Knightscope Income Statement (2020-2025) | KSCP

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
0.87M0.91M0.78M0.85M0.94M1.04M1.30M2.35M2.90M3.56M3.32M3.01M2.25M3.20M2.54M2.81M2.92M2.75M3.13M2.54M
Cost of Revenue (Quarter)
1.18M1.33M0.70M8.19M1.49M1.51M1.91M3.53M3.11M1.19M3.27M4.88M3.70M1.54M1.00M10.46M1.27M3.67M4.70M12.68M
Gross Profit (Quarter)
-0.32M-0.42M-0.53M-0.79M-0.55M-0.69M-0.90M-1.18M-0.21M0.01M0.05M-1.87M-1.45M-0.56M-0.51M-1.27M-0.67M-0.92M-1.57M-1.62M
Operating items
Research & Development (Quarter)
1.13M1.53M1.24M1.71M1.84M2.08M2.07M2.47M1.40M1.48M1.90M1.57M1.57M1.64M1.77M2.08M2.12M2.10M3.77M4.49M
Selling, General & Administrative (Quarter)
0.54M1.12M1.53M1.68M2.33M2.96M2.90M3.52M3.64M3.27M3.23M2.44M3.64M2.73M4.43M7.53M2.76M2.17M3.08M8.61M
Restructuring Costs (Quarter)
0.14M0.01M0.12M0.29M0.03M0.06M0.01M
Other Operating Expenses (Quarter)
3.07M3.56M0.70M4.69M3.49M1.51M1.91M1.59M1.13M1.19M1.40M1.46M1.51M1.54M1.00M-4.04M1.27M1.07M1.09M-3.43M
Operating Expenses (Quarter)
4.74M6.21M3.47M8.08M7.65M6.54M6.88M7.58M6.31M5.95M6.53M5.47M6.83M6.20M7.24M5.63M6.16M5.35M7.94M9.67M
Operating Income (Quarter)
-5.06M-6.63M-3.99M-8.87M-8.20M-7.23M-7.78M-8.76M-6.52M-5.95M-6.48M-7.34M-8.28M-6.76M-7.74M16.12M-6.83M-6.27M-9.51M15.50M
EBIT (Quarter)
-5.06M-6.63M-3.99M-8.87M-8.20M-7.23M-7.78M-8.76M-6.52M-5.95M-6.48M-7.34M-8.28M-6.76M-7.74M16.12M-6.83M-6.27M-9.51M15.50M
Non-operating items
Interest & Investment Income (Quarter)
-0.54M-0.59M-0.86M-2.34M-8.91M0.00M-0.33M-0.50M0.05M-0.01M-0.09M-0.07M-0.13M-0.13M-0.10M-0.08M-0.07M0.06M0.06M
Other Non Operating Income (Quarter)
0.02M0.80M-0.04M-0.01M-0.01M-0.02M-0.01M-0.61M-0.09M-0.05M-0.05M-0.00M-0.02M-0.06M-0.07M0.03M0.01M0.01M-0.09M0.18M
Non Operating Income (Quarter)
-0.52M0.80M-0.04M-0.01M-0.01M8.10M-0.01M-0.61M-0.09M-0.05M-0.05M0.81M0.69M-0.06M-3.16M0.03M0.01M-0.06M-0.03M0.28M
Net income details
EBT (Quarter)
-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M-11.05M
Tax Provisions (Quarter)
Profit After Tax (Quarter)
-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M-11.05M
Income from Continuing Operations (Quarter)
-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M-11.05M
Consolidated Net Income (Quarter)
-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M-11.05M
Income towards Parent Company (Quarter)
-5.58M-17.16M-4.89M-16.21M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M-11.05M
Preferred Dividend Payments (Quarter)
0.17M0.18M0.19M0.06M
Net Income towards Common Stockholders (Quarter)
-5.75M-17.35M-5.08M-16.27M-9.60M0.87M-5.24M-11.68M-2.44M-4.80M-8.34M-6.53M-7.59M-6.27M-10.90M-6.97M-6.90M-6.33M-9.54M-11.05M
Additional items
EPS (Basic) (Quarter)
-0.56-1.70-0.50-1.41-0.300.02-0.14-0.32-0.06-0.08-5.36-3.66-3.99-2.68-3.58-0.78-1.28-0.90-0.98-0.92
EPS (Weighted Average and Diluted) (Quarter)
-0.56-1.70-0.50-1.41-0.300.02-0.14-0.32-0.06-0.08-5.36-3.66-3.99-2.68-3.58-0.78-1.28-0.90-0.98-0.92
Shares Outstanding (Weighted Average) (Quarter)
10.19M10.19M10.19M10.63M5.87M5.87M34.80M35.55M42.75M5.51M5.51M1.32M5.51M8.64M0.15M2.89M0.12M0.04M0.02M0.63M
Shares Outstanding (Diluted Average) (Quarter)
10.19M10.19M10.19M10.63M31.70M33.73M36.94M35.55M42.75M57.22M1.19M1.32M1.90M2.13M2.43M2.89M5.40M6.20M7.40M8.46M
EBITDA (Quarter)
-5.06M-6.63M-3.99M-8.87M-8.20M-7.23M-7.78M-8.76M-6.52M-5.95M-6.48M-7.34M-8.28M-6.76M-7.74M16.12M-6.83M-6.27M-9.51M15.50M
Tax Rate (Quarter)