|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 135.77M | 166.59M | 211.59M | 257.25M | 335.57M | 325.18M | 129.40M | 281.04M | 296.20M | 330.30M | 348.87M | 341.39M | 359.46M | 396.36M | 385.72M | 443.26M | 426.74M | 463.97M | 430.42M | 409.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 43.50M | 60.50M | -50.12M | 29.87M | 35.28M | 145.21M | -280.91M | 35.97M | 39.91M | 147.76M | 396.92M | 153.69M | 146.51M | 55.80M | 477.34M | 223.36M | 68.05M | 235.39M | 63.62M | 188.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 92.26M | 106.08M | 261.71M | 227.38M | 300.29M | 179.97M | 410.31M | 245.07M | 256.30M | 182.54M | -48.05M | 187.71M | 212.94M | 340.56M | -91.62M | 219.90M | 358.69M | 228.58M | 366.80M | 221.25M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | 26.60M | 26.80M | 27.80M | 30.80M | 36.60M | 34.90M | 37.20M | 38.40M | 38.90M | 39.40M | 42.00M | 42.90M | 43.80M | 48.70M | 48.80M | 62.10M | 57.00M | 58.40M | 63.40M | 65.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.34M | 6.96M | 10.67M | 22.75M | 25.96M | 23.47M | 22.09M | 27.51M | 22.87M | 22.75M | 24.77M | 34.14M | 31.09M | 29.62M | 39.31M | 37.59M | 24.24M | 30.10M | 38.68M | 44.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.42M | 0.04M | 0.04M | -0.11M | -8.55M | -3.95M | -0.01M | -0.10M | -12.14M | -2.93M | -4.24M | -4.17M | 0.08M | | 0.05M | 0.04M | 0.03M | -0.05M | -0.02M | 0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 135.12M | 150.55M | 206.34M | 238.18M | 294.96M | 279.38M | 250.48M | 253.78M | 258.75M | 291.90M | 292.73M | 315.29M | 302.87M | 323.49M | 362.05M | 423.98M | 349.28M | 444.18M | 382.02M | 413.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.64M | 16.04M | 5.25M | 19.07M | 40.61M | 45.80M | 45.01M | 27.27M | 37.45M | 38.40M | 56.14M | 26.10M | 56.59M | 72.87M | 23.67M | 19.28M | 77.45M | 19.79M | 48.40M | -3.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.64M | 16.04M | 5.25M | 19.07M | 40.61M | 45.80M | 45.01M | 27.27M | 37.45M | 38.40M | 56.14M | 26.10M | 56.59M | 72.87M | 23.67M | 19.28M | 77.45M | 19.79M | 48.40M | -3.84M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -32.61M | -30.54M | 0.00M | -26.77M | | | -149.50M | -69.31M | 1.04M | 0.29M | 0.38M | -47.47M | -54.05M | 1.87M | -49.69M | 0.79M | -56.51M | 0.30M | -59.42M | 0.17M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.06M | 0.00M | -2.89M | 91.45M | 0.49M | -0.03M | | | | -1.88M | | -0.53M | | | | -0.64M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -16.01M | -10.19M | -10.52M | 3.00M | 91.00M | 5.03M | 3.82M | -22.55M | 34.53M | 6.03M | -23.72M | 13.09M | 61.57M | 19.04M | -5.67M | 2.55M | 4.29M | -3.13M | 408.03M | -2.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 5.85M | -5.27M | 22.07M | 131.61M | 50.83M | 48.83M | 4.71M | 71.98M | 44.43M | 32.42M | 39.19M | 118.16M | 91.91M | 18.00M | 21.83M | 81.74M | 16.66M | 456.43M | -5.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.21M | 0.66M | 0.68M | 0.16M | 1.41M | 0.37M | 0.42M | 0.31M | 1.30M | -234.94M | 3.79M | 9.21M | 8.26M | 1.77M | 2.57M | 7.33M | 1.11M | 39.73M | -0.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 4.64M | -5.93M | 140.79M | 131.45M | 49.42M | 48.46M | 4.30M | 71.67M | 43.13M | -224.37M | 35.41M | 108.95M | 83.65M | 16.22M | 19.26M | 23.64M | 15.55M | 143.22M | -1.67M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.51M | 16.83M | 18.38M | 27.92M | 47.79M | 45.00M | -120.71M | 46.46M | | | 200.01M | 60.47M | 55.95M | 29.95M | 123.35M | 57.48M | | 58.29M | 415.41M | 51.19M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 4.64M | -5.93M | 12.53M | 15.51M | 33.78M | 32.97M | 2.86M | 46.65M | 27.55M | 19.94M | 23.86M | 71.76M | 57.89M | 10.71M | 13.13M | 50.77M | 10.28M | 273.48M | -3.46M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 4.64M | -5.93M | 21.39M | 131.45M | 49.42M | 48.46M | 4.30M | 71.67M | 43.13M | 267.35M | 35.41M | 108.95M | 83.65M | 16.22M | 19.26M | 74.42M | 15.55M | 416.70M | -5.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 4.64M | -5.93M | 21.39M | 131.45M | 49.42M | 48.46M | 4.30M | 71.67M | 43.13M | 267.35M | 35.41M | 108.95M | 83.65M | 16.22M | 19.26M | 74.42M | 15.55M | 416.70M | -5.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.37M | 4.64M | -5.93M | 21.39M | 131.45M | 49.42M | 48.46M | 4.30M | 71.67M | 43.13M | 267.35M | 35.41M | 108.95M | 83.65M | 16.22M | 19.26M | 74.42M | 15.55M | 416.70M | -5.12M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.99M | 109.50M | 0.71M | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.87M | 6.44M | 14.94M | 44.80M | 1.44M | 25.01M | 15.58M | 247.41M | 11.55M | 37.19M | 25.76M | 5.51M | 6.13M | 74.42M | 15.55M | 416.70M | -5.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10 | 0.06 | 1.04 | 0.23 | -0.06 | 0.41 | 0.21 | 4.67 | 0.12 | 0.54 | 0.35 | 0.09 | 0.05 | 0.33 | 0.03 | 2.25 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10 | 0.06 | 1.04 | 0.23 | -0.06 | 0.41 | 0.21 | 1.95 | 0.12 | 0.54 | 0.35 | 0.09 | 0.05 | 0.33 | 0.03 | 2.22 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 37.39M | 38.77M | 41.82M | 41.63M | 47.61M | 50.55M | 50.46M | 51.82M | 57.87M | 59.79M | 59.12M | 59.28M | 60.16M | 61.72M | 61.26M | 61.96M | 65.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 37.43M | 39.33M | 41.85M | 41.66M | 47.83M | 49.22M | 50.72M | 146.20M | 58.39M | 60.28M | 60.42M | 60.12M | 61.00M | 61.69M | 62.43M | 62.66M | 66.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | 27.24M | 42.84M | 33.05M | 49.87M | 77.21M | 80.70M | 82.21M | 65.67M | 76.35M | 77.80M | 98.14M | 69.00M | 100.39M | 121.57M | 72.47M | 81.38M | 134.46M | 78.19M | 111.80M | 61.56M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.62M | 2.67M | 2.71M | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | 20.64% | -12.49% | 3.06% | 0.12% | 2.77% | 0.76% | 8.82% | 0.43% | 2.93% | -724.76% | 9.66% | 7.80% | 8.99% | 9.86% | 11.76% | 8.96% | 6.66% | 8.70% | 13.18% |