|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.91M | 22.10M | 20.97M | 3.50M | 22.46M | 23.59M | 22.40M | 24.84M | 26.39M | 26.20M | 24.79M | 25.87M | 26.16M | 26.45M | 27.14M | 29.64M | 28.35M | 30.92M | 37.17M | 38.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 5.25M | 4.95M | 4.67M | 5.18M | 5.34M | 5.24M | 5.12M | 5.41M | 6.22M | 5.88M | 5.56M | 6.12M | 6.16M | 6.32M | 18.93M | 7.69M | 6.80M | 11.07M | 31.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.25M | 16.84M | 16.02M | -1.17M | 17.27M | 18.25M | 17.15M | 19.71M | 20.98M | 19.98M | 18.91M | 20.31M | 20.04M | 20.29M | 20.81M | 10.71M | 20.66M | 24.11M | 26.10M | 7.46M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 2.43M | 1.41M | 1.44M | 1.44M | 1.40M | 1.93M | 1.42M | 1.41M | 1.42M | 1.60M | 1.41M | 1.46M | 1.44M | 2.00M | 1.68M | 1.70M | 2.36M | 2.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.59M | 12.13M | 11.78M | 8.75M | 12.24M | 10.53M | 9.72M | 11.03M | 10.20M | 9.87M | 10.32M | 11.79M | 10.36M | 11.03M | 11.87M | 11.82M | 12.80M | 14.07M | 17.20M | 17.15M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | -0.74M | | -3.20M | -3.66M | -4.70M | 41.12M | | 0.31M | -1.96M | -0.69M | -2.20M | -0.08M | -2.38M | 0.08M | -3.61M | 0.02M | -0.00M | -0.02M | -11.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.95M | 1.24M | 75.70M | 23.21M | 22.06M | 4.04M | -53.30M | 25.88M | 7.15M | 6.23M | 81.17M | 25.39M | 26.32M | 27.81M | 27.85M | 29.06M | 32.05M | 38.04M | 38.25M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.40M | -0.11M | 0.09M | 0.62M | 0.47M | -4.30M | 5.83M | 0.74M | 0.39M | -0.21M | 0.39M | 0.33M | 0.13M | -0.67M | 0.40M | 0.38M | 0.41M | -0.86M | 0.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.40M | -0.11M | 0.09M | 0.62M | 0.47M | -4.30M | 5.83M | 0.74M | 0.39M | -0.21M | 0.39M | 0.33M | 0.13M | -0.67M | 0.40M | 0.38M | 0.41M | -0.86M | 0.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.04M | -0.04M | -0.64M | 0.05M | 0.18M | -0.01M | 1.26M | 0.21M | 1.71M | 0.21M | -2.61M | 0.12M | 0.28M | | 0.54M | -0.07M | 0.13M | -0.01M | 0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.20M | 0.19M | 0.02M | 0.22M | 0.02M | 0.69M | 1.29M | -0.14M | | 0.17M | -1.60M | | -0.16M | 0.23M | -0.20M | -0.12M | 0.01M | -0.12M | 0.29M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | -3.51M | -2.68M | -0.91M | -4.42M | -3.17M | 45.00M | -2.46M | 28.43M | -1.56M | -0.90M | -2.32M | -2.03M | -2.25M | -2.15M | -1.82M | -3.36M | -3.30M | -4.46M | -2.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -2.85M | -2.46M | -2.71M | -0.42M | -0.02M | 2.49M | 0.74M | 0.70M | 0.21M | 0.08M | -5.43M | -0.43M | 0.10M | 0.04M | 1.51M | -0.02M | -0.13M | -2.05M | -3.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | -0.26M | -0.23M | 0.20M | -2.50M | -3.15M | 37.27M | -17.34M | 27.84M | -1.67M | -0.80M | -1.49M | -2.12M | -2.19M | -2.31M | -1.47M | -3.09M | -3.17M | -2.41M | -1.58M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.43M | 0.78M | 0.19M | -0.07M | 0.18M | -1.19M | -7.10M | -0.00M | -0.23M | 0.35M | 0.33M | 0.16M | 0.18M | 0.49M | 0.15M | 0.12M | 0.15M | 0.04M | 0.56M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | -0.66M | -0.23M | 1.81M | -4.00M | -3.15M | 42.52M | -3.19M | 27.73M | -1.78M | -0.98M | 3.11M | -1.60M | -2.35M | -2.19M | -3.34M | -3.34M | -3.17M | -2.41M | 0.12M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | -15.92M | 0.11M | 0.11M | 0.12M | 0.11M | 0.19M | 0.17M | 0.08M | -0.00M | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | 4.57M | 1.50M | 0.79M | -2.50M | -4.38M | | | -0.22M | 2.00M | -0.40M | 0.17M | -0.14M | -0.00M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.79M | -2.50M | -4.38M | | | -0.22M | 2.00M | -0.40M | 0.17M | -0.14M | -0.00M | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | | 0.09M | 0.12M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M | 0.01M | | | | | 0.01M | 0.17M | 0.22M | 0.31M | 0.33M | 0.33M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.77M | -1.09M | 0.62M | -2.73M | -3.41M | 38.26M | -8.37M | 27.77M | -1.55M | -1.03M | -1.82M | -2.27M | -2.53M | -2.68M | -1.97M | -3.44M | -3.63M | -2.78M | -2.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.03 | -0.05 | 0.00 | 0.00 | 0.00 | 0.07 | -0.02 | 0.08 | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 | -0.10 | -0.07 | -0.13 | -0.13 | -0.10 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.03 | -0.05 | 0.03 | -0.12 | -0.15 | 1.49 | -0.33 | 1.05 | -0.06 | -0.04 | -0.07 | -0.08 | -0.09 | -0.10 | -0.07 | -0.13 | -0.13 | -0.10 | -0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22M | 22.37M | 22.73M | 6,887.35M | 6,887.35M | 6,887.35M | 511.74M | 550.53M | 358.41M | 4,299.74M | 1,046.95M | 25.71M | 548.96M | 813.96M | 27.20M | 27.19M | 27.10M | 27.20M | 28.51M | 2,296.45M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22M | 22.37M | 22.73M | 22.54M | 22.88M | 22.88M | 25.72M | 25.30M | 26.42M | 25.30M | 26.24M | 26.45M | 27.11M | 27.31M | 27.20M | 27.19M | 27.10M | 27.20M | 28.51M | 27.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.40M | -0.11M | 0.09M | 0.62M | 0.47M | -4.30M | 5.83M | 0.74M | 0.39M | -0.21M | 0.39M | 0.33M | 0.13M | -0.67M | 0.40M | 0.38M | 0.41M | -0.86M | 0.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.59M | 1.50M | 1.52M | 1.36M | 1.70M | 2.14M | -3.78M | 2.97M | 1.09M | 1.06M | 1.13M | 1.15M | 1.64M | 1.17M | 4.39M | 1.23M | 1.26M | 1.50M | 1.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02% | 81.19% | 91.57% | 298.90% | 9.55% | 0.60% | 5.53% | -29.97% | 2.46% | -13.62% | -8.90% | 234.40% | 20.97% | -4.62% | -1.76% | -82.90% | 0.48% | 3.97% | 45.95% | 104.08% |