|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 111.90M | 139.00M | 94.40M | 152.30M | 184.40M | 221.60M | 223.30M | 239.60M | 234.00M | 220.60M | 194.20M | 174.70M | 180.20M | 188.90M | 165.50M | 154.00M | 159.00M | 166.70M | 156.90M | 144.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 99.20M | 120.70M | 81.40M | 135.00M | 150.90M | 168.80M | 166.60M | 180.90M | 173.30M | 166.20M | 152.10M | 144.00M | 136.00M | 142.30M | 127.40M | 123.80M | 125.60M | 130.50M | 121.60M | 119.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 12.70M | 18.30M | 13.00M | 17.30M | 33.50M | 52.80M | 56.70M | 58.70M | 60.70M | 54.40M | 42.10M | 30.70M | 44.20M | 46.60M | 38.10M | 30.20M | 33.40M | 36.20M | 35.30M | 25.60M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | 14.10M | 12.70M | 7.70M | 12.10M | 12.40M | 12.20M | 12.50M | 13.40M | 14.10M | 14.80M | 15.40M | 15.90M | 17.00M | 17.80M | 19.00M | 19.00M | 18.90M | 18.80M | 18.20M | 16.90M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | 0.20M | 0.20M | 0.10M | 0.10M | 0.20M | 0.20M | 0.30M | 0.30M | 0.40M | 0.40M | 0.30M | 0.30M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.50M | 0.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 14.30M | 14.80M | 10.50M | 15.00M | 18.00M | 18.00M | 19.40M | 26.20M | 22.00M | 18.60M | 19.90M | 21.60M | 19.30M | 21.20M | 17.50M | 21.60M | 18.00M | 15.60M | 13.30M | 15.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.20M | | | | -33.30M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 28.50M | 27.70M | 18.40M | 27.20M | 30.50M | 30.40M | 32.10M | 39.90M | 36.40M | 33.80M | 35.70M | 37.80M | 36.60M | 1.20M | 36.90M | 41.00M | 37.30M | 1.50M | 32.00M | 32.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -16.90M | -10.40M | -7.90M | -11.50M | 1.40M | 20.40M | 22.20M | 18.90M | 19.60M | 16.40M | 2.00M | -13.10M | 1.40M | 1.10M | -4.90M | -16.50M | -8.70M | -3.00M | -2.10M | -12.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -16.90M | -10.40M | -7.90M | -11.50M | 1.40M | 20.40M | 22.20M | 18.90M | 19.60M | 16.40M | 2.00M | -13.10M | 1.40M | 1.10M | -4.90M | -16.50M | -8.70M | -3.00M | -2.10M | -12.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | -8.00M | -8.20M | -5.40M | -8.30M | -8.70M | | | | 0.20M | 0.70M | 0.90M | 0.70M | 0.60M | 0.70M | 0.50M | 0.30M | | | 0.10M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -24.90M | -18.60M | -13.30M | -19.80M | -7.30M | 11.40M | 13.20M | 9.60M | 11.10M | 7.90M | -6.40M | -22.00M | -7.80M | -8.00M | -14.60M | -27.70M | -19.70M | -14.10M | -14.80M | -23.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | 0.20M | -0.10M | 0.10M | 0.20M | 0.30M | | 0.20M | -0.30M | 0.30M | 2.80M | 0.20M | 0.20M | 0.20M | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -25.00M | -18.80M | -13.20M | -19.90M | -7.50M | 11.10M | 13.20M | 9.40M | 11.40M | 7.60M | -9.20M | -22.20M | -8.00M | -8.20M | -14.60M | -27.90M | -19.90M | -14.30M | -15.00M | -24.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -25.00M | -18.80M | -13.20M | -19.90M | -7.50M | 11.10M | 13.20M | 9.40M | 11.40M | 7.60M | -9.20M | -22.20M | -8.00M | -8.20M | -14.60M | -27.90M | -19.90M | -14.30M | -15.00M | -24.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -25.00M | -18.80M | -13.20M | -19.90M | -7.50M | 11.10M | 13.20M | 9.40M | 11.40M | 7.60M | -9.20M | -22.20M | -8.00M | -8.20M | -14.60M | -27.90M | -19.90M | -14.30M | -15.00M | -24.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -25.00M | -18.80M | -13.20M | -19.90M | -7.50M | 11.10M | 13.20M | 9.40M | 11.40M | 7.60M | -9.20M | -22.20M | -8.00M | -8.20M | -14.60M | -27.90M | -19.90M | -14.30M | -15.00M | -24.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -25.00M | -18.80M | -13.20M | -19.90M | -7.50M | 11.10M | 13.20M | 9.40M | 11.40M | 7.60M | -9.20M | -22.20M | -8.00M | -8.20M | -14.60M | -27.90M | -19.90M | -14.30M | -15.00M | -24.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -2.98 | -2.19 | -1.23 | -1.98 | -0.67 | 0.96 | 1.22 | 0.66 | 0.71 | 0.47 | -0.61 | -1.38 | -0.49 | -0.51 | -0.90 | -1.62 | -1.04 | -0.74 | -0.76 | -1.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -2.98 | -2.19 | -1.23 | -1.98 | -0.67 | 0.96 | 1.22 | 0.65 | 0.71 | 0.47 | -0.60 | -1.38 | -0.49 | -0.51 | -0.90 | -1.62 | -1.04 | -0.74 | -0.76 | -1.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 8.40M | 8.40M | 8.70M | 10.10M | 11.20M | 11.00M | 11.30M | 14.20M | 16.00M | 15.40M | 15.60M | 16.10M | 16.20M | 16.20M | 16.20M | 17.20M | 19.20M | 18.50M | 18.70M | 19.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -2.80M | 2.30M | -0.20M | 0.60M | 13.80M | 32.60M | 34.70M | 32.30M | 33.70M | 31.20M | 17.40M | 2.80M | 18.40M | 18.90M | 14.10M | 2.50M | 10.20M | 15.80M | 16.10M | 4.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.00M | 9.00M | 9.30M | 8.70M | 9.20M | 9.30M | 9.60M | 9.80M | 9.80M | 10.20M | 10.30M | 11.00M | 11.10M | 12.80M | 11.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -0.40% | -1.08% | 0.75% | -0.51% | -2.74% | 2.63% | | 2.08% | -2.70% | 3.80% | -43.75% | -0.91% | -2.56% | -2.50% | | -0.72% | -1.02% | -1.42% | -1.35% | -0.84% |