2.82M-15.03M
Additional items
EPS (Basic) -0.00M-0.00M0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 9.00M9.00M17.23M100.04M
EBITDA -9.06M-4.69M5.92M-3.26M-21.23M
Tax Rate 0.05%0.12%7.39%17.03%