|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | 0.28M | | | | 1.00M | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 243.19M | 201.66M | 100.21M | 71.09M | 123.83M | 106.09M | 115.70M | 196.95M | 95.63M | 90.12M | 5.23M | 6.24M | 1.91M | 1.01M | 100.97M | 88.40M | 0.08M | 98.05M | 104.90M | 93.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.15M | 0.05M | 0.17M | 0.09M | 0.26M | 0.16M | 0.24M | 0.11M | 0.23M | 0.21M | 0.18M | 0.10M | 0.05M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 5.88M | 5.18M | 4.89M | 3.75M | 5.57M | 7.10M | 7.46M | 4.74M | 5.89M | 3.49M | 0.77M | 0.23M | 0.63M | 0.97M | 1.22M | 0.25M | 0.20M | 0.21M | 0.86M | 1.87M |
|
Current Assets (Quarter)
|
| | | | | | | | | 281.87M | 253.35M | 206.44M | 176.52M | 272.04M | 243.05M | 212.28M | 252.91M | 220.02M | 187.63M | 141.48M | 129.94M | 122.53M | 2.61M | 102.18M | 91.65M | 78.18M | 118.81M | 98.47M | 95.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 1.11M | 1.55M | 1.08M | 1.00M | 0.94M | 0.93M | 0.84M | 0.76M | 0.67M | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.15M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.12M | 0.55M | 0.55M | | 0.41M | 0.50M | 0.50M | 0.50M | 0.95M | 0.50M | 1.73M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | 34.66M | 33.25M | 24.65M | 23.48M | 21.66M | 34.03M | 31.77M | 29.78M | 28.29M | 3.16M | 2.66M | 1.05M | | 3.56M | 0.91M | 1.19M | 2.99M | 2.93M | 11.34M | 3.62M |
|
Assets (Quarter)
|
| | | | | | | | | 316.53M | 286.59M | 231.09M | 200.00M | 293.70M | 277.08M | 244.04M | 282.69M | 248.31M | 190.80M | 144.14M | 130.99M | 122.53M | 6.16M | 103.09M | 92.84M | 81.17M | 121.74M | 109.81M | 99.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 0.13M | 8.36M | 4.47M | 5.52M | 4.89M | 3.00M | 4.13M | 5.16M | 3.92M | 6.76M | 0.77M | 0.11M | 0.05M | 1.56M | 2.37M | 3.68M | 0.49M | 1.28M | 0.91M | 1.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 19.54M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | 0.13M | 8.36M | 4.47M | 5.52M | 4.89M | 3.00M | 4.13M | 5.16M | 3.92M | 6.76M | 0.77M | 0.11M | 0.05M | 21.10M | 2.37M | 3.68M | 0.49M | 1.28M | 0.91M | 1.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 15.80M | 20.15M | 2.10M | 3.82M | 5.65M | 5.68M | 12.29M | 16.73M | 5.25M | 3.81M | 4.60M | 1.58M | 0.74M | 2.19M | 2.51M | 3.97M | 0.16M | 8.12M | 6.86M | 7.27M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.41M | 1.29M | 0.39M | 0.63M | 0.73M | 0.83M | 1.04M | 0.30M | 0.46M | 1.03M | 0.27M | 0.04M | 0.07M | 0.66M | 0.23M | 2.50M | 3.59M | 4.29M | 5.35M | 5.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 1.95M | 1.74M | 1.22M | 0.56M | 0.08M | 0.06M | 0.14M | 0.06M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 6.30M | 6.59M | 2.36M | 2.24M | 1.92M | 7.17M | 8.27M | 8.48M | 12.98M | 10.78M | 2.29M | 0.67M | | | | | 0.38M | 0.32M | 0.32M | 0.35M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | 1.01M | 0.51M | 0.15M | 0.15M | 0.13M | 0.13M | 0.13M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | 24.17M | 37.85M | 18.64M | 21.59M | 20.72M | 24.34M | 24.96M | 30.56M | 33.07M | 28.37M | 7.66M | 2.36M | 1.41M | 24.70M | 7.14M | 7.65M | 6.07M | 9.71M | 8.08M | 8.74M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 44.41M | 46.00M | 46.00M | 46.00M | 46.00M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 17.30M | 23.48M | 20.78M | 20.27M | 19.75M | 28.22M | 25.55M | 23.02M | 19.91M | 16.65M | 16.05M | 9.00M | | | | | 1.17M | 1.13M | 1.09M | 1.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | 49.23M | 61.33M | 39.41M | 41.86M | 40.47M | 52.56M | 50.51M | 53.58M | 52.98M | 45.02M | 23.70M | 10.70M | 1.41M | 56.78M | 39.22M | 39.73M | 39.31M | 42.92M | 41.25M | 41.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | 1.95M | 1.74M | 1.22M | 0.56M | 0.08M | 0.06M | 0.14M | 0.06M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | 267.30M | 225.27M | 191.68M | 158.14M | 253.23M | 224.52M | 193.53M | 229.11M | 195.33M | -45.02M | -47.54M | -51.53M | -89.38M | -96.62M | 63.87M | 53.12M | 41.87M | 78.81M | 68.56M | 57.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | 316.53M | 286.59M | 231.09M | 200.00M | 293.70M | 277.08M | 244.04M | 282.69M | 248.31M | 190.80M | 144.14M | 130.99M | 122.53M | 6.16M | 103.09M | 92.84M | 81.17M | 121.74M | 109.81M | 99.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | -239.12M | -297.06M | -385.60M | -0.44M | -0.56M | 690.75M | -0.30M | -552.20M | -0.20M | -0.06M | -0.14M | 812.99M | -696.69M | -116.60M | 190.63M | 191.22M | 191.86M | -160.00M | 239.46M | 240.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 3.13M | 2.87M | 2.93M | 2.49M | 2.75M | 2.24M | 3.68M | 3.50M | 3.41M | 41.87M | 43.15M | 43.15M | 43.15M | 43.15M | 0.00M | 991.00 | 566.00 | 141.00 | | |