|
Cash & Equivalents (Quarter)
|
10.86M | 4.51M | 5.27M | 3.50M | 1.09M | 2.75M |
|
Receivables - Net (Quarter)
|
2.99M | 1.67M | 0.07M | 2.61M | 2.57M | 0.06M |
|
Receivables - Other (Quarter)
|
| -0.30M | 0.03M | 0.07M | | 0.06M |
|
Receivables (Quarter)
|
2.99M | 1.37M | 0.09M | 2.68M | 2.57M | 0.12M |
|
Current Assets (Quarter)
|
14.63M | 7.01M | 6.77M | 7.20M | 4.05M | 3.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.37M | 757.04 | | | | |
|
Long-Term Investments (Quarter)
|
0.02M | 3.28M | | | | |
|
Intangibles (Quarter)
|
11.96M | 11.04M | 13.71M | 11.54M | 10.15M | 0.70M |
|
Goodwill & Intangibles (Quarter)
|
11.96M | 11.04M | 13.71M | 11.54M | 10.15M | 0.70M |
|
Non-Current Assets (Quarter)
|
12.34M | 14.32M | 18.94M | 11.57M | 10.18M | 0.72M |
|
Assets (Quarter)
|
26.98M | 21.33M | 25.71M | 18.77M | 14.23M | 3.88M |
|
Accounts Payables (Quarter)
|
0.94M | 1.07M | 2.69M | 2.89M | 9.93M | 6.48M |
|
Notes Payables (Quarter)
|
| | -1.32M | 1.20M | 0.42M | 0.25M |
|
Payables (Quarter)
|
0.94M | 1.07M | 1.37M | 4.09M | 10.35M | 6.73M |
|
Accumulated Expenses (Quarter)
|
0.46M | 0.44M | 0.15M | 0.46M | 0.24M | 0.25M |
|
Short term Debt (Quarter)
|
| 0.06M | -1.32M | 5.75M | 4.27M | 0.25M |
|
Current Leases (Quarter)
|
0.01M | 0.06M | | | | |
|
Current Deferred Revenue (Quarter)
|
0.03M | 0.10M | | | | |
|
Total Current Liabilities (Quarter)
|
4.04M | 2.94M | 4.82M | 5.06M | 17.00M | 9.00M |
|
Pension (Quarter)
|
| | 0.23M | 0.04M | 0.02M | 0.02M |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.24M | 3.03M | 1.83M | 1.53M | 1.33M | 0.17M |
|
Other Non-Current Liabilities (Quarter)
|
0.05M | 0.79M | 5.88M | 4.09M | 2.47M | |
|
Total Non-Current Liabilities (Quarter)
|
3.90M | 3.82M | 7.80M | 5.66M | 3.83M | 0.20M |
|
Total Liabilities (Quarter)
|
7.94M | 6.76M | 12.62M | 10.72M | 20.83M | 9.20M |
|
Total Debt (Quarter)
|
| 0.06M | -1.32M | 5.75M | 4.27M | 0.25M |
|
Common Equity (Quarter)
|
19.03M | 14.57M | 13.09M | 8.05M | -6.60M | -5.32M |
|
Shareholder's Equity (Quarter)
|
19.03M | 14.57M | 13.09M | 8.05M | -6.60M | -5.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
26.98M | 21.33M | 25.71M | 18.77M | 14.23M | 3.88M |
|
Retained Earnings (Quarter)
|
1.45M | -11.08M | 1.73M | 2.46M | 2.29M | 1.99M |
|
Shares Outstanding (Quarter)
|
| 36.65M | 99.39M | 152.41M | 219.36M | 518.38M |