|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 135.77M | 166.59M | 211.59M | 257.25M | 335.57M | 325.18M | 129.40M | 281.04M | 296.20M | 330.30M | 348.87M | 341.39M | 359.46M | 396.36M | 385.72M | 443.26M | 426.74M | 463.97M | 430.42M | 409.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 43.50M | 22.73M | 27.32M | 120.28M | 152.71M | 35.84M | 123.32M | 35.97M | 110.47M | 42.92M | 396.92M | 153.69M | 44.07M | 55.80M | 477.34M | 223.36M | 68.05M | 235.39M | 63.62M | 70.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 92.26M | 143.85M | 184.27M | 136.97M | 182.86M | 289.33M | 6.08M | 245.07M | 185.74M | 287.38M | -48.05M | 187.71M | 315.39M | 340.56M | -91.62M | 219.90M | 358.69M | 228.58M | 366.80M | 339.68M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.34M | 6.96M | 10.67M | 22.75M | 25.96M | 23.47M | 22.09M | 27.51M | 22.87M | 22.75M | 24.77M | 34.14M | 31.09M | 29.62M | 39.31M | 37.59M | 24.24M | 30.10M | 38.68M | 44.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.42M | 0.04M | 0.04M | -0.11M | -8.55M | -3.95M | -0.01M | -0.10M | -12.14M | -2.93M | -4.24M | -4.17M | 0.08M | | 0.05M | 0.04M | 0.03M | -0.05M | -0.02M | 0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 135.12M | 150.55M | 206.34M | 238.18M | 294.96M | 279.38M | 250.48M | 253.78M | 258.75M | 291.90M | 292.73M | 315.29M | 302.87M | 323.49M | 362.05M | 423.98M | 349.28M | 444.18M | 382.02M | 413.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.64M | 16.04M | 5.25M | 19.07M | 40.61M | 45.80M | 45.01M | 27.27M | 37.45M | 38.40M | 56.14M | 26.10M | 56.59M | 72.87M | 23.67M | 19.28M | 77.45M | 19.79M | 48.40M | -3.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.64M | 16.04M | 5.25M | 19.07M | 40.61M | 45.80M | 45.01M | 27.27M | 37.45M | 38.40M | 56.14M | 26.10M | 56.59M | 72.87M | 23.67M | 19.28M | 77.45M | 19.79M | 48.40M | -3.84M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.62M | 2.67M | 2.71M | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.88M | 29.95M | -0.04M | | | | 415.41M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 3.58M | 0.00M | 0.25M | | | 0.24M | 0.29M | 1.04M | 0.29M | 0.38M | 0.09M | 0.31M | 1.87M | 0.53M | 0.79M | 2.73M | 0.30M | 0.16M | 0.17M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.89M | 91.45M | 0.49M | 117.08M | | | | -1.88M | | -0.53M | | | | -0.64M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -16.01M | -10.19M | -28.91M | 3.00M | -25.35M | -40.46M | 3.82M | -69.31M | 34.53M | -45.01M | -23.72M | -47.47M | 61.57M | -66.03M | -5.67M | -55.71M | 4.29M | -61.72M | -59.42M | -2.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 5.85M | -5.27M | 22.07M | 131.61M | 50.83M | 48.83M | 4.71M | 71.98M | 44.43M | 32.42M | 39.19M | 118.16M | 91.91M | 18.00M | 21.83M | 81.74M | 16.66M | 456.43M | -5.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.21M | 0.66M | 0.68M | 0.16M | 1.41M | 0.37M | 0.42M | 0.31M | 1.30M | -234.94M | 3.79M | 9.21M | 8.26M | 1.77M | 2.57M | 7.33M | 1.11M | 39.73M | -0.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 4.64M | -5.93M | 140.79M | 131.45M | 212.37M | 48.46M | 4.30M | 71.67M | 43.13M | -224.37M | 35.41M | 108.95M | 25.76M | 16.22M | 19.26M | 23.64M | 5.26M | 143.22M | -1.67M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | | -7.41M | 4.99M | 109.50M | 33.78M | 32.97M | 2.86M | 46.65M | 27.55M | 19.94M | 23.86M | 71.76M | 57.89M | 10.71M | 13.13M | 50.77M | 10.28M | 273.48M | -3.46M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 4.64M | -5.93M | 21.39M | 131.45M | 49.42M | 48.46M | 4.30M | 71.67M | 43.13M | 267.35M | 35.41M | 108.95M | 83.65M | 16.22M | 19.26M | 74.42M | 15.55M | 416.70M | -5.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 4.64M | -5.93M | 21.39M | 131.45M | 49.42M | 48.46M | 4.30M | 71.67M | 43.13M | 267.35M | 35.41M | 108.95M | 83.65M | 16.22M | 19.26M | 74.42M | 15.55M | 416.70M | -5.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 4.64M | -5.93M | 21.39M | 131.45M | 49.42M | 48.46M | 4.30M | 71.67M | 43.13M | 267.35M | 35.41M | 108.95M | 83.65M | 16.22M | 19.26M | 74.42M | 15.55M | 416.70M | -5.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.87M | 6.44M | 14.94M | 44.80M | 1.44M | 25.01M | 15.58M | 247.41M | 11.55M | 37.19M | 25.76M | 5.51M | 6.13M | 74.42M | 15.55M | 416.70M | -5.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10 | 0.16 | 0.36 | 1.08 | 0.03 | 0.49 | 0.29 | 4.77 | 0.20 | 0.62 | 0.43 | 0.09 | 0.10 | 1.21 | 0.25 | 6.73 | -0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10 | 0.16 | 0.36 | 1.08 | 0.03 | 0.49 | 0.29 | 1.69 | 0.20 | 0.62 | 0.43 | 0.09 | 0.10 | 1.20 | 0.25 | 6.65 | -0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.49M | 7.49M | 7.49M | 37.39M | 39.30M | 41.82M | 41.33M | 47.39M | 50.55M | 53.34M | 51.82M | 57.87M | 59.79M | 59.81M | 59.28M | 60.16M | 61.72M | 61.87M | 61.96M | 65.91M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | 65.18M | 32.49M | 32.49M | 37.43M | 39.33M | 41.85M | 41.36M | 47.60M | 50.62M | 53.46M | 146.20M | 58.39M | 60.28M | 60.42M | 60.12M | 61.00M | 62.23M | 62.43M | 62.66M | 66.68M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.49M | 7.49M | 7.49M | 37.39M | 39.30M | 41.82M | 41.33M | 47.39M | 50.55M | 53.34M | 51.82M | 57.87M | 59.79M | 59.81M | 59.28M | 60.16M | 61.72M | 61.87M | 61.96M | 65.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.64M | 16.04M | 5.25M | 19.07M | 40.61M | 45.80M | 45.01M | 27.27M | 37.45M | 38.40M | 56.14M | 26.10M | 56.59M | 72.87M | 23.67M | 19.28M | 77.45M | 19.79M | 48.40M | -3.84M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 29.00M | 26.96M | 23.34M | 25.80M | 22.39M | 39.91M | 56.64M | 70.02M | 19.40M | 50.19M | 78.31M | 57.09M | 53.15M | 67.07M | 51.35M | 57.05M | 59.06M | 64.26M | 35.70M | 22.97M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | 20.64% | -12.49% | 3.06% | 0.12% | 2.77% | 0.76% | 8.82% | 0.43% | 2.93% | -724.76% | 9.66% | 7.80% | 8.99% | 9.86% | 11.76% | 8.96% | 6.66% | 8.70% | 13.18% |