|
Revenue
|
| 0.08M | | 0.06M | 0.19M | 0.13M | 0.16M | 0.00M | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Cost of Revenue
|
| 0.04M | | 0.03M | 0.18M | -0.15M | 0.15M | 0.20M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.15M | 0.07M | 0.01M | 0.13M | -0.06M | 0.25M | 0.26M |
|
Gross Profit
|
| 0.04M | | 0.03M | 0.01M | 0.28M | 0.14M | 238.00 | 0.00M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Research & Development
|
0.02M | 0.02M | 0.03M | 0.01M | 0.00M | 0.02M | 0.06M | 0.17M | 0.03M | -0.00M | | 0.08M | 59.00 | 0.07M | 0.07M | | | 0.07M | | |
|
Selling, General & Administrative
|
0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.23M | 0.10M | 0.19M | 0.11M | 0.12M | 0.04M | 0.14M | 0.04M | 0.09M | 0.04M | 0.02M | 0.05M | 0.23M | 0.06M | 0.07M |
|
Other Operating Expenses
|
| | | | | 915.00 | 0.15M | 0.20M | 0.01M | 0.00M | 0.00M | 392.00 | | 0.18M | 0.07M | | 0.13M | -0.06M | 0.25M | 0.26M |
|
Operating Expenses
|
0.04M | 0.04M | 0.05M | 0.04M | 0.05M | 0.24M | 0.31M | 0.56M | 0.14M | 0.12M | 0.04M | 0.22M | 0.04M | 0.34M | 0.17M | 0.02M | 0.18M | 0.24M | 0.32M | 0.33M |
|
Operating Income
|
-0.04M | -0.01M | -0.05M | -0.01M | -0.04M | 0.03M | -0.17M | -0.56M | -0.14M | -0.14M | -0.04M | -0.21M | -0.03M | -0.33M | -0.16M | -0.02M | -0.17M | -0.23M | -0.31M | -0.33M |
|
EBIT
|
-0.04M | -0.01M | -0.05M | -0.01M | -0.04M | 0.03M | -0.17M | -0.56M | -0.14M | -0.14M | -0.04M | -0.21M | -0.03M | -0.33M | -0.16M | -0.02M | -0.17M | -0.23M | -0.31M | -0.33M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | 2.51M | | | | |
|
Interest & Investment Income
|
| | | | | | | | 1.00 | 39.00 | 2.00 | 2.00 | 1.00 | | | | | | | |
|
Other Non Operating Income
|
0.00M | -0.00M | | | | | 0.00M | 0.01M | 927.00 | 1.00 | | | | | | | | | | |
|
Non Operating Income
|
0.00M | -0.00M | | | | -0.02M | -0.01M | -0.03M | -0.04M | -0.22M | -0.10M | -0.10M | -0.10M | -0.60M | 112.00 | 2.51M | -0.46M | 0.47M | | |
|
EBT
|
-0.04M | -0.01M | -0.05M | -0.01M | -0.04M | 0.03M | -0.18M | -0.59M | -0.19M | -0.36M | -0.14M | -0.31M | -0.13M | -0.93M | -0.16M | 2.50M | -0.63M | 0.24M | -0.31M | -0.33M |
|
Profit After Tax
|
-0.04M | -0.01M | -0.05M | -0.01M | -0.04M | 0.03M | -0.18M | -0.59M | -0.19M | -0.36M | -0.14M | -0.31M | -0.13M | -0.93M | -0.16M | 2.50M | -0.63M | 0.24M | -0.31M | -0.33M |
|
Income from Continuing Operations
|
-0.04M | -0.01M | -0.05M | -0.01M | -0.04M | 0.03M | -0.18M | -0.59M | -0.19M | -0.36M | -0.14M | -0.31M | -0.13M | -0.93M | -0.16M | 2.50M | -0.63M | 0.24M | -0.31M | -0.33M |
|
Consolidated Net Income
|
-0.04M | -0.01M | -0.05M | -0.01M | -0.04M | 0.03M | -0.18M | -0.59M | -0.19M | -0.36M | -0.14M | -0.31M | -0.13M | -0.93M | -0.16M | 2.50M | -0.63M | 0.24M | -0.31M | -0.33M |
|
Income towards Parent Company
|
-0.04M | -0.01M | -0.05M | -0.01M | -0.04M | 0.03M | -0.18M | -0.59M | -0.19M | -0.36M | -0.14M | -0.31M | -0.13M | -0.93M | -0.16M | 2.50M | -0.63M | 0.24M | -0.31M | -0.33M |
|
Net Income towards Common Stockholders
|
-0.04M | -0.01M | -0.05M | -0.01M | -0.04M | 0.03M | -0.18M | -0.59M | -0.19M | -0.36M | -0.14M | -0.31M | -0.13M | -0.93M | -0.16M | 2.50M | -0.63M | 0.24M | -0.31M | -0.33M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.71 | 0.00 | 0.00 | 0.00 | -0.08 |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.71 | 0.00 | 0.00 | 0.00 | -0.08 |
|
Shares Outstanding (Weighted Average)
|
4,807.80M | 4,807.80M | 4,807.80M | 4,807.80M | 4,807.80M | 4,807.80M | 4,842.42M | 5,413.50M | 5,484.17M | 5,306.36M | 5,484.17M | 5,484.17M | 5,484.17M | 5,503.07M | 5,764.39M | 1.46M | 5,834.34M | 6,035.66M | 6,650.79M | 3.86M |
|
Shares Outstanding (Diluted Average)
|
7,807.80M | 7,807.80M | 4,807.80M | 4,807.80M | 4,807.80M | 7,807.80M | 7,842.42M | 8,413.50M | 8,484.17M | 8,306.36M | 8,484.17M | 8,484.17M | 8,484.17M | 8,503.07M | 5,764.39M | 1.46M | 8,834.34M | 9,035.66M | 6,650.79M | 3.86M |
|
EBITDA
|
-0.05M | 0.01M | -0.05M | -837.00 | -0.04M | 0.04M | -0.18M | -0.59M | -0.20M | -0.34M | -0.14M | -0.31M | -0.14M | -0.92M | -0.17M | 2.49M | -0.63M | 0.24M | -0.31M | -0.33M |
|
Interest Expenses
|
| | | | | | 0.01M | 0.03M | 0.04M | | | 0.10M | 0.10M | | | | | | | |