Knightscope Income Statement (2020-2025) | KSCP

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.72M0.98M0.87M0.91M0.78M0.85M0.94M1.04M1.30M2.35M2.90M3.56M3.32M3.01M2.25M3.20M2.54M2.81M2.92M2.75M3.13M
Cost of Revenue 1.72M2.75M3.07M3.56M1.31M4.69M3.49M1.73M2.19M2.04M3.11M3.55M3.27M4.88M3.70M3.76M3.04M4.08M3.58M3.67M4.70M
Gross Profit -0.58M-0.17M-0.32M-0.42M-0.53M-0.79M-0.55M-0.69M-0.90M-1.18M-0.21M0.01M0.05M-1.87M-1.45M-0.56M-0.51M-1.27M-0.67M-0.92M-1.57M
Operating items
Research & Development 0.99M0.96M1.13M1.53M1.24M1.71M1.84M2.08M2.07M2.47M1.40M1.48M1.90M1.57M1.57M1.64M1.77M2.08M2.12M2.10M3.77M
Selling, General & Administrative 0.63M1.18M0.54M1.12M1.53M1.68M2.33M2.96M2.90M3.52M3.64M3.27M3.23M2.44M3.64M2.73M4.43M2.38M2.76M2.17M3.08M
Restructuring Costs 0.14M0.01M0.12M0.29M0.03M0.06M0.01M
Other Operating Expenses 1.72M2.75M3.07M3.56M0.70M4.69M3.49M1.51M1.91M1.59M1.13M1.19M1.40M1.46M1.51M1.54M1.00M1.10M1.27M1.07M1.09M
Operating Expenses 3.33M4.89M4.74M6.21M3.47M8.08M7.65M6.54M6.88M7.58M6.31M5.95M6.53M5.47M6.83M6.20M7.24M5.63M6.16M5.35M7.94M
Operating Income -3.91M-5.07M-5.06M-6.63M-3.99M-8.87M-8.20M-7.23M-7.78M-8.76M-6.52M-5.95M-6.48M-7.34M-8.28M-6.76M-7.74M-6.90M-6.83M-6.27M-9.51M
EBIT -3.91M-5.07M-5.06M-6.63M-3.99M-8.87M-8.20M-7.23M-7.78M-8.76M-6.52M-5.95M-6.48M-7.34M-8.28M-6.76M-7.74M-6.90M-6.83M-6.27M-9.51M
Non-operating items
Interest & Investment Income -0.70M-0.48M-0.54M-0.59M-0.86M-2.34M-8.91M0.00M-0.33M-0.50M0.05M-0.01M-0.09M-0.07M-0.13M-0.13M-0.10M-0.08M-0.07M0.06M
Other Non Operating Income 0.01M-0.06M0.02M0.80M-0.04M-0.01M-0.01M-0.02M-0.01M-4.62M-0.09M-0.05M-0.05M-0.00M-0.02M-0.06M-0.07M0.03M0.01M0.01M-0.09M
Non Operating Income -0.68M-0.54M-0.52M-10.53M-0.90M-7.34M-1.39M8.10M2.54M-2.92M4.08M1.15M-1.86M0.81M0.69M0.49M-3.16M-0.07M-0.07M-0.06M-0.09M
Net income details
EBT -4.59M-5.60M-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M
Tax Provisions 0.00M
Profit After Tax -4.60M-5.60M-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M
Income from Continuing Operations -4.60M-5.60M-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M
Consolidated Net Income -4.60M-5.60M-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M
Income towards Parent Company -4.60M-5.60M-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M
Preferred Dividend Payments 0.17M0.17M0.17M0.18M0.19M0.06M
Net Income towards Common Stockholders -4.76M-5.78M-5.75M-17.35M-5.08M-16.27M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M
Additional items
EPS (Basic) -0.47-0.56-0.56-1.70-0.50-1.41-0.300.02-0.14-0.33-0.06-0.08-5.36-3.66-3.99-2.68-3.58-2.41-1.28-0.90-0.98
EPS (Weighted Average and Diluted) -0.47-0.56-0.56-1.70-0.50-1.41-0.300.02-0.14-0.33-0.06-0.08-5.36-3.66-3.99-2.68-3.58-2.41-1.28-0.90-0.98
Shares Outstanding (Weighted Average) 10.19M10.19M10.19M10.19M10.19M10.63M31.70M35.73M36.94M35.55M42.75M57.22M1.56M1.32M1.90M2.34M3.04M2.89M5.40M7.00M9.76M
Shares Outstanding (Diluted Average) 10.19M10.19M10.19M10.19M10.19M10.63M31.70M49.68M36.94M35.55M42.75M57.22M1.56M1.32M1.90M2.34M3.04M2.89M5.40M7.00M9.76M
EBITDA -3.91M-5.07M-5.06M-6.63M-3.99M-8.87M-8.20M-7.23M-7.78M-8.76M-6.52M-5.95M-6.48M-7.34M-8.28M-6.76M-7.74M-6.90M-6.83M-6.27M-9.51M
Tax Rate -0.07%