|
Revenue
|
| | | | 38.54M | 10.00M | 270.26M | 423.24M |
|
Cost of Revenue
|
| | | | 9.10M | 22.89M | 33.41M | 60.91M |
|
Gross Profit
|
| | | | 29.44M | -12.89M | 236.85M | 362.33M |
|
Research & Development
|
56.36M | 86.60M | 135.00M | 112.04M | 99.30M | 65.49M | 76.10M | 111.62M |
|
Selling, General & Administrative
|
9.04M | 21.56M | 34.96M | 45.32M | 85.95M | 97.95M | 129.43M | 168.01M |
|
Other Operating Expenses
|
| | | | 9.94M | 46.97M | 89.93M | 189.22M |
|
Operating Expenses
|
65.40M | 108.16M | 169.96M | 157.36M | 195.18M | 210.41M | 295.45M | 468.86M |
|
Operating Income
|
-65.40M | -108.16M | -169.96M | -157.36M | -156.64M | 9.77M | -25.20M | -45.62M |
|
EBIT
|
-65.40M | -108.16M | -169.96M | -157.36M | -156.64M | 9.77M | -25.20M | -45.62M |
|
Interest & Investment Income
|
0.53M | 4.72M | 6.05M | 1.13M | 0.10M | | | |
|
Other Non Operating Income
|
| | | 1.13M | 0.10M | 1.25M | 8.54M | 9.46M |
|
EBT
|
-64.87M | -103.44M | -168.05M | -161.98M | -164.28M | 95.09M | -91.13M | -36.15M |
|
Tax Provisions
|
0.20M | 0.76M | -2.05M | 5.15M | 1.39M | -172.34M | -30.74M | 7.04M |
|
Profit After Tax
|
-64.87M | -103.23M | -161.87M | -161.38M | -157.92M | 183.36M | 14.08M | -43.19M |
|
Income from Continuing Operations
|
-65.07M | -104.20M | -166.01M | -167.13M | -165.67M | 267.43M | -60.40M | -43.19M |
|
Consolidated Net Income
|
-65.07M | -104.20M | -166.01M | -167.13M | -165.67M | 267.43M | -60.40M | -43.19M |
|
Income towards Parent Company
|
-65.07M | -104.20M | -166.01M | -167.13M | -165.67M | 267.43M | -60.40M | -43.19M |
|
Net Income towards Common Stockholders
|
-65.07M | -104.20M | -166.01M | -167.13M | -165.67M | 267.43M | -60.40M | -43.19M |
|
EPS (Basic)
|
-35.85 | -3.49 | -2.99 | -2.61 | -2.30 | 2.64 | 0.20 | -0.60 |
|
EPS (Weighted Average and Diluted)
|
| | -2.99 | -2.61 | -2.30 | 2.60 | 0.20 | -0.60 |
|
Shares Outstanding (Weighted Average)
|
| 49.47M | 55.55M | 68.08M | 68.89M | 69.53M | 70.34M | 72.20M |
|
Shares Outstanding (Diluted Average)
|
| | | | 68.58M | 70.42M | 71.92M | 71.42M |
|
EBITDA
|
-64.87M | -103.23M | -161.83M | -161.45M | -157.96M | 183.47M | 14.05M | -43.36M |
|
Tax Rate
|
| | 1.22% | | | | 33.73% | |