K Wave Media Balance Sheet (2023-2025) | KWM

Balance Sheet Dec2023 Dec2024 Jun2025 Dec2025
Real Estate - Gross (Quarter) 0.29M1.08M1.40M
Assets
Current Assets
Cash & Equivalents (Quarter) 6.51M2.98M6.24M0.00M
Receivables - Net (Quarter) 7.15M10.84M
Receivables - Other (Quarter) 0.03M0.61M-1.22M
Receivables (Quarter) 7.18M9.62M
Inventory (Quarter) 0.59M1.47M1.74M
Prepaid Assets (Quarter) 0.48M3.38M3.01M
Current Assets (Quarter) 1.42M11.91M18.23M29.55M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 11.28M8.66M6.48M6.45M
Long-Term Investments (Quarter) 0.52M0.05M10.37M
Goodwill (Quarter) 2.35M129.79M45.68M
Intangibles (Quarter) 6.19M5.60M4.54M14.86M
Goodwill & Intangibles (Quarter) 6.19M7.95M134.33M60.54M
Long-Term Deferred Tax (Quarter) 0.73M0.90M2.28M
Other Non-Current Assets (Quarter) 1.37M3.60M3.04M
Non-Current Assets (Quarter) 16.52M18.70M150.88M68.84M
Assets (Quarter) 17.94M30.60M169.11M109.64M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 10.09M40.68M1,245.68M
Notes Payables (Quarter) 0.57M0.79M11.18M
Payables (Quarter) 10.65M41.46M1,256.87M
Accumulated Expenses (Quarter) 1.95M5.53M
Other Accumulated Expenses (Quarter) 15.43M
Short term Debt (Quarter) 0.09M0.14M1.34M
Current Leases (Quarter) 1.28M1.33M1.71M
Current Taxes (Quarter) 0.08M0.77M1.13M
Current Deferred Revenue (Quarter) 3.45M-1446.33M
Total Current Liabilities (Quarter) 5.19M16.80M63.02M81.51M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.11M0.09M0.15M
Convertible Debt (Quarter) 2.88M19.80M
Non-Current Deffered Revenue (Quarter) 1.04M
Pension (Quarter) 0.40M0.83M-1333.24M
Minority Interest (Quarter) -0.62M0.06M
Operating Leases (Quarter) 6.68M5.10M4.52M
Non-Current Deferred Tax Liability (Quarter) 0.44M0.35M1.87M
Other Non-Current Liabilities (Quarter) 0.02M2.99M18.88M
Total Non-Current Liabilities (Quarter) 12.03M7.93M10.61M26.90M
Total Liabilities (Quarter) 9.07M24.73M73.62M111.80M
Shareholder's Equity
Total Debt (Quarter) 0.20M0.23M1.49M
Common Equity (Quarter) 8.87M5.87M-14.94M
Shareholder's Equity (Quarter) 8.87M5.87M18.20M-14.94M
Liabilities and Shareholders Equity (Quarter) 17.94M30.60M169.11M109.64M
Retained Earnings (Quarter) -20.03M0.38M
Shares Outstanding (Quarter) 0.04M