|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 0.45M | 2.96M | 4.67M | 2.02M | 0.64M | 0.18M | 0.45M | 0.32M | 0.46M | 2.69M | 0.56M | 0.36M | 0.67M | 0.48M | 0.36M | 0.61M | 0.11M | 0.36M | 0.17M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.72M | -1.32M | 3.27M | 0.34M | 0.11M | 0.04M | 0.73M | 0.36M | 1.23M | 0.99M | 0.15M | 0.10M | 0.42M | 0.48M | 0.06M | 0.51M | 0.23M | 0.15M | 0.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 0.25M | 2.48M | 3.96M | 1.68M | 0.54M | 0.14M | 0.34M | 0.25M | 0.40M | 2.50M | 0.41M | 0.27M | 0.49M | 0.30M | 0.30M | 0.51M | 0.02M | 0.22M | 0.06M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 1.15M | 0.56M | 0.38M | 0.44M | 0.46M | 0.40M | 0.37M | 0.58M | 0.42M | 1.03M | 0.55M | 0.53M | 0.35M | 0.39M | 0.65M | 0.31M | 0.23M | 0.36M | 0.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 0.72M | 1.42M | 3.27M | 1.87M | 0.77M | 0.74M | 0.73M | 0.36M | 1.23M | 0.99M | 0.43M | 0.32M | 0.42M | 0.48M | 0.35M | 0.51M | 0.23M | 0.19M | 0.13M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.87M | 1.98M | 3.65M | 2.30M | 1.23M | 1.14M | 1.10M | 0.95M | 1.65M | 2.03M | 0.98M | 0.85M | 0.78M | 0.87M | 1.00M | 0.83M | 0.46M | 0.55M | 0.36M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -1.63M | 0.50M | 0.31M | -0.62M | -0.69M | -1.01M | -0.76M | -0.70M | -1.26M | 0.47M | -0.57M | -0.58M | -0.28M | -0.57M | -0.70M | -0.31M | -0.44M | -0.33M | -0.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -1.63M | 0.50M | 0.31M | -0.62M | -0.69M | -1.01M | -0.76M | -0.70M | -1.26M | 0.47M | -0.57M | -0.58M | -0.28M | -0.57M | -0.70M | -0.31M | -0.44M | -0.33M | -0.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.00 | 386.00 | 470.00 | 0.00M | 155.00 | 61.00 | 60.00 | 49.00 | 47.00 | 122.00 | 791.00 | 357.00 | 22.00 | 23.00 | 33.00 | 10.00 | 12.00 | | 3.00 | 71.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.00 | 58.00 | -761.00 | 0.02M | 0.01M | 471.00 | 612.00 | 324.00 | 0.11M | -0.01M | 783.00 | 0.03M | -462.00 | -0.00M | -0.01M | 0.05M | -0.00M | 0.39M | 0.07M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.00 | 444.00 | -0.00M | 0.02M | 0.01M | 532.00 | 672.00 | 373.00 | 0.11M | -0.01M | 783.00 | 0.03M | -462.00 | -0.00M | -0.01M | 0.05M | 0.12M | 0.39M | 0.07M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -1.63M | 0.50M | 0.34M | -0.61M | -0.69M | -1.01M | -0.76M | -0.59M | -1.27M | 0.47M | -0.53M | -0.58M | -0.29M | -0.59M | -0.65M | -0.19M | -0.04M | -0.38M | -0.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | -0.01M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -1.51M | 0.29M | 0.31M | -0.57M | -0.64M | -1.01M | -0.76M | -0.59M | -1.27M | 0.47M | -0.52M | -0.58M | -0.29M | -0.55M | -0.65M | -0.19M | -0.04M | -0.38M | -0.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.11M | 0.05M | 0.03M | -0.05M | -0.04M | -0.06M | | | | | -0.01M | -0.02M | 0.00M | 0.01M | -0.01M | -54.00 | -119.00 | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -1.63M | 0.50M | 0.34M | -0.61M | -0.69M | -1.01M | -0.76M | -0.59M | -1.27M | 0.47M | -0.53M | -0.60M | -0.29M | -0.57M | -0.65M | -0.19M | -0.04M | -0.38M | -0.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -1.63M | 0.50M | 0.34M | -0.61M | -0.69M | -1.01M | -0.76M | -0.59M | -1.27M | 0.47M | -0.53M | -0.60M | -0.29M | -0.57M | -0.65M | -0.19M | -0.04M | -0.38M | -0.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -1.63M | 0.50M | 0.34M | -0.61M | -0.69M | -1.01M | -0.76M | -0.59M | -1.27M | 0.47M | -0.53M | -0.60M | -0.29M | -0.57M | -0.65M | -0.19M | -0.04M | -0.38M | -0.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -1.51M | 0.45M | 0.31M | -0.57M | -0.64M | -0.93M | -0.76M | -0.59M | -1.27M | 0.47M | -0.53M | -0.60M | -0.29M | -0.57M | -0.65M | -0.19M | -0.04M | -0.38M | -0.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.04 | 0.05 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -1.65M | 0.50M | 0.32M | -0.61M | -0.50M | -0.72M | -0.90M | -0.54M | -1.03M | 0.47M | -0.68M | -0.48M | -0.27M | -0.77M | -0.36M | -0.23M | -0.15M | -0.43M | -0.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29% | -0.93% | 2.31% | | | | | |