|
Revenue
|
| | | -0.16M | -0.25M | -0.27M | | | -0.37M | -0.39M | 7.00M | | -0.40M | -0.40M | | | -0.35M | -0.30M | |
|
Research & Development
|
| 9.34M | 10.53M | 9.78M | 10.94M | 11.35M | 13.86M | 14.86M | 18.32M | 21.00M | 23.74M | 22.64M | 17.17M | 16.30M | 16.24M | 16.03M | 12.18M | 9.58M | |
|
Selling, General & Administrative
|
| 3.67M | 3.97M | 4.32M | 4.93M | 4.98M | 5.07M | 5.17M | 6.21M | 5.79M | 8.79M | 5.76M | 6.54M | 5.60M | 5.71M | 5.54M | 5.45M | 5.02M | |
|
Other Operating Expenses
|
| | | | | | | | | | | 6.19M | | 1.48M | | -0.01M | | | |
|
Operating Expenses
|
| 13.01M | 14.50M | 14.10M | 15.88M | 16.32M | 18.93M | 20.03M | 24.52M | 26.78M | 32.53M | 34.59M | 23.71M | 23.38M | 21.95M | 21.56M | 17.63M | 14.60M | |
|
Operating Income
|
| -13.01M | -14.50M | -14.10M | -15.88M | -16.32M | -18.93M | -20.03M | -24.52M | -26.78M | -25.53M | -34.59M | -23.71M | -23.38M | -21.95M | -21.56M | -17.63M | -14.60M | |
|
EBIT
|
| -13.01M | -14.50M | -14.10M | -15.88M | -16.32M | -18.93M | -20.03M | -24.52M | -26.78M | -25.53M | -34.59M | -23.71M | -23.38M | -21.95M | -21.56M | -17.63M | -14.60M | |
|
Interest & Investment Income
|
| 0.05M | 0.04M | 0.05M | 0.11M | 0.41M | 1.39M | 2.20M | 2.69M | 2.86M | 2.82M | 2.73M | 2.45M | 2.24M | 2.04M | 1.73M | 1.42M | 1.20M | |
|
EBT
|
| -12.96M | -14.46M | -14.21M | -16.02M | -16.19M | -17.85M | -18.18M | -22.20M | -24.31M | -23.10M | -32.26M | -21.66M | -21.55M | -20.31M | -20.22M | -16.56M | -13.70M | |
|
Profit After Tax
|
| -12.96M | -14.46M | -14.21M | -16.02M | -16.19M | -17.85M | -18.18M | -22.20M | -24.31M | -23.10M | -32.26M | -21.66M | -21.55M | -20.31M | -20.22M | -16.56M | -13.70M | |
|
Income from Continuing Operations
|
| -12.96M | -14.46M | -14.21M | -16.02M | -16.19M | -17.85M | -18.18M | -22.20M | -24.31M | -23.10M | -32.26M | -21.66M | -21.55M | -20.31M | -20.22M | -16.56M | -13.70M | |
|
Consolidated Net Income
|
| -12.96M | -14.46M | -14.21M | -16.02M | -16.19M | -17.85M | -18.18M | -22.20M | -24.31M | -23.10M | -32.26M | -21.66M | -21.55M | -20.31M | -20.22M | -16.56M | -13.70M | |
|
Income towards Parent Company
|
| -12.96M | -14.46M | -14.21M | -16.02M | -16.19M | -17.85M | -18.18M | -22.20M | -24.31M | -23.10M | -32.26M | -21.66M | -21.55M | -20.31M | -20.22M | -16.56M | -13.70M | |
|
Net Income towards Common Stockholders
|
| -12.96M | -14.46M | -14.21M | -16.02M | -16.19M | -17.85M | -18.18M | -22.20M | -24.31M | -23.10M | -32.26M | -21.66M | -21.55M | -20.31M | -20.22M | -16.56M | -13.70M | |
|
EPS (Basic)
|
| -0.25 | -0.28 | -0.26 | -0.26 | -0.25 | -0.25 | -9.37 | -0.31 | -0.34 | -3.18 | -4.44 | -2.98 | -2.96 | -2.78 | -2.77 | -2.27 | -1.87 | |
|
EPS (Weighted Average and Diluted)
|
| -0.25 | -0.28 | -0.26 | -0.26 | -0.25 | -0.25 | -9.37 | -0.31 | -0.34 | -3.18 | -4.44 | -2.98 | -2.96 | -2.78 | -2.77 | -2.27 | -1.87 | |
|
Shares Outstanding (Weighted Average)
|
51.06M | 51.90M | 52.05M | 52.76M | 60.63M | 64.28M | 72.15M | 6.74M | 72.33M | 72.46M | 7.27M | 7.26M | 7.28M | 7.28M | 7.30M | 7.29M | 7.31M | 7.31M | 7.32M |
|
Shares Outstanding (Diluted Average)
|
| 51.90M | 52.05M | 52.76M | 60.63M | 64.28M | 72.15M | 6.74M | 72.33M | 72.46M | 7.27M | 7.26M | 7.28M | 7.28M | 7.30M | 7.29M | 7.31M | 7.31M | 7.32M |
|
EBITDA
|
| -13.01M | -14.50M | -14.10M | -15.88M | -16.32M | -18.93M | -20.03M | -24.52M | -26.78M | -25.53M | -34.59M | -23.71M | -23.38M | -21.95M | -21.56M | -17.63M | -14.60M | |
|
Interest Expenses
|
| | | 0.16M | 0.25M | 0.27M | 0.31M | 0.35M | 0.37M | 0.39M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.39M | 0.35M | 0.30M | |
|
Shares Outstanding
|
48.08M | 48.15M | 48.60M | 56.26M | 59.56M | 68.34M | 68.37M | 6.85M | 7.08M | 7.25M | 7.27M | 7.28M | 7.28M | 7.29M | 7.30M | | | | |