| Income Statement | Dec2020 | Dec2021 | Dec2022 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||
| Revenue | -0.01M | -13.57M | 0.21M | -0.65M | 5.03M | 5.22M | 4.83M | 118.13M |
| Operating items | ||||||||
| Amortization - Intangibles | 0.01M | 0.00M | 0.30M | |||||
| Net income details | ||||||||
| Investment Income | 0.09M | -0.07M | -0.03M | |||||
| Additional items | ||||||||
| Shares Outstanding (Weighted Average) | 9.00M | 9.00M | 9.00M | 17.23M | 17.23M | 100.04M | 100.04M | |
| Shares Outstanding (Diluted Average) | 1.30M | 1.30M | 1.47M | |||||
| Interest Expenses | 0.01M | 0.00M | 0.00M |