|
Cash & Equivalents (Quarter)
|
| | | | | | 5.83M | 24.98M | 4.98M | 10.86M | | 4.51M | 3.88M | 3.81M | 4.40M | 5.74M | 14.16M | 21.24M | 5.27M | 2.88M | 3.50M | 2.32M | 1.09M | 2.00M | 2.78M | 45.61M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.41M | 3.18M | 4.16M | 2.99M | | 1.67M | 2.33M | 1.20M | 0.64M | 0.89M | 0.15M | 0.06M | 0.07M | 2.44M | 2.61M | 2.44M | 2.57M | 0.06M | 0.06M | 0.21M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.43M | | -0.30M | | 0.40M | | -0.27M | | 0.06M | 0.03M | | 0.07M | 0.03M | 0.09M | | 0.06M | 0.20M |
|
Receivables (Quarter)
|
| | | | | | 0.41M | 3.18M | 4.16M | 3.42M | | 1.37M | 2.33M | 1.59M | 0.64M | 0.62M | 0.15M | 0.12M | 0.09M | 2.44M | 2.68M | 2.46M | 2.66M | 0.06M | 0.12M | 0.41M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.21M | 0.57M | 1.93M | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | 9.05M | 14.55M | 11.07M | 14.63M | | 7.01M | 6.32M | 5.26M | 5.16M | 6.98M | 15.04M | 22.63M | 6.77M | 3.89M | 7.20M | 5.21M | 4.05M | 2.23M | 3.16M | 45.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.03M | 0.44M | 0.11M | 0.37M | 0.01M | 757.04 | 73.89 | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.02M | 5.85M | 0.02M | | 3.28M | 1.97M | 0.12M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 0.61M | 11.34M | 11.96M | 0.19M | 11.04M | 10.07M | 9.45M | 8.85M | 8.13M | 8.67M | 16.94M | 13.71M | 11.96M | 11.54M | 10.63M | 10.15M | 9.46M | 0.70M | 0.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.61M | 11.34M | 11.96M | 0.19M | 11.04M | 10.07M | 9.45M | 8.85M | 8.13M | 8.67M | 16.94M | 13.71M | 11.96M | 11.54M | 10.63M | 10.15M | 9.46M | 0.70M | 0.71M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.58M | 0.10M | 0.26M | 0.12M | 0.35M | 0.74M | | | | 1.09M | 0.46M | 0.39M | 0.16M | 0.31M | 0.14M |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.03M | 12.27M | 17.30M | 12.34M | | 14.32M | 12.04M | 9.57M | 8.85M | 8.13M | 13.92M | 22.10M | 18.94M | 14.40M | 11.57M | 10.66M | 10.18M | 9.49M | 0.72M | 0.74M |
|
Assets (Quarter)
|
| | | | | | 9.08M | 26.81M | 28.37M | 26.98M | | 21.33M | 18.36M | 14.83M | 14.01M | 15.12M | 28.96M | 44.73M | 24.39M | 18.29M | 18.77M | 15.87M | 14.23M | 11.71M | 3.88M | 46.69M |
|
Accounts Payables (Quarter)
|
| | | | | | 3.71M | 1.40M | 2.09M | 0.94M | | 1.07M | 1.65M | 1.24M | 2.01M | 2.29M | 1.84M | 3.80M | 2.69M | 2.07M | 2.89M | 3.90M | 9.93M | 6.84M | 6.48M | 6.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.32M | 0.36M | 1.20M | 0.23M | 0.42M | 0.09M | 0.25M | 0.06M |
|
Payables (Quarter)
|
| | | | | | 3.71M | 1.40M | 2.09M | 0.94M | | 1.07M | 1.65M | 1.24M | 2.01M | 2.29M | 1.84M | 3.80M | 1.37M | 2.43M | 4.09M | 4.13M | 10.35M | 6.93M | 6.73M | 6.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 223.55 | 0.46M | | 0.44M | | 0.50M | | 0.13M | | 0.18M | 0.15M | | 0.46M | | 0.24M | | 0.25M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.11M | 0.52M | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 0.06M | | | | | | | -1.32M | | 5.75M | 5.60M | 4.27M | 1.32M | 2.02M | 9.31M |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.01M | | 0.06M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.03M | 0.14M | 0.03M | | 0.10M | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | -0.05M | | -0.11M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 3.91M | 4.02M | 5.29M | 4.04M | | 2.94M | 1.74M | 1.33M | 2.11M | 3.32M | 1.99M | 6.41M | 4.82M | 3.67M | 5.06M | 7.38M | 17.00M | 10.80M | 9.00M | 16.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 0.53M | 0.61M | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04M | 0.23M | 0.29M | 0.04M | 0.22M | 0.02M | 0.25M | 0.02M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -6.60M | -2.49M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.12M | | 0.17M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 3.22M | 3.13M | 3.24M | | 3.03M | 2.77M | 2.60M | 2.43M | 2.24M | 2.39M | 2.25M | 1.83M | 1.68M | 1.53M | 1.31M | 1.33M | 1.23M | 0.17M | 0.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.19M | 2.48M | 2.89M | 0.05M | | 0.79M | 0.68M | 0.96M | 1.09M | 0.30M | 1.43M | 6.87M | 5.88M | 5.33M | 4.09M | 3.62M | 2.47M | 2.30M | 0.00M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 0.01M | 3.87M | 3.74M | 3.90M | | 3.82M | 3.45M | 3.56M | 3.52M | 2.54M | 3.81M | 9.17M | 7.80M | 7.01M | 5.66M | 5.06M | 3.83M | 3.41M | 0.20M | 0.18M |
|
Total Liabilities (Quarter)
|
| | | | | | 3.91M | 7.89M | 9.04M | 7.94M | | 6.76M | 5.19M | 4.89M | 5.63M | 5.86M | 5.80M | 15.58M | 12.62M | 10.68M | 10.72M | 12.44M | 20.83M | 14.20M | 9.20M | 16.18M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | 0.06M | | | | | | | -1.32M | | 5.75M | 5.60M | 4.27M | 1.32M | 2.02M | 9.31M |
|
Common Equity (Quarter)
|
| | | | | | 5.17M | 18.92M | 19.33M | 19.03M | | 14.57M | 13.18M | 9.94M | 8.37M | 9.26M | 23.15M | 29.15M | 13.09M | 7.61M | 8.05M | 3.43M | -6.60M | | -5.32M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | 5.17M | 18.92M | 19.33M | 19.03M | 0.11M | 14.57M | 13.18M | 9.94M | 8.37M | 9.26M | 23.15M | 29.15M | 13.09M | 7.61M | 8.05M | 3.43M | -6.60M | | -5.32M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 9.08M | 26.81M | 28.37M | 26.98M | | 21.33M | 18.36M | 14.83M | 14.01M | 15.12M | 28.96M | 44.73M | 24.39M | 18.29M | 18.77M | 15.87M | 14.23M | 11.71M | 3.88M | 46.69M |
|
Retained Earnings (Quarter)
|
| | | | | | -0.28M | 1.44M | 1.53M | 1.45M | | -11.08M | 1.41M | 1.43M | 1.53M | 0.70M | 0.76M | -34.04M | 1.73M | 2.26M | 2.46M | 2.61M | 2.29M | 2.25M | 1.99M | 3.35M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | 36.65M | | 43.55M | | 62.00M | | 101.66M | 99.39M | | 152.41M | | 219.36M | | 518.38M | |