Kyivstar Income Statement (2024-2025) | KYIV

Income Statement Jun2024 Sep2024 Dec2024 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 248.00M248.00M297.00M321.00M
Operating items
Amortization - Intangibles (Quarter) -10.00M-12.00M-12.00M-16.00M-17.00M
Depreciation & Amortization - Total (Quarter) -28.00M-30.00M-30.00M-35.00M-37.00M242.00M
Selling, General & Administrative (Quarter) -73.00M-79.00M-79.00M-92.00M-96.00M672.00M
Operating Expenses (Quarter) -101.00M-109.00M-109.00M-127.00M-133.00M914.00M
Operating Income (Quarter) 100.00M99.00M99.00M112.00M-48.00M114.00M
EBIT (Quarter) 100.00M99.00M99.00M112.00M-48.00M114.00M
Non-operating items
Interest & Investment Income (Quarter) 8.00M10.00M10.00M4.00M2.00M-1.00M
Other Non Operating Income (Quarter) 2.00M14.00M14.00M8.00M-1.00M8.00M
Non Operating Income (Quarter) -412.00M-162.00M
Net income details
EBT (Quarter) 89.00M102.00M102.00M103.00M-71.00M111.00M
Tax Provisions (Quarter) -17.00M-20.00M-20.00M-21.00M-18.00M127.00M
Profit After Tax (Quarter) 72.00M82.00M82.00M82.00M89.00M90.00M
Income from Continuing Operations (Quarter) 106.00M122.00M122.00M124.00M-53.00M-16.00M
Consolidated Net Income (Quarter) 106.00M122.00M122.00M124.00M-53.00M-16.00M
Income towards Parent Company (Quarter) 106.00M122.00M122.00M124.00M-53.00M-16.00M
Net Income towards Common Stockholders (Quarter) 106.00M0.40122.00M124.00M0.41-16.00M
Additional items
EPS (Basic) (Quarter) 0.000.590.00-0.07
EPS (Weighted Average and Diluted) (Quarter) 0.000.590.00-0.07
Shares Outstanding (Weighted Average) (Quarter) 206.94M206.94M410.00216.12M
Shares Outstanding (Diluted Average) (Quarter) 206.94M206.94M219.30M216.12M
EBITDA (Quarter) 139.00M69.00M69.00M166.00M-85.00M356.00M
Interest Expenses (Quarter) -21.00M-20.00M-20.00M-18.00M-18.00M132.00M
Tax Rate (Quarter) -19.10%-19.61%-19.61%-20.39%25.35%114.41%