|
Assets Growth (1y)
|
| | | | 25.55% | | | -3.04% | 11.97% | 9.69% | 3.67% | 10.40% | 5.81% | 9.19% | 12.03% | 13.71% | 9.44% | 10.43% | 12.07% | 0.81% | -4.23% | -4.72% | -4.33% | 4.14% | 8.62% | 12.29% | 14.88% | 16.44% | 19.20% | 16.70% | 12.10% | 6.70% | 1.25% | -1.54% | -10.29% | -9.25% | -8.95% | -1.99% | 7.48% | -7.47% | -2.32% | 2.57% | 8.28% | 36.95% | 51.88% | 48.64% | 24.03% | 15.49% | -0.81% | -9.08% | -2.24% | -7.38% | -5.59% | -4.07% | -14.79% | -16.64% | -17.31% | -15.83% | -11.82% | -10.52% | -10.95% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 14.15% | | | 6.77% | 9.04% | 9.77% | 9.18% | 8.16% | 3.51% | 4.74% | 6.30% | 6.08% | 4.42% | 5.72% | 7.19% | 6.92% | 7.43% | 7.68% | 7.20% | 8.97% | 9.45% | 8.87% | 4.93% | 4.08% | 3.19% | 4.04% | 2.63% | -3.59% | -3.43% | -0.34% | 1.45% | 4.77% | 10.54% | 14.32% | 13.01% | 13.54% | 13.74% | 11.50% | 9.50% | 13.57% | 12.46% | 9.04% | 1.09% | -3.75% | -8.17% | -9.79% | -9.77% | -11.60% | -11.41% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.29% | | | 5.02% | 6.17% | 7.19% | 7.42% | 8.94% | 7.50% | 8.53% | 9.12% | 8.20% | 6.56% | 6.31% | 4.37% | 3.43% | 2.71% | 3.80% | 3.50% | 1.67% | 3.12% | 5.34% | 6.10% | 7.40% | 10.27% | 11.42% | 7.74% | 7.22% | 6.29% | 5.99% | 4.83% | 4.23% | 4.81% | 5.44% | 3.75% | 2.47% | 2.81% | 2.28% | -0.27% | 1.79% | 0.93% |
|
Assets (QoQ)
|
| | | | -5.67% | -3.69% | 7.04% | -0.29% | 8.94% | -5.65% | 1.16% | 6.19% | 4.41% | -2.64% | 3.79% | 7.78% | 0.49% | -1.76% | 5.33% | -3.05% | -4.54% | -2.25% | 5.76% | 5.53% | -0.43% | 1.05% | 8.19% | 6.97% | 1.93% | -1.07% | 3.92% | 1.82% | -3.28% | -3.79% | -5.32% | 3.00% | -2.96% | 3.56% | 3.83% | -11.32% | 2.44% | 8.74% | 9.61% | 12.16% | 13.60% | 6.42% | -8.54% | 4.44% | -2.44% | -2.44% | -1.66% | -1.04% | -0.55% | -0.87% | -12.65% | -3.19% | -1.36% | 0.91% | -8.48% | -1.78% | -1.83% |
|
Capital Expenditures Growth (1y)
|
| | | | 119.43% | -44.62% | -26.59% | 84.67% | -6.19% | 7.88% | 29.21% | 12.81% | 538.30% | 235.95% | 11.25% | -26.51% | -92.47% | -53.10% | 18.56% | 6.34% | 299.29% | -32.17% | -52.57% | -7.46% | -54.72% | 54.95% | 1,220.48% | 149.76% | 131.85% | 93.68% | -55.86% | -3.49% | 22.78% | -36.85% | -53.38% | -24.66% | -52.19% | -32.02% | -18.83% | -5.84% | 86.33% | 120.09% | 62.29% | 148.51% | 55.76% | -44.64% | -26.36% | -39.83% | 109.11% | 411.91% | 260.94% | 124.69% | -26.37% | -68.11% | -38.23% | -74.71% | -73.41% | 130.50% | -70.26% | -22.10% | 19.81% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 46.79% | 26.14% | 1.81% | 15.25% | -23.33% | 19.34% | 19.45% | -4.11% | 24.25% | 2.24% | -14.47% | -10.24% | -48.57% | -21.01% | 95.10% | 34.95% | 61.24% | 26.74% | 40.36% | 30.66% | 8.83% | 23.75% | 39.55% | 22.00% | 10.82% | -5.97% | -44.93% | -11.87% | 3.03% | -1.87% | -15.00% | 20.80% | 11.54% | -6.09% | -1.01% | 12.08% | 82.40% | 84.08% | 62.78% | 49.77% | 33.85% | -3.31% | 17.97% | -30.08% | -25.75% | 55.54% | -12.80% | -23.79% | -38.33% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.63% | -8.58% | -9.91% | 8.54% | -4.02% | 12.30% | 60.57% | 15.30% | 15.03% | 26.25% | 29.53% | 11.75% | -17.28% | -9.63% | 8.85% | 12.31% | 19.73% | -2.66% | 0.91% | 9.61% | 2.81% | 23.18% | 29.05% | 33.55% | 31.62% | 0.26% | -27.55% | 0.47% | 28.93% | 21.77% | 10.29% | 18.97% | 16.40% | 6.22% | 16.68% | -4.37% | 3.51% | 35.60% | -4.55% | -7.92% | -5.24% |
|
Capital Expenditures (QoQ)
|
| 128.05% | -30.35% | -34.93% | 52.77% | -20.02% | -7.68% | 63.70% | -22.39% | -8.03% | 10.58% | 42.92% | 339.12% | -51.59% | -63.38% | -5.58% | -55.03% | 201.66% | -7.42% | -15.32% | 68.84% | -48.75% | -35.26% | 65.21% | -17.38% | 75.36% | 451.68% | -68.75% | -23.30% | 46.50% | 25.74% | -31.69% | -2.43% | -24.65% | -7.18% | 10.40% | -38.07% | 7.13% | 10.83% | 28.06% | 22.55% | 26.54% | -18.28% | 96.10% | -23.19% | -55.03% | 8.71% | 60.23% | 166.94% | 10.10% | -23.35% | -0.25% | -12.53% | -52.31% | 48.46% | -59.17% | -8.01% | 313.37% | -80.85% | 6.96% | 41.48% |
|
Cash & Equivalents Growth (1y)
|
| | | 102.21% | 112.33% | 104.38% | 54.58% | 15.61% | 16.41% | 22.39% | 17.01% | 33.57% | 18.52% | 18.81% | 17.75% | 17.50% | 12.69% | 6.04% | -10.21% | -20.34% | -15.20% | -20.83% | -8.57% | 8.45% | -14.98% | 17.14% | -9.71% | -11.77% | -7.43% | -32.34% | -21.84% | -20.35% | -18.29% | -28.99% | 23.14% | 9.06% | 13.58% | 79.28% | -6.34% | -18.65% | -48.34% | -51.81% | -34.41% | 20.58% | 92.84% | 84.21% | 78.93% | 14.89% | 53.13% | 24.72% | -15.50% | -9.86% | -4.70% | -22.88% | -7.54% | -8.68% | -57.09% | -34.46% | -20.36% | -32.82% | -5.04% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 46.16% | 43.09% | 43.77% | 28.66% | 21.97% | 15.85% | 15.53% | 7.35% | 7.73% | 4.24% | -0.08% | -1.12% | 0.50% | -6.69% | -0.55% | -9.50% | -8.66% | -12.61% | -14.39% | -13.59% | -8.66% | -13.69% | -17.44% | -4.57% | -8.49% | -4.94% | -4.85% | -3.40% | -10.93% | -21.73% | -15.03% | -8.88% | 2.27% | 4.20% | 16.75% | 3.21% | 4.07% | 15.11% | 3.45% | -0.27% | 7.68% | 41.18% | 21.01% | 11.82% | -1.85% | -14.45% | -14.25% | -14.63% | -17.92% | -27.05% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.92% | 22.86% | 20.07% | 11.82% | 9.41% | 2.31% | 7.42% | 0.42% | 3.65% | -2.27% | -4.59% | -7.36% | -6.53% | -9.28% | -13.92% | -6.53% | -7.92% | -9.14% | -4.39% | -5.74% | -7.53% | -17.71% | -13.43% | -11.80% | -5.55% | -3.07% | -5.23% | 1.13% | -0.42% | 7.20% | 7.10% | 2.73% | 2.07% | 10.55% | 8.89% | -3.00% | -1.49% | -9.01% | -10.96% | -6.09% | -5.19% | 2.77% |
|
Cash & Equivalents (QoQ)
|
9.38% | 10.91% | 39.55% | 19.44% | 14.85% | 6.76% | 5.54% | -10.66% | 15.64% | 12.25% | 0.90% | 1.98% | 2.61% | 12.52% | 0.00% | 1.76% | -1.59% | 5.89% | -15.33% | -9.72% | 4.77% | -1.14% | -2.22% | 7.08% | -17.87% | 36.22% | -24.63% | 4.63% | -13.82% | -0.45% | -12.93% | 6.62% | -11.60% | -13.47% | 50.99% | -5.57% | -7.93% | 36.57% | -21.12% | -17.98% | -41.53% | 27.40% | 7.37% | 50.78% | -6.50% | 21.69% | 4.30% | -3.19% | 24.62% | -0.89% | -29.33% | 3.26% | 31.76% | -19.78% | -15.29% | 1.99% | -38.09% | 22.53% | 2.94% | -13.97% | -12.48% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 60.84% | -76.74% | 30.47% | -59.44% | 14.25% | 54.76% | 564.43% | -12.81% | -723.39% | -93.29% | -171.62% | 282.34% | 49.53% | 52.16% | -1,777.85% | -107.77% | 56.31% | 61.40% | 99.79% | -410.22% | -3,834.98% | -64.95% | -16,422.22% | 1,420.36% | -8.87% | -1,712.07% | -18.60% | 6.32% | 71.21% | -35.47% | 493.96% | -267.05% | 143.45% | 263.14% | -194.61% | 217.38% | -988.15% | -99.79% | 101.35% | 2.71% | 10.47% | 3,154.02% | 7,458.99% | -243.85% | 149.63% | -633.87% | -209.77% | 132.58% | 4.34% | -55.58% | 102.33% | 49.53% | -267.62% | 235.51% | -1,220.30% | -147.72% | 101.27% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -40.35% | -15.62% | -32.24% | 74.13% | -52.74% | 25.21% | -296.76% | 45.72% | -21.99% | 29.06% | -26.58% | 10.24% | -105.49% | 32.72% | -86.29% | 73.65% | -165.50% | -125.97% | 25.81% | 319.13% | -131.04% | -243.39% | 818.15% | -186.24% | 28.79% | 247.73% | -64.12% | 27.75% | -3.57% | 26.09% | 27.04% | 26.29% | -51.17% | 28.29% | -1.16% | -20.14% | 58.03% | -33.24% | -3.86% | -21.63% | 35.06% | -548.14% | 24.54% | -11.18% | 4.61% | 124.10% | -31.74% | 38.51% | -71.87% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.43% | 22.18% | 38.15% | -5.40% | -127.74% | 23.25% | -84.72% | 66.44% | -138.88% | -60.56% | -49.59% | 64.79% | -22.15% | -49.54% | 100.26% | -62.41% | 34.13% | 94.03% | -8.76% | 169.61% | -116.52% | 16.42% | 63.99% | 97.79% | -1.60% | 36.51% | 45.46% | -38.41% | 20.05% | 4.18% | -33.09% | -1.15% | 30.53% | 1.49% | -52.31% | 23.26% | -54.85% | -5.08% | 21.81% | -18.57% | 14.98% |
|
Cash from Investing Activities (QoQ)
|
| -7.93% | 64.78% | 28.61% | -44.30% | -387.16% | 86.15% | -63.70% | 22.39% | -157.03% | 242.23% | -139.76% | -466.44% | 39.66% | 47.30% | 201.24% | -256.80% | 42.81% | -1,968.51% | 99.58% | -781.22% | 49.47% | 88.83% | -926.11% | -6,696.21% | 97.88% | -1,018.47% | 182.00% | -660.37% | 64.74% | 26.79% | 173.51% | -251.74% | -65.90% | 312.89% | -131.17% | 139.46% | 522.95% | -223.46% | 138.67% | -398.61% | 100.15% | 692.41% | 2,842.08% | -360.29% | 105.36% | 1,740.75% | -155.99% | 189.80% | -157.69% | -278.48% | 116.62% | 187.61% | -186.01% | 105.66% | 967.19% | -422.41% | 169.53% | -146.83% | 54.54% | 108.60% |
|
Cash from Operations Growth (1y)
|
| | | | 155.18% | 35.61% | -69.11% | 32.61% | 18.24% | 70.42% | -107.04% | -82.99% | -55.09% | -36.32% | 2,568.17% | -47.84% | -106.49% | 24.68% | -94.84% | -103.62% | 2,386.23% | -83.43% | -509.49% | 16,659.35% | -14.12% | 290.55% | 249.07% | -28.92% | 100.72% | 67.50% | -47.87% | 45.98% | -56.48% | 11.26% | 305.55% | -100.42% | -158.05% | -55.31% | -48.58% | 15,423.38% | 284.33% | 134.28% | 92.71% | 285.35% | 288.82% | 63.51% | 170.02% | 15.04% | -5.52% | -11.22% | -97.51% | -91.42% | -33.52% | -108.61% | -1,207.03% | 199.65% | -59.20% | 357.84% | 496.45% | -72.56% | -76.58% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 10.66% | 13.75% | -18.75% | -51.00% | -26.71% | 10.60% | -55.24% | -26.06% | -12.66% | -49.14% | -73.45% | 46.17% | 8.41% | -6.91% | -31.95% | 62.05% | 245.97% | 2.72% | 47.09% | 458.09% | -9.13% | 93.80% | 72.71% | -26.08% | -35.85% | -5.91% | 2.82% | -2.15% | -22.49% | 5.22% | 58.99% | 35.23% | 60.83% | 19.63% | 38.83% | 779.94% | 106.23% | 50.38% | -49.41% | -27.54% | 34.67% | -28.56% | -40.00% | -33.37% | -36.48% | -41.80% | 2.98% | -58.68% | -60.10% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.99% | -21.19% | -16.14% | -6.77% | -7.51% | -2.63% | -11.36% | -17.70% | 2.81% | -2.96% | 43.36% | 26.51% | 2.17% | 8.50% | -7.80% | -15.17% | -58.35% | -11.63% | 46.01% | 157.07% | -4.30% | 50.11% | 38.64% | 20.74% | 29.44% | 26.12% | 41.42% | 32.95% | 11.33% | 11.08% | -23.04% | -24.57% | 21.18% | -16.34% | -22.31% | 181.47% | 30.86% | -5.46% | 41.55% | -20.74% | -25.25% |
|
Cash from Operations (QoQ)
|
| 28.73% | 202.16% | -34.23% | -0.26% | -31.58% | -31.18% | 182.36% | -11.06% | -1.39% | -102.84% | 782.79% | 134.79% | 39.80% | 10.13% | -85.57% | -129.21% | 2,786.06% | -95.44% | -110.10% | 18,571.50% | -80.54% | -212.72% | 508.59% | -4.20% | -11.49% | -56.97% | 94.82% | 170.54% | -26.14% | -86.61% | 445.55% | -19.35% | 88.84% | -51.19% | -100.56% | -11,077.92% | 245.39% | -43.84% | 67.90% | 34.46% | 84.79% | -53.81% | 235.74% | 35.67% | -22.29% | -23.72% | 43.05% | 11.42% | -26.98% | -97.86% | 393.19% | 763.32% | -109.46% | -174.83% | 233.50% | 17.56% | -40.22% | 322.58% | -90.76% | 0.35% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.26% | -5.90% | -4.94% | -2.56% | -2.96% | -2.41% | 12.99% | 14.47% | 16.67% | 17.22% | 21.84% | 16.09% | 14.90% | 12.34% | 1.89% | 6.93% | 7.66% | 9.93% | 4.63% | 3.70% | 2.34% | 0.84% | -2.65% | -2.68% | 94.49% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00% | 2.49% | 9.38% | 9.00% | 9.16% | 8.72% | 11.94% | 12.43% | 13.01% | 13.12% | 9.11% | 8.78% | 8.18% | 7.58% | 1.24% | 2.57% | 28.92% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60% | 5.86% | 6.89% | 7.50% | 7.47% | 7.33% | 7.39% | 7.48% | 23.50% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46% | 0.53% | -3.70% | -1.74% | -1.07% | 1.56% | -1.30% | -2.14% | -0.51% | 17.58% | 0.00% | -0.26% | -0.05% | 22.22% | -4.72% | -1.29% | -2.28% | 10.85% | 0.00% | -0.61% | -0.22% | 5.51% | -0.88% | -1.92% | -1.68% | 1.85% | -0.91% | 96.01% |
|
EBITDA Margin Growth (1y)
|
| | | 511.00 | -928.00 | -451.00 | -728.00 | 212.00 | 1,355.00 | -662.00 | -612.00 | -1649.00 | -623.00 | -648.00 | 113.00 | 413.00 | -64.00 | 1,184.00 | -211.00 | -773.00 | -1787.00 | -1090.00 | 71.00 | 865.00 | 165.00 | 1,458.00 | 1,083.00 | -1199.00 | 1,635.00 | 559.00 | -96.00 | 1,755.00 | -609.00 | -907.00 | -1946.00 | -2254.00 | -779.00 | 4.00 | 947.00 | 585.00 | 747.00 | 1,088.00 | 1,709.00 | 2,110.00 | 1,893.00 | 1,261.00 | 922.00 | 442.00 | -831.00 | -2608.00 | -2636.00 | -3516.00 | -1397.00 | -572.00 | -6841.00 | 691.00 | -814.00 | 5,117.00 | 884.00 | -866.00 | -98.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -926.00 | -196.00 | -1761.00 | -1226.00 | -1024.00 | 668.00 | -126.00 | -709.00 | -2008.00 | -2475.00 | -553.00 | -26.00 | 506.00 | -1686.00 | 1,553.00 | 943.00 | -1107.00 | 13.00 | 927.00 | 1,059.00 | 1,421.00 | 1,191.00 | 1,110.00 | -958.00 | -1698.00 | 246.00 | -344.00 | -1094.00 | 87.00 | -641.00 | 185.00 | 710.00 | 441.00 | 1,861.00 | 2,353.00 | 3,578.00 | 3,137.00 | 1,809.00 | -259.00 | -5.00 | -964.00 | -335.00 | -1919.00 | -8554.00 | -2383.00 | -3042.00 | 1,937.00 | -8593.00 | -3691.00 | -2309.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1285.00 | -2048.00 | -1667.00 | -1366.00 | -931.00 | -954.00 | 243.00 | 445.00 | -2343.00 | -675.00 | 1,464.00 | 961.00 | 1,062.00 | -660.00 | 1,205.00 | -1098.00 | -1606.00 | -1375.00 | 24.00 | 61.00 | -248.00 | 1,159.00 | 2,202.00 | 1,698.00 | 997.00 | 2,887.00 | 2,005.00 | 1,537.00 | 2,638.00 | 421.00 | -1162.00 | -1003.00 | -2633.00 | -367.00 | -827.00 | -5898.00 | 312.00 | -402.00 | 4,286.00 | -5962.00 | -1140.00 | -1247.00 |
|
EBITDA Margin (QoQ)
|
-76.00 | -704.00 | 629.00 | 662.00 | -1515.00 | -227.00 | 352.00 | 1,602.00 | -372.00 | -2244.00 | 403.00 | 565.00 | 653.00 | -2269.00 | 1,164.00 | 864.00 | 176.00 | -1020.00 | -231.00 | 303.00 | -839.00 | -323.00 | 930.00 | 1,096.00 | -1538.00 | 970.00 | 555.00 | -1186.00 | 1,296.00 | -106.00 | -99.00 | 665.00 | -1068.00 | -404.00 | -1139.00 | 356.00 | 406.00 | 379.00 | -195.00 | -6.00 | 568.00 | 720.00 | 426.00 | 395.00 | 352.00 | 88.00 | 87.00 | -85.00 | -921.00 | -1688.00 | 59.00 | -965.00 | 1,198.00 | -864.00 | -6210.00 | 6,567.00 | -307.00 | 5,068.00 | -10443.00 | 4,816.00 | 461.00 |
|
EBIT Growth (1y)
|
| | | 63.14% | -59.96% | -43.92% | -53.63% | -6.59% | 209.96% | -66.02% | -59.54% | -75.26% | -50.88% | -152.51% | 23.46% | 67.40% | 8.55% | 540.49% | -3.16% | -49.07% | -95.60% | -120.56% | 19.10% | 147.81% | 168.81% | 1,052.95% | 213.03% | -60.68% | 844.67% | 105.46% | 5.30% | 311.33% | -41.28% | -62.83% | -106.41% | -97.17% | -68.69% | -7.84% | 549.33% | 500.49% | 199.60% | 302.88% | 650.40% | 997.94% | 571.80% | 179.62% | 55.62% | 1.35% | -56.38% | -92.18% | -90.24% | -103.68% | -71.17% | -85.68% | -932.65% | 284.43% | -86.19% | 5,018.07% | 19.48% | -173.63% | -66.98% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -27.76% | -15.21% | -28.06% | -38.59% | -27.14% | 18.23% | -7.72% | -21.50% | -40.48% | -71.38% | -35.28% | 12.50% | 28.32% | -49.57% | 119.89% | 53.41% | -20.83% | 3.73% | 59.09% | 57.75% | 58.84% | 146.13% | 110.12% | -30.28% | -64.21% | 20.20% | -11.05% | -32.80% | -11.21% | -18.03% | 11.34% | 29.31% | 23.17% | 84.70% | 118.15% | 279.07% | 305.79% | 106.30% | -4.12% | 4.47% | -34.06% | -5.46% | -68.48% | -48.36% | -59.04% | -74.10% | -16.92% | -38.46% | -27.03% | -76.40% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.31% | -50.72% | -15.89% | -23.20% | -13.36% | -27.87% | 9.02% | 12.52% | -27.13% | -9.86% | 56.25% | 36.24% | 27.86% | -6.58% | 53.75% | -17.54% | -43.45% | -27.15% | 6.64% | 2.50% | -7.37% | 69.49% | 96.13% | 48.11% | 24.75% | 103.56% | 51.30% | 28.79% | 50.77% | 10.05% | -21.30% | -19.96% | -15.66% | -4.55% | -34.97% | -111.84% | 35.28% | -18.96% | 45.22% | -57.35% | -20.64% | -47.86% |
|
EBIT Margin Growth (1y)
|
| | | 511.00 | -928.00 | -451.00 | -728.00 | 212.00 | 1,355.00 | -662.00 | -612.00 | -1649.00 | -623.00 | -648.00 | 113.00 | 413.00 | -64.00 | 1,184.00 | -211.00 | -773.00 | -1787.00 | -1090.00 | 71.00 | 865.00 | 165.00 | 1,458.00 | 1,083.00 | -1199.00 | 1,635.00 | 559.00 | -96.00 | 1,755.00 | -609.00 | -907.00 | -1946.00 | -2254.00 | -779.00 | 4.00 | 947.00 | 585.00 | 747.00 | 1,088.00 | 1,709.00 | 2,110.00 | 1,893.00 | 1,261.00 | 922.00 | 442.00 | -831.00 | -2608.00 | -2636.00 | -3516.00 | -1397.00 | -572.00 | -6841.00 | 691.00 | -814.00 | 5,117.00 | 884.00 | -866.00 | -98.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -926.00 | -196.00 | -1761.00 | -1226.00 | -1024.00 | 668.00 | -126.00 | -709.00 | -2008.00 | -2475.00 | -553.00 | -26.00 | 506.00 | -1686.00 | 1,553.00 | 943.00 | -1107.00 | 13.00 | 927.00 | 1,059.00 | 1,421.00 | 1,191.00 | 1,110.00 | -958.00 | -1698.00 | 246.00 | -344.00 | -1094.00 | 87.00 | -641.00 | 185.00 | 710.00 | 441.00 | 1,861.00 | 2,353.00 | 3,578.00 | 3,137.00 | 1,809.00 | -259.00 | -5.00 | -964.00 | -335.00 | -1919.00 | -8554.00 | -2383.00 | -3042.00 | 1,937.00 | -8593.00 | -3691.00 | -2309.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1285.00 | -2048.00 | -1667.00 | -1366.00 | -931.00 | -954.00 | 243.00 | 445.00 | -2343.00 | -675.00 | 1,464.00 | 961.00 | 1,062.00 | -660.00 | 1,205.00 | -1098.00 | -1606.00 | -1375.00 | 24.00 | 61.00 | -248.00 | 1,159.00 | 2,202.00 | 1,698.00 | 997.00 | 2,887.00 | 2,005.00 | 1,537.00 | 2,638.00 | 421.00 | -1162.00 | -1003.00 | -2633.00 | -367.00 | -827.00 | -5898.00 | 312.00 | -402.00 | 4,286.00 | -5962.00 | -1140.00 | -1247.00 |
|
EBIT Margin (QoQ)
|
-76.00 | -704.00 | 629.00 | 662.00 | -1515.00 | -227.00 | 352.00 | 1,602.00 | -372.00 | -2244.00 | 403.00 | 565.00 | 653.00 | -2269.00 | 1,164.00 | 864.00 | 176.00 | -1020.00 | -231.00 | 303.00 | -839.00 | -323.00 | 930.00 | 1,096.00 | -1538.00 | 970.00 | 555.00 | -1186.00 | 1,296.00 | -106.00 | -99.00 | 665.00 | -1068.00 | -404.00 | -1139.00 | 356.00 | 406.00 | 379.00 | -195.00 | -6.00 | 568.00 | 720.00 | 426.00 | 395.00 | 352.00 | 88.00 | 87.00 | -85.00 | -921.00 | -1688.00 | 59.00 | -965.00 | 1,198.00 | -864.00 | -6210.00 | 6,567.00 | -307.00 | 5,068.00 | -10443.00 | 4,816.00 | 461.00 |
|
EBIT (QoQ)
|
13.23% | -61.06% | 97.80% | 87.07% | -72.21% | -45.46% | 63.56% | 276.82% | -7.79% | -94.02% | 94.77% | 130.37% | 83.09% | -106.39% | 557.93% | 212.37% | 18.72% | -74.06% | 0.67% | 64.29% | -89.76% | -221.36% | 683.05% | 241.84% | -88.89% | 330.23% | 91.53% | -57.07% | 167.03% | -6.43% | -1.85% | 67.72% | -61.88% | -40.77% | -116.94% | 174.12% | 321.07% | 74.37% | -17.43% | -0.95% | 110.08% | 134.48% | 53.80% | 44.93% | 28.54% | -2.41% | -14.41% | -5.62% | -44.67% | -82.50% | 6.83% | -135.54% | 533.91% | -91.31% | -6,311.16% | 107.87% | -67.51% | 3,122.35% | -197.71% | 92.80% | 114.57% |
|
EBT Growth (1y)
|
| | | 66.07% | -62.10% | -47.99% | -56.36% | -5.89% | 239.56% | -58.23% | -54.06% | -74.50% | -50.68% | -146.77% | 21.25% | 64.75% | 7.83% | 572.90% | -2.25% | -48.41% | -91.55% | -114.46% | 22.22% | 141.66% | 91.98% | 1,526.36% | 211.69% | -56.34% | 616.31% | 104.66% | 8.81% | 294.31% | -36.03% | -55.64% | -97.22% | -92.39% | -63.19% | -13.57% | 1,042.23% | 131.00% | 130.75% | 248.83% | 538.85% | 916.71% | 555.90% | 177.24% | 55.11% | 2.66% | -53.93% | -87.89% | -84.12% | -96.53% | -59.53% | -36.94% | -567.67% | 278.67% | -65.17% | 703.58% | 17.90% | -100.72% | -33.54% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -26.41% | -14.06% | -28.09% | -37.59% | -26.60% | 21.78% | -2.61% | -18.34% | -39.93% | -64.45% | -32.38% | 13.15% | 27.12% | -44.08% | 127.34% | 55.00% | -18.35% | 5.12% | 61.60% | 60.64% | 60.83% | 106.44% | 146.35% | -54.46% | -49.21% | 19.04% | -7.76% | -29.79% | -11.49% | -18.40% | 10.18% | 26.66% | 21.37% | 77.28% | 102.94% | 383.73% | 188.90% | 91.04% | 5.40% | 16.31% | -28.72% | 6.93% | -40.40% | -46.62% | -48.72% | -59.81% | -15.03% | -37.68% | -26.01% | -54.58% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.46% | -43.45% | -15.66% | -21.91% | -13.19% | -21.78% | 13.75% | 15.71% | -25.55% | -9.18% | 56.32% | 37.49% | 28.74% | -4.33% | 61.10% | -35.36% | -30.39% | -22.83% | 10.10% | 5.69% | -6.06% | 49.52% | 110.21% | 47.12% | 25.21% | 91.17% | 49.98% | 27.95% | 48.57% | 10.43% | -14.80% | -12.93% | -42.35% | 0.76% | -8.59% | -143.75% | 25.94% | -0.35% | 42.78% | -51.73% | -14.98% | -22.31% |
|
EBT Margin Growth (1y)
|
| | | 538.00 | -962.00 | -481.00 | -775.00 | 228.00 | 1,468.00 | -490.00 | -457.00 | -1581.00 | -616.00 | -643.00 | 100.00 | 391.00 | -78.00 | 1,160.00 | -206.00 | -758.00 | -1660.00 | -1030.00 | 92.00 | 828.00 | 151.00 | 1,463.00 | 1,119.00 | -1113.00 | 1,601.00 | 578.00 | -39.00 | 1,813.00 | -510.00 | -759.00 | -1757.00 | -2112.00 | -774.00 | -67.00 | 770.00 | 386.00 | 599.00 | 955.00 | 1,590.00 | 2,060.00 | 1,867.00 | 1,247.00 | 917.00 | 486.00 | -701.00 | -2247.00 | -2185.00 | -3112.00 | -1068.00 | -365.00 | -6788.00 | 673.00 | -875.00 | 4,921.00 | 716.00 | -906.00 | -179.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -814.00 | -110.00 | -1613.00 | -1132.00 | -961.00 | 774.00 | 28.00 | -563.00 | -1948.00 | -2354.00 | -513.00 | -14.00 | 461.00 | -1586.00 | 1,593.00 | 1,005.00 | -1043.00 | 92.00 | 1,011.00 | 1,172.00 | 1,529.00 | 1,242.00 | 1,282.00 | -677.00 | -1411.00 | 317.00 | -249.00 | -1026.00 | 87.00 | -686.00 | 128.00 | 603.00 | 334.00 | 1,692.00 | 2,135.00 | 3,277.00 | 2,932.00 | 1,765.00 | -45.00 | 322.00 | -565.00 | 98.00 | -1365.00 | -8056.00 | -1953.00 | -2643.00 | 2,309.00 | -8257.00 | -3345.00 | -2121.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1182.00 | -1848.00 | -1483.00 | -1245.00 | -891.00 | -734.00 | 461.00 | 649.00 | -2232.00 | -602.00 | 1,528.00 | 1,066.00 | 1,161.00 | -495.00 | 1,412.00 | -790.00 | -1341.00 | -1192.00 | 185.00 | 185.00 | -197.00 | 1,067.00 | 2,170.00 | 1,683.00 | 1,035.00 | 2,783.00 | 1,954.00 | 1,481.00 | 2,634.00 | 481.00 | -871.00 | -665.00 | -2291.00 | -77.00 | -477.00 | -5697.00 | 493.00 | -178.00 | 4,511.00 | -5750.00 | -799.00 | -955.00 |
|
EBT Margin (QoQ)
|
-56.00 | -759.00 | 667.00 | 686.00 | -1556.00 | -278.00 | 373.00 | 1,690.00 | -316.00 | -2236.00 | 405.00 | 566.00 | 648.00 | -2262.00 | 1,148.00 | 857.00 | 179.00 | -1024.00 | -218.00 | 304.00 | -722.00 | -395.00 | 905.00 | 1,040.00 | -1399.00 | 917.00 | 560.00 | -1191.00 | 1,314.00 | -105.00 | -57.00 | 661.00 | -1009.00 | -355.00 | -1054.00 | 306.00 | 329.00 | 352.00 | -218.00 | -77.00 | 541.00 | 708.00 | 418.00 | 393.00 | 348.00 | 88.00 | 87.00 | -38.00 | -839.00 | -1457.00 | 149.00 | -965.00 | 1,205.00 | -755.00 | -6274.00 | 6,496.00 | -342.00 | 5,041.00 | -10479.00 | 4,874.00 | 385.00 |
|
EBT (QoQ)
|
14.15% | -63.21% | 107.28% | 90.79% | -73.95% | -49.51% | 73.91% | 311.46% | -6.01% | -93.79% | 91.30% | 128.41% | 81.76% | -105.89% | 595.95% | 210.37% | 18.96% | -74.17% | 2.51% | 63.82% | -80.52% | -144.19% | 966.71% | 223.92% | -84.53% | 228.33% | 89.40% | -54.63% | 153.90% | -6.19% | 0.69% | 64.41% | -58.81% | -34.95% | -93.68% | 349.48% | 99.18% | 52.73% | -16.46% | -9.10% | 98.97% | 130.88% | 52.99% | 44.67% | 28.36% | -2.41% | -14.40% | -4.25% | -42.40% | -74.35% | 12.26% | -79.08% | 571.80% | -60.03% | -932.54% | 116.94% | -38.21% | 822.09% | -185.06% | 99.85% | 5,778.81% |
|
Enterprise Value Growth (1y)
|
| | | 47.84% | -39.43% | -11.47% | 29.30% | -42.44% | 109.67% | 35.88% | -24.58% | 15.61% | 3.88% | 8.88% | -6.90% | 51.66% | 45.48% | 18.17% | 92.98% | -5.80% | -65.02% | -31.57% | -53.39% | -25.57% | 107.23% | 66.57% | 225.13% | 151.89% | 155.30% | 139.90% | 41.59% | 48.11% | 7.79% | -46.37% | -41.38% | -35.88% | -6.85% | 53.04% | -17.13% | -9.41% | 43.59% | 28.22% | 279.26% | 308.22% | 117.11% | 112.71% | 4.56% | -48.69% | -49.52% | -41.83% | -17.94% | 69.91% | 35.92% | 38.54% | -2.35% | -19.82% | -6.22% | -15.02% | -46.21% | -39.93% | -14.51% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -0.54% | 9.68% | 9.41% | -3.17% | 0.31% | 46.88% | 20.47% | 10.66% | 18.21% | -19.14% | -4.16% | -5.74% | 2.07% | 1.78% | 10.44% | 43.00% | 20.87% | 22.77% | 39.84% | 28.98% | 40.55% | 78.66% | 28.93% | 39.22% | 33.74% | 36.86% | 25.34% | -11.73% | -4.89% | 12.97% | 1.72% | 22.59% | 33.35% | 42.67% | 61.01% | 48.67% | 23.80% | 16.31% | 16.63% | 48.18% | 52.67% | 14.21% | 19.68% | -5.73% | -11.25% | -13.67% | -11.85% | -24.46% | -6.47% | 2.90% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.05% | -7.66% | 1.16% | -3.97% | -6.68% | 18.09% | 14.79% | 15.48% | 25.36% | 22.84% | 28.61% | 30.98% | 31.73% | 23.75% | 11.62% | 19.41% | 10.90% | 13.19% | 17.55% | 0.83% | 10.03% | 50.13% | 33.28% | 53.35% | 54.65% | 51.54% | 39.96% | 22.22% | 12.50% | 9.58% | 5.42% | 9.59% | 15.63% | 14.78% | 27.46% | 21.36% | 20.92% | 14.94% | 13.31% | 11.32% | 11.38% | 3.61% |
|
Enterprise Value (QoQ)
|
-20.76% | 20.37% | 20.92% | 28.18% | -67.53% | 75.93% | 76.60% | -42.93% | 18.26% | 14.01% | -1.98% | -12.52% | 6.26% | 19.49% | -16.18% | 42.50% | 1.93% | -2.94% | 36.88% | -30.44% | -62.15% | 89.90% | -6.77% | 11.08% | 5.38% | 52.64% | 81.98% | -13.95% | 6.80% | 43.43% | 7.41% | -9.99% | -22.27% | -28.64% | 17.40% | -1.54% | 12.92% | 17.25% | -36.43% | 7.64% | 78.98% | 4.70% | 88.03% | 15.86% | -4.81% | 2.58% | -7.58% | -43.15% | -6.35% | 18.21% | 30.37% | 17.72% | -25.08% | 20.49% | -8.12% | -3.34% | -12.37% | 9.20% | -41.84% | 7.94% | 24.71% |
|
EPS (Basic) Growth (1y)
|
| | | 40.58% | -96.20% | -42.86% | -58.18% | -5.15% | 2,933.33% | -58.33% | -56.52% | -72.83% | -57.14% | -160.00% | 20.00% | 40.00% | -2.56% | 433.33% | -16.67% | -5.71% | -63.16% | -101.24% | -30.00% | 42.42% | 7.14% | 20,183.74% | 557.14% | 4.26% | 286.67% | -496.00% | 13.04% | 77.55% | -24.14% | 111.11% | -109.62% | -97.70% | -77.27% | 90.91% | 480.00% | 800.00% | 160.00% | 271.43% | 505.26% | 916.67% | 730.77% | 174.36% | 64.35% | 10.38% | -46.30% | -87.85% | -85.71% | -96.53% | -64.66% | -38.46% | -777.78% | 214.29% | -48.78% | 850.00% | 13.11% | -127.27% | -40.95% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -28.71% | -20.97% | -28.92% | -39.80% | -28.81% | 133.11% | -5.90% | -24.24% | -28.95% | -46.42% | -26.51% | -11.21% | 23.42% | -27.28% | 117.81% | 56.50% | 11.87% | 15.14% | -128.31% | 73.25% | 38.14% | 46.48% | 348.75% | -39.49% | -65.09% | -12.64% | -5.65% | -25.53% | -28.38% | -23.47% | 40.74% | 30.29% | 28.13% | 69.95% | 168.95% | 241.42% | 365.70% | 126.37% | 7.38% | 12.43% | -27.01% | 16.40% | -41.02% | -53.14% | -50.65% | -54.02% | -10.78% | -41.64% | -26.61% | -52.54% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.72% | -29.25% | -14.94% | -33.79% | -13.49% | 37.97% | 15.81% | 14.87% | -11.84% | -8.61% | -85.22% | 39.06% | 28.33% | 2.44% | 41.47% | -19.30% | -43.59% | -23.43% | 16.00% | 13.70% | -11.42% | 13.18% | 262.81% | 75.03% | 31.24% | 70.48% | 53.64% | 32.66% | 32.75% | 14.87% | 17.74% | -12.29% | -39.59% | -1.40% | 7.78% | -105.45% | 61.54% | 16.00% | 48.57% | -59.64% | -18.47% | -13.76% |
|
EPS (Basic) (QoQ)
|
14.49% | -73.42% | 161.90% | 76.36% | -96.91% | 300.00% | 91.67% | 300.00% | -1.09% | -94.51% | 100.00% | 150.00% | 56.00% | -107.69% | 500.00% | 191.67% | 8.57% | -73.68% | 0.00% | 230.00% | -57.58% | -100.89% | 5,723.45% | 571.43% | -68.09% | 66.67% | 84.00% | 6.52% | 18.37% | -270.69% | 152.53% | 67.31% | -49.43% | -75.00% | -145.45% | 140.00% | 400.00% | 110.00% | -9.52% | -5.26% | 44.44% | 200.00% | 47.44% | 59.13% | 18.03% | -0.93% | -11.68% | 6.88% | -42.57% | -77.59% | 3.85% | -74.07% | 485.71% | -60.98% | -1,243.75% | 112.02% | -4.55% | 623.81% | -204.61% | 96.23% | 306.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 46.15% | -96.10% | -47.62% | -59.26% | -5.26% | 2,866.67% | -54.55% | -54.55% | -72.22% | -56.18% | -160.00% | 20.00% | 36.00% | -2.56% | 433.33% | -16.67% | -2.94% | -65.79% | -101.24% | -30.00% | 39.39% | 15.38% | 19,392.18% | 542.86% | 4.35% | 280.00% | -512.50% | 13.33% | 79.17% | -24.56% | 111.11% | -109.80% | -97.67% | -76.74% | 90.91% | 480.00% | 800.00% | 150.00% | 266.67% | 494.74% | 894.44% | 740.00% | 174.03% | 64.60% | 11.17% | -45.71% | -88.15% | -86.02% | -96.48% | -64.91% | -36.00% | -803.85% | 214.29% | -47.50% | 843.75% | 13.11% | -127.27% | -40.95% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -27.28% | -20.29% | -28.92% | -39.43% | -29.00% | 133.11% | -3.13% | -23.11% | -28.43% | -47.34% | -26.51% | -11.21% | 22.54% | -27.28% | 115.44% | 55.36% | 12.18% | 14.47% | -128.31% | 72.13% | 37.61% | 49.00% | 348.84% | -39.49% | -64.84% | -12.64% | -4.35% | -24.98% | -27.89% | -24.02% | 40.57% | 30.37% | 27.68% | 69.66% | 167.69% | 239.70% | 363.38% | 125.06% | 5.98% | 11.02% | -27.01% | 16.96% | -40.77% | -53.54% | -50.28% | -53.58% | -10.55% | -41.86% | -26.62% | -52.26% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.68% | -29.94% | -14.94% | -33.54% | -13.50% | 37.97% | 16.89% | 15.39% | -11.81% | -8.53% | -85.22% | 38.52% | 28.03% | 1.97% | 41.47% | -19.30% | -43.26% | -23.43% | 16.00% | 13.70% | -11.42% | 13.97% | 261.92% | 74.42% | 31.23% | 69.52% | 54.46% | 32.82% | 32.90% | 14.87% | 17.63% | -12.61% | -39.45% | -1.44% | 7.78% | -105.45% | 61.54% | 16.00% | 48.37% | -59.64% | -18.47% | -13.08% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
18.46% | -72.73% | 157.14% | 75.93% | -96.84% | 266.67% | 100.00% | 309.09% | -1.11% | -94.38% | 100.00% | 150.00% | 56.00% | -107.69% | 500.00% | 183.33% | 11.76% | -73.68% | 0.00% | 230.00% | -60.61% | -100.96% | 5,726.89% | 557.14% | -67.39% | 60.00% | 87.50% | 6.67% | 18.75% | -273.68% | 151.52% | 68.63% | -50.00% | -74.42% | -145.45% | 140.00% | 400.00% | 110.00% | -9.52% | -5.26% | 38.89% | 208.00% | 46.75% | 58.41% | 17.32% | 0.48% | -11.85% | 6.99% | -42.71% | -78.07% | 4.00% | -73.08% | 471.43% | -60.00% | -1,243.75% | 112.02% | -4.55% | 619.05% | -205.30% | 96.23% | 306.67% |
|
FCF Margin Growth (1y)
|
| | | | 1,547.00 | 1,216.00 | -2088.00 | 855.00 | -539.00 | 2,253.00 | -1845.00 | -1899.00 | -1250.00 | -965.00 | 3,743.00 | -399.00 | -1021.00 | 64.00 | -3434.00 | -358.00 | 3,166.00 | -3536.00 | -610.00 | 1,686.00 | -811.00 | 1,279.00 | 534.00 | -709.00 | 769.00 | 284.00 | 102.00 | 359.00 | -1623.00 | 1,241.00 | 2,086.00 | -1478.00 | -2749.00 | -1774.00 | -1327.00 | 1,635.00 | 2,948.00 | 426.00 | -90.00 | 600.00 | 850.00 | 15.00 | 1,148.00 | 726.00 | 1,213.00 | 2,021.00 | -2336.00 | -2770.00 | -259.00 | -4729.00 | -1043.00 | 1,419.00 | -1764.00 | 1,210.00 | 6,363.00 | -977.00 | -1357.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -241.00 | 2,504.00 | -190.00 | -1443.00 | -2810.00 | 1,351.00 | -1537.00 | -2656.00 | 896.00 | -4438.00 | -301.00 | 929.00 | 1,334.00 | -2193.00 | -3510.00 | 620.00 | 3,125.00 | -1973.00 | 27.00 | 1,336.00 | -1665.00 | 2,804.00 | 2,722.00 | -1828.00 | -3603.00 | -249.00 | 861.00 | 515.00 | -1425.00 | -107.00 | 669.00 | 756.00 | 1,048.00 | -1333.00 | -270.00 | 2,960.00 | 5,011.00 | 2,462.00 | -1278.00 | -1444.00 | 1,803.00 | -2693.00 | -2231.00 | -625.00 | -810.00 | -1498.00 | 2,984.00 | -2328.00 | -3380.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,904.00 | -969.00 | -4234.00 | -115.00 | -455.00 | -906.00 | -1612.00 | -1678.00 | 854.00 | -2875.00 | 335.00 | 579.00 | 481.00 | -668.00 | -1322.00 | -500.00 | -1248.00 | -2505.00 | 785.00 | 1,493.00 | -1466.00 | 1,456.00 | 1,305.00 | 406.00 | 195.00 | 192.00 | 1,918.00 | 1,841.00 | 638.00 | 1,929.00 | -520.00 | -1288.00 | 2,002.00 | -4041.00 | -3649.00 | 1,609.00 | 2,987.00 | -1057.00 | 4,042.00 | -1002.00 | -1317.00 |
|
FCF Margin (QoQ)
|
| 388.00 | 2,090.00 | -1942.00 | 1,011.00 | 57.00 | -1215.00 | 1,002.00 | -383.00 | 2,849.00 | -5313.00 | 948.00 | 266.00 | 3,133.00 | -604.00 | -3194.00 | -356.00 | 4,218.00 | -4102.00 | -118.00 | 3,168.00 | -2484.00 | -1176.00 | 2,178.00 | 671.00 | -394.00 | -1921.00 | 935.00 | 2,149.00 | -880.00 | -2103.00 | 1,192.00 | 167.00 | 1,985.00 | -1258.00 | -2372.00 | -1104.00 | 2,960.00 | -811.00 | 590.00 | 209.00 | 438.00 | -1328.00 | 1,280.00 | 460.00 | -397.00 | -195.00 | 858.00 | 947.00 | 411.00 | -4552.00 | 424.00 | 3,457.00 | -4058.00 | -866.00 | 2,886.00 | 275.00 | -1084.00 | 4,287.00 | -4454.00 | -106.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -222.99% | 117.60% | 99.29% | 116.72% | 167.19% | -58.59% | -43.27% | -71.84% | -72.30% | -32.39% | -59.93% | -3.44% | 29.70% | 46.91% | -911.07% | -6,637.17% | 64.09% | -766.06% | 65.47% | 107.00% | 139.46% | 236.27% | 133.38% | 345.47% | 1,174.37% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.83% | -15.23% | -23.20% | 26.94% | 30.87% | -25.63% | -56.64% | -170.43% | -16.15% | -105.01% | -46.16% | 64.08% | 72.09% | 137.13% | -2.22% | 173.15% | 268.58% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.40% | -51.43% | -26.73% | 17.17% | 24.14% | 30.14% | -26.64% | 40.84% | 78.24% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.69% | 118.18% | -766.94% | 82.13% | 183.69% | 99.83% | -44.04% | -28.21% | -48.42% | 173.74% | -72.22% | -29.38% | 25.90% | 62.22% | -33.05% | -5.15% | 42.61% | -995.62% | -439.60% | 102.38% | -678.88% | 53.57% | 209.37% | -18.53% | 229.43% | -88.63% | 1,359.63% | 133.06% |
|
Free Cash Flow Growth (1y)
|
| | | | 64.82% | 45.22% | -70.18% | 31.31% | 19.19% | 73.27% | -115.51% | -86.35% | -73.20% | -44.06% | 1,231.72% | -54.04% | -116.68% | 37.95% | -100.61% | -154.68% | 1,505.32% | -86.41% | -3,996.65% | 1,619.91% | -10.33% | 358.74% | 81.27% | -38.75% | 99.26% | 64.94% | 112.16% | 57.07% | -60.82% | 16.78% | 10,795.07% | -110.85% | -176.21% | -56.75% | -52.30% | 682.67% | 244.42% | 135.66% | 99.18% | 306.50% | 321.19% | 73.37% | 204.07% | 20.23% | -11.41% | -23.53% | -112.56% | -101.64% | -34.39% | -116.50% | -203.04% | 1,581.88% | -57.26% | 174.00% | 391.64% | -78.15% | -84.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -19.25% | 12.07% | -19.42% | -56.49% | -27.10% | 10.17% | -26.22% | -26.71% | -14.36% | -52.84% | -41.59% | 56.32% | 28.09% | -4.89% | -26.97% | 72.02% | 200.40% | 0.94% | 43.14% | 155.22% | -11.21% | 106.74% | 64.87% | -28.15% | -37.42% | -5.91% | 102.62% | -0.22% | -24.45% | 5.98% | 369.53% | 36.99% | 66.74% | 20.89% | 42.42% | 212.36% | 94.77% | 46.19% | -40.29% | -27.65% | 34.78% | -30.43% | -46.71% | -33.70% | -37.14% | -54.63% | 3.55% | -62.45% | -65.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.29% | -23.39% | -16.34% | -7.30% | -7.66% | -3.57% | -15.80% | -20.41% | 2.34% | -4.51% | 15.60% | 29.73% | 10.41% | 10.63% | -9.05% | -23.46% | -49.62% | -12.28% | 119.10% | 62.26% | -5.08% | 55.20% | 34.23% | 19.86% | 29.34% | 27.76% | 109.41% | 37.16% | 9.98% | 9.55% | -110.71% | -15.44% | 21.93% | -17.32% | -25.39% | 54.85% | 28.56% | -17.53% | 46.39% | -23.69% | -30.71% |
|
Free Cash Flow (QoQ)
|
| -22.86% | 229.98% | -34.21% | -1.58% | -32.03% | -32.25% | 189.73% | -10.67% | -1.19% | -106.06% | 354.97% | 75.45% | 106.24% | 22.67% | -89.64% | -163.66% | 1,806.02% | -100.54% | -824.69% | 1,736.15% | -83.50% | -264.09% | 443.07% | -3.47% | -15.58% | -106.70% | 1,221.86% | 214.00% | -30.11% | -99.51% | 14,392.38% | -21.68% | 108.31% | -53.92% | -114.44% | -449.91% | 218.21% | -49.18% | 76.37% | 36.31% | 92.88% | -57.05% | 259.95% | 41.23% | -20.61% | -24.66% | 42.32% | 4.07% | -31.47% | -112.38% | 81.47% | 4,274.48% | -117.24% | -127.26% | 190.62% | 20.39% | -70.16% | 795.67% | -93.21% | -15.90% |
|
Gross Margin Growth (1y)
|
| | | 71.00 | 255.00 | -239.00 | -229.00 | 238.00 | -18.00 | -87.00 | 43.00 | -123.00 | 79.00 | 331.00 | 449.00 | 49.00 | 95.00 | 245.00 | -328.00 | -6.00 | 142.00 | -626.00 | -390.00 | -111.00 | -412.00 | 105.00 | 291.00 | 74.00 | 501.00 | -24.00 | -138.00 | 49.00 | -331.00 | 209.00 | 310.00 | -99.00 | 36.00 | 118.00 | -197.00 | -10.00 | 322.00 | -341.00 | -232.00 | -2.00 | -236.00 | 308.00 | 884.00 | 512.00 | -132.00 | 190.00 | -389.00 | -409.00 | 103.00 | -366.00 | -3903.00 | -51.00 | 97.00 | 575.00 | 1,536.00 | 1.00 | -261.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 186.00 | 315.00 | 5.00 | 263.00 | 163.00 | 155.00 | 489.00 | 164.00 | -80.00 | 316.00 | -50.00 | -269.00 | -69.00 | -174.00 | -277.00 | -428.00 | -43.00 | 232.00 | -546.00 | -237.00 | 11.00 | -242.00 | 290.00 | 463.00 | 24.00 | 207.00 | 304.00 | -25.00 | -60.00 | 28.00 | -13.00 | -119.00 | -111.00 | 123.00 | 86.00 | 454.00 | 500.00 | -46.00 | 157.00 | 263.00 | 101.00 | -265.00 | 132.00 | -3408.00 | 52.00 | 68.00 | 398.00 | -2756.00 | -458.00 | -61.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 229.00 | 552.00 | -376.00 | -455.00 | 46.00 | -114.00 | -33.00 | 64.00 | -118.00 | 406.00 | 31.00 | -117.00 | 54.00 | -4.00 | -91.00 | -255.00 | -93.00 | -63.00 | -218.00 | -124.00 | -97.00 | 117.00 | 67.00 | 34.00 | 12.00 | 293.00 | 271.00 | 627.00 | 450.00 | -340.00 | 485.00 | 376.00 | -8.00 | 94.00 | -91.00 | -3837.00 | 40.00 | 154.00 | 366.00 | -2104.00 | 51.00 | -429.00 |
|
Gross Margin (QoQ)
|
-150.00 | 511.00 | -57.00 | -233.00 | 33.00 | 18.00 | -47.00 | 234.00 | -223.00 | -51.00 | 83.00 | 68.00 | -21.00 | 202.00 | 200.00 | -332.00 | 26.00 | 352.00 | -373.00 | -10.00 | 173.00 | -417.00 | -137.00 | 269.00 | -127.00 | 100.00 | 49.00 | 52.00 | 301.00 | -426.00 | -65.00 | 239.00 | -79.00 | 114.00 | 37.00 | -170.00 | 56.00 | 196.00 | -279.00 | 17.00 | 388.00 | -467.00 | -170.00 | 247.00 | 154.00 | 77.00 | 405.00 | -125.00 | -490.00 | 399.00 | -173.00 | -145.00 | 22.00 | -70.00 | -3710.00 | 3,707.00 | 170.00 | 408.00 | -2749.00 | 2,173.00 | -92.00 |
|
Gross Profit Growth (1y)
|
| | | 35.20% | -26.35% | -23.35% | -32.61% | -8.69% | 48.63% | -6.79% | -26.79% | -46.17% | -34.39% | -25.54% | 18.13% | 29.19% | 14.47% | 42.67% | 18.90% | -8.91% | -36.97% | -11.40% | -1.20% | 28.34% | 12.06% | 41.10% | 36.19% | 14.51% | 64.62% | 42.05% | 7.79% | 11.37% | -20.09% | -23.05% | -44.12% | -53.71% | -23.75% | -5.93% | 24.71% | 18.11% | 35.83% | 72.65% | 114.26% | 181.89% | 160.24% | 83.76% | 35.84% | -2.56% | -42.64% | -60.26% | -58.31% | -52.79% | -27.77% | -9.93% | -80.41% | -5.87% | -8.54% | 9.00% | 145.18% | -18.28% | -7.35% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -12.73% | -10.45% | -18.97% | -16.47% | -14.05% | 3.73% | -0.33% | 0.93% | -14.11% | -22.06% | -2.00% | 11.54% | 14.74% | -6.84% | 21.27% | 16.96% | 10.21% | 5.16% | 21.10% | 13.19% | 17.85% | 13.81% | 15.54% | -6.39% | -16.11% | 0.10% | 0.93% | -9.10% | -15.24% | -6.11% | 7.72% | 14.30% | 15.51% | 39.17% | 43.98% | 53.68% | 48.03% | 26.57% | 8.03% | 6.66% | 9.05% | 2.54% | -13.04% | -51.95% | -24.35% | -27.64% | -26.93% | -41.50% | -28.66% | -15.10% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.80% | -12.32% | -7.63% | -7.30% | -5.78% | -4.64% | 4.36% | 6.71% | -1.42% | -2.67% | 13.54% | 15.29% | 14.01% | 1.24% | 14.29% | -0.74% | -7.15% | -6.66% | 5.15% | 0.21% | -2.20% | 8.83% | 20.16% | 16.99% | 14.47% | 28.81% | 26.68% | 16.93% | 10.84% | 4.32% | -1.81% | -3.30% | -6.65% | 2.23% | 1.33% | -21.59% | 7.59% | 6.02% | 4.36% | -10.24% | -0.05% | -1.79% |
|
Gross Profit (QoQ)
|
13.27% | -35.81% | 37.23% | 35.51% | -38.29% | -33.20% | 20.64% | 83.61% | 0.44% | -58.10% | -5.25% | 35.01% | 22.41% | -52.45% | 50.32% | 47.66% | 8.46% | -40.74% | 25.28% | 13.13% | -24.95% | -16.70% | 39.69% | 46.96% | -34.47% | 4.89% | 34.83% | 23.56% | -5.79% | -9.50% | 2.31% | 27.68% | -32.41% | -12.85% | -25.70% | 5.77% | 11.33% | 7.53% | -1.51% | 0.17% | 28.03% | 36.68% | 22.23% | 31.79% | 18.20% | -3.49% | -9.64% | -5.47% | -30.42% | -33.15% | -5.20% | 7.05% | 6.47% | -16.64% | -79.38% | 414.42% | 3.45% | -0.65% | -53.63% | 71.46% | 17.28% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 65.83% | -62.50% | -47.51% | -57.40% | 35.98% | 659,175.33% | | 88,912.94% | | -97.54% | | -99.58% | | -93.13% | 273.00% | -8.99% | -44.69% | -94.91% | -122.82% | 36.36% | 148.66% | 173.83% | 1,092.96% | 231.03% | -56.81% | 830.78% | 102.37% | 1.79% | 312.89% | -37.36% | -60.61% | -106.82% | -98.82% | -91.30% | -60.32% | 272.66% | 750.92% | 10,478.08% | 7,239.93% | 6,602.87% | 11,843.45% | 142.59% | 123.69% | 18.72% | 15.42% | -10.26% | -90.80% | -70.40% | -102.65% | -61.19% | -77.87% | -1,580.26% | 561.06% | -87.62% | 4,070.28% | 59.74% | -146.02% | -75.44% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 293.02% | -54.58% | 16.38% | 37.38% | 123.22% | 77.39% | 49.89% | 1.78% | -95.59% | | -82.72% | | -78.77% | 80.91% | 60.16% | -15.94% | 9.04% | 66.14% | 66.24% | 64.29% | 151.79% | 114.83% | -30.64% | -72.40% | -20.26% | -31.87% | -50.70% | -25.45% | 79.27% | 125.53% | 99.08% | 128.86% | 181.54% | 302.38% | 418.50% | 954.64% | 512.95% | 147.23% | 186.65% | -78.10% | -5.46% | -64.28% | -93.11% | -47.97% | -64.93% | -5.29% | -55.55% | -27.16% | -77.23% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.91% | -26.66% | -21.69% | 14.36% | 28.95% | 9.15% | 66.12% | 72.33% | 2.52% | -70.62% | | -55.54% | | -43.85% | 38.66% | -17.97% | -50.77% | -41.14% | -6.44% | -11.57% | -14.95% | 171.25% | 197.37% | 92.72% | 84.49% | 164.76% | 120.34% | 56.98% | 124.58% | 65.84% | 18.76% | 22.62% | -18.80% | 50.70% | 5.82% | -259.68% | 169.88% | 61.73% | 168.47% | -169.57% | -57.66% | -51.92% |
|
Interest Coverage Ratio (QoQ)
|
22.38% | -61.49% | 97.12% | 78.50% | -72.33% | -46.09% | 59.99% | 469.76% | 134,061.54% | | | | | -101.07% | 283.48% | 193.59% | 18.72% | -72.95% | -3.47% | 78.41% | -89.08% | -221.36% | 676.71% | 225.34% | -87.97% | 340.08% | 92.26% | -57.55% | 159.18% | -4.32% | -3.30% | 72.18% | -60.68% | -39.83% | -116.74% | 129.79% | 189.89% | 174.56% | -27.17% | 46.80% | 3,503.70% | 90.51% | -33.49% | 161.58% | -26.80% | 75.67% | -64.70% | 154.31% | -43.09% | -81.98% | 13.50% | -122.74% | 934.45% | -89.73% | -7,691.42% | 107.08% | -77.59% | 3,361.04% | -173.28% | 91.90% | 111.96% |
|
Net Cash Flow Growth (1y)
|
| | | | 214.89% | 30.98% | -70.40% | -183.97% | 22.27% | 108.88% | -77.84% | 120.24% | -78.04% | -46.84% | 612.60% | 12.94% | -172.07% | 20.39% | -359.90% | -603.02% | 331.03% | -118.31% | 88.95% | 164.62% | -523.02% | 534.05% | -67.25% | 47.55% | 1.61% | -104.51% | -180.65% | -57.23% | 52.41% | -3,380.10% | 385.77% | -209.43% | 24.02% | 409.50% | -174.62% | -204.55% | -313.86% | -62.85% | 118.00% | 284.98% | 81.65% | 59.28% | 7.23% | -107.94% | 558.09% | -112.68% | -897.95% | 235.36% | 12.86% | -957.00% | 60.29% | -46.02% | -209.64% | 149.52% | 112.36% | -664.82% | 78.97% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -5.45% | 13.30% | -22.39% | -42.32% | -29.93% | 10.16% | -82.75% | -4.76% | -28.49% | -28.41% | -59.35% | 54.26% | -108.35% | -1.46% | -35.36% | 68.64% | -112.65% | -26.74% | 19.66% | 34.03% | -58.49% | -89.54% | 148.87% | -39.09% | 29.14% | 69.33% | -81.56% | -50.74% | -14.38% | 247.63% | 33.58% | 83.36% | 16.74% | 56.48% | -47.59% | 23.53% | 76.30% | -27.55% | -15.47% | 30.04% | 43.40% | -60.50% | -75.42% | -61.29% | -78.30% | -12.77% | -26.84% | -60.40% | -31.24% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.08% | -18.34% | -16.37% | -9.01% | -31.22% | 1.22% | -22.50% | 25.36% | -28.63% | -15.13% | -63.28% | 18.30% | -39.58% | -28.48% | 30.95% | -33.53% | -28.31% | 31.00% | -2.03% | -6.33% | -52.43% | 57.94% | 30.61% | 31.22% | 23.02% | 23.50% | 25.83% | -17.18% | 26.65% | -51.88% | -26.84% | -7.90% | 37.88% | -19.67% | -19.69% | 18.40% | -33.91% | -17.05% | 15.72% | 9.53% | 26.21% |
|
Net Cash Flow (QoQ)
|
| 28.25% | 296.19% | -31.52% | -9.51% | -46.65% | -10.46% | -294.24% | 231.77% | -8.86% | -90.50% | 77.40% | 42.97% | 120.66% | 27.33% | -71.88% | -191.24% | 468.56% | -374.89% | 45.59% | 141.91% | -129.21% | -65.87% | 418.30% | -374.33% | 129.97% | -163.91% | 380.82% | -282.93% | 98.63% | -3,879.29% | 142.80% | -303.54% | -0.40% | 426.76% | -116.39% | -41.33% | 508.93% | -178.78% | 33.11% | -92.06% | 136.70% | -61.83% | 587.56% | -119.06% | 418.54% | -74.31% | -150.91% | 1,199.52% | -108.82% | -1,516.91% | 108.64% | 816.73% | -182.58% | 39.25% | 111.74% | -1,962.07% | 137.30% | -84.84% | -636.56% | 30.66% |
|
Net Income Growth (1y)
|
| | | 44.07% | -96.59% | -43.66% | -58.34% | -3.59% | 3,418.93% | -57.63% | -55.85% | -72.30% | -56.11% | -154.30% | 23.64% | 40.92% | -0.92% | 500.72% | -12.56% | -5.93% | -61.83% | -101.12% | -34.99% | 26.54% | 4.40% | 19,868.18% | 533.63% | 9.88% | 251.92% | -499.77% | 11.27% | 73.42% | -27.80% | 110.87% | -109.70% | -97.87% | -78.20% | 79.06% | 438.29% | 770.94% | 142.60% | 257.27% | 498.71% | 914.95% | 753.73% | 176.26% | 62.43% | 4.63% | -51.46% | -89.08% | -87.03% | -96.50% | -64.01% | -36.30% | -782.67% | 194.74% | -48.12% | 778.53% | 17.69% | -126.82% | -47.35% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -27.26% | -19.24% | -28.66% | -38.96% | -27.80% | 148.27% | -2.68% | -21.85% | -28.39% | -45.04% | -26.50% | -11.09% | 18.82% | -26.64% | 121.65% | 53.29% | 9.37% | 11.93% | -121.51% | 66.11% | 34.10% | 38.43% | 344.64% | -38.97% | -65.63% | -17.88% | -8.02% | -28.53% | -31.46% | -27.46% | 39.17% | 25.24% | 23.51% | 65.27% | 160.48% | 226.79% | 352.23% | 115.83% | 2.53% | 8.04% | -28.13% | 14.25% | -42.29% | -50.92% | -52.41% | -55.08% | -15.14% | -39.74% | -26.57% | -53.85% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.59% | -27.58% | -14.94% | -33.58% | -14.83% | 43.56% | 15.38% | 14.48% | -12.58% | -9.42% | -84.36% | 37.73% | 26.17% | 0.06% | 42.44% | -19.02% | -45.44% | -26.08% | 11.54% | 8.50% | -14.85% | 7.00% | 253.44% | 69.16% | 29.13% | 62.90% | 50.34% | 28.84% | 27.87% | 9.61% | 17.18% | -16.18% | -41.43% | -4.64% | 4.21% | -96.26% | 56.97% | 13.42% | 43.24% | -55.48% | -18.06% | -16.44% |
|
Net Income (QoQ)
|
14.22% | -73.07% | 164.16% | 77.29% | -97.30% | 344.93% | 95.33% | 310.27% | -1.31% | -94.64% | 103.55% | 157.46% | 56.36% | -106.63% | 563.46% | 193.45% | 9.93% | -73.20% | 1.13% | 215.71% | -55.40% | -100.79% | 5,959.09% | 514.53% | -63.21% | 49.22% | 87.80% | 6.57% | 17.84% | -269.51% | 152.27% | 66.09% | -50.94% | -74.48% | -146.64% | 136.50% | 401.63% | 109.68% | -11.89% | -6.03% | 39.73% | 208.79% | 47.66% | 59.30% | 17.53% | -0.08% | -13.18% | 2.61% | -45.47% | -77.52% | 3.10% | -72.34% | 461.33% | -60.21% | -1,204.92% | 111.94% | -1.20% | 573.78% | -203.52% | 96.11% | 293.95% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 44.07% | -96.59% | -43.66% | -58.34% | -3.59% | 3,418.93% | -57.63% | -55.85% | -72.30% | -56.11% | -154.30% | 23.64% | 40.92% | -0.92% | 500.72% | -12.56% | -5.93% | -61.83% | -101.12% | -34.99% | 26.54% | 4.40% | 19,868.18% | 533.63% | 9.88% | 251.92% | -499.77% | 11.27% | 73.42% | -27.80% | 110.87% | -109.70% | -97.87% | -78.20% | 79.06% | 438.29% | 770.94% | 142.60% | 257.27% | 498.71% | 914.95% | 753.73% | 176.26% | 62.43% | 4.63% | -51.46% | -89.08% | -87.03% | -96.50% | -64.01% | -36.30% | -782.67% | 194.74% | -48.12% | 778.53% | 17.69% | -126.82% | -47.35% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -27.26% | -19.24% | -28.66% | -38.96% | -27.80% | 148.27% | -2.68% | -21.85% | -28.39% | -45.04% | -26.50% | -11.09% | 18.82% | -26.64% | 121.65% | 53.29% | 9.37% | 11.93% | -121.51% | 66.11% | 34.10% | 38.43% | 344.64% | -38.97% | -65.63% | -17.88% | -8.02% | -28.53% | -31.46% | -27.46% | 39.17% | 25.24% | 23.51% | 65.27% | 160.48% | 226.79% | 352.23% | 115.83% | 2.53% | 8.04% | -28.13% | 14.25% | -42.29% | -50.92% | -52.41% | -55.08% | -15.14% | -39.74% | -26.57% | -53.85% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.59% | -27.58% | -14.94% | -33.58% | -14.83% | 43.56% | 15.38% | 14.48% | -12.58% | -9.42% | -84.36% | 37.73% | 26.17% | 0.06% | 42.44% | -19.02% | -45.44% | -26.08% | 11.54% | 8.50% | -14.85% | 7.00% | 253.44% | 69.16% | 29.13% | 62.90% | 50.34% | 28.84% | 27.87% | 9.61% | 17.18% | -16.18% | -41.43% | -4.64% | 4.21% | -96.26% | 56.97% | 13.42% | 43.24% | -55.48% | -18.06% | -16.44% |
|
Net Income towards Common Stockholders (QoQ)
|
14.22% | -73.07% | 164.16% | 77.29% | -97.30% | 344.93% | 95.33% | 310.27% | -1.31% | -94.64% | 103.55% | 157.46% | 56.36% | -106.63% | 563.46% | 193.45% | 9.93% | -73.20% | 1.13% | 215.71% | -55.40% | -100.79% | 5,959.09% | 514.53% | -63.21% | 49.22% | 87.80% | 6.57% | 17.84% | -269.51% | 152.27% | 66.09% | -50.94% | -74.48% | -146.64% | 136.50% | 401.63% | 109.68% | -11.89% | -6.03% | 39.73% | 208.79% | 47.66% | 59.30% | 17.53% | -0.08% | -13.18% | 2.61% | -45.47% | -77.52% | 3.10% | -72.34% | 461.33% | -60.21% | -1,204.92% | 111.94% | -1.20% | 573.78% | -203.52% | 96.11% | 293.95% |
|
Net Margin Growth (1y)
|
| | | 183.00 | -2056.00 | -306.00 | -794.00 | 266.00 | 2,394.00 | -393.00 | -444.00 | -1330.00 | -799.00 | -563.00 | 103.00 | 137.00 | -198.00 | 977.00 | -248.00 | 46.00 | -565.00 | -738.00 | -216.00 | -57.00 | -138.00 | 1,171.00 | 1,307.00 | -37.00 | 1,101.00 | -4417.00 | 2.00 | 818.00 | -298.00 | 3,735.00 | -1943.00 | -2145.00 | -1141.00 | 457.00 | 1,095.00 | 644.00 | 420.00 | 867.00 | 1,308.00 | 1,936.00 | 1,874.00 | 1,093.00 | 919.00 | 518.00 | -488.00 | -2071.00 | -2149.00 | -2981.00 | -1112.00 | -285.00 | -6837.00 | 457.00 | -486.00 | 4,372.00 | 750.00 | -897.00 | -309.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -881.00 | -461.00 | -1262.00 | -1135.00 | -927.00 | 1,397.00 | 21.00 | -590.00 | -1147.00 | -1563.00 | -324.00 | -362.00 | 126.00 | -902.00 | 1,410.00 | 842.00 | -47.00 | 398.00 | -3984.00 | 1,093.00 | 725.00 | 666.00 | 489.00 | -634.00 | -1363.00 | -338.00 | -224.00 | -845.00 | -682.00 | -1019.00 | 5,060.00 | 460.00 | 435.00 | 1,152.00 | 2,418.00 | 3,323.00 | 3,097.00 | 1,805.00 | -110.00 | 78.00 | -527.00 | 273.00 | -1263.00 | -8067.00 | -2006.00 | -2087.00 | 2,016.00 | -8236.00 | -3420.00 | -1908.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -698.00 | -1225.00 | -1022.00 | -1600.00 | -938.00 | 693.00 | 454.00 | 501.00 | -1241.00 | -599.00 | -3570.00 | 948.00 | 908.00 | -98.00 | 728.00 | -1098.00 | -1373.00 | -1041.00 | 208.00 | 245.00 | -776.00 | -56.00 | 1,814.00 | 1,770.00 | 1,217.00 | 1,956.00 | 1,736.00 | 1,382.00 | 1,771.00 | 367.00 | 4,082.00 | -770.00 | -2028.00 | -448.00 | 62.00 | -5663.00 | 574.00 | 207.00 | 3,976.00 | -6009.00 | -967.00 | -522.00 |
|
Net Margin (QoQ)
|
-56.00 | -1148.00 | 915.00 | 472.00 | -2296.00 | 603.00 | 427.00 | 1,532.00 | -168.00 | -2184.00 | 375.00 | 646.00 | 363.00 | -1948.00 | 1,042.00 | 680.00 | 28.00 | -773.00 | -184.00 | 975.00 | -584.00 | -945.00 | 338.00 | 1,134.00 | -665.00 | 363.00 | 474.00 | -209.00 | 473.00 | -5155.00 | 4,894.00 | 607.00 | -643.00 | -1122.00 | -785.00 | 405.00 | 360.00 | 476.00 | -147.00 | -46.00 | 136.00 | 924.00 | 294.00 | 582.00 | 74.00 | 144.00 | 120.00 | 180.00 | -932.00 | -1439.00 | 41.00 | -651.00 | 937.00 | -612.00 | -6510.00 | 6,642.00 | -7.00 | 4,246.00 | -10132.00 | 4,996.00 | 581.00 |
|
Operating Income Growth (1y)
|
| | | 63.14% | -59.96% | -43.92% | -53.63% | -6.59% | 209.96% | -66.02% | -59.54% | -75.26% | -50.88% | -152.51% | 23.46% | 67.40% | 8.55% | 540.49% | -3.16% | -49.07% | -95.60% | -120.56% | 19.10% | 147.81% | 168.81% | 1,052.95% | 213.03% | -60.68% | 844.67% | 105.46% | 5.30% | 311.33% | -41.28% | -62.83% | -106.41% | -97.17% | -68.69% | -7.84% | 549.33% | 500.49% | 199.60% | 302.88% | 650.40% | 997.94% | 571.80% | 179.62% | 55.62% | 1.35% | -56.38% | -92.18% | -90.24% | -103.68% | -71.17% | -85.68% | -932.65% | 284.43% | -86.19% | 5,018.07% | 19.48% | -173.63% | -66.98% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -27.76% | -15.21% | -28.06% | -38.59% | -27.14% | 18.23% | -7.72% | -21.50% | -40.48% | -71.38% | -35.28% | 12.50% | 28.32% | -49.57% | 119.89% | 53.41% | -20.83% | 3.73% | 59.09% | 57.75% | 58.84% | 146.13% | 110.12% | -30.28% | -64.21% | 20.20% | -11.05% | -32.80% | -11.21% | -18.03% | 11.34% | 29.31% | 23.17% | 84.70% | 118.15% | 279.07% | 305.79% | 106.30% | -4.12% | 4.47% | -34.06% | -5.46% | -68.48% | -48.36% | -59.04% | -74.10% | -16.92% | -38.46% | -27.03% | -76.40% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.31% | -50.72% | -15.89% | -23.20% | -13.36% | -27.87% | 9.02% | 12.52% | -27.13% | -9.86% | 56.25% | 36.24% | 27.86% | -6.58% | 53.75% | -17.54% | -43.45% | -27.15% | 6.64% | 2.50% | -7.37% | 69.49% | 96.13% | 48.11% | 24.75% | 103.56% | 51.30% | 28.79% | 50.77% | 10.05% | -21.30% | -19.96% | -15.66% | -4.55% | -34.97% | -111.84% | 35.28% | -18.96% | 45.22% | -57.35% | -20.64% | -47.86% |
|
Operating Income (QoQ)
|
13.23% | -61.06% | 97.80% | 87.07% | -72.21% | -45.46% | 63.56% | 276.82% | -7.79% | -94.02% | 94.77% | 130.37% | 83.09% | -106.39% | 557.93% | 212.37% | 18.72% | -74.06% | 0.67% | 64.29% | -89.76% | -221.36% | 683.05% | 241.84% | -88.89% | 330.23% | 91.53% | -57.07% | 167.03% | -6.43% | -1.85% | 67.72% | -61.88% | -40.77% | -116.94% | 174.12% | 321.07% | 74.37% | -17.43% | -0.95% | 110.08% | 134.48% | 53.80% | 44.93% | 28.54% | -2.41% | -14.41% | -5.62% | -44.67% | -82.50% | 6.83% | -135.54% | 533.91% | -91.31% | -6,311.16% | 107.87% | -67.51% | 3,122.35% | -197.71% | 92.80% | 114.57% |
|
Operating Margin Growth (1y)
|
| | | 511.00 | -928.00 | -451.00 | -728.00 | 212.00 | 1,355.00 | -662.00 | -612.00 | -1649.00 | -623.00 | -648.00 | 113.00 | 413.00 | -64.00 | 1,184.00 | -211.00 | -773.00 | -1787.00 | -1090.00 | 71.00 | 865.00 | 165.00 | 1,458.00 | 1,083.00 | -1199.00 | 1,635.00 | 559.00 | -96.00 | 1,755.00 | -609.00 | -907.00 | -1946.00 | -2254.00 | -779.00 | 4.00 | 947.00 | 585.00 | 747.00 | 1,088.00 | 1,709.00 | 2,110.00 | 1,893.00 | 1,261.00 | 922.00 | 442.00 | -831.00 | -2608.00 | -2636.00 | -3516.00 | -1397.00 | -572.00 | -6841.00 | 691.00 | -814.00 | 5,117.00 | 884.00 | -866.00 | -98.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -926.00 | -196.00 | -1761.00 | -1226.00 | -1024.00 | 668.00 | -126.00 | -709.00 | -2008.00 | -2475.00 | -553.00 | -26.00 | 506.00 | -1686.00 | 1,553.00 | 943.00 | -1107.00 | 13.00 | 927.00 | 1,059.00 | 1,421.00 | 1,191.00 | 1,110.00 | -958.00 | -1698.00 | 246.00 | -344.00 | -1094.00 | 87.00 | -641.00 | 185.00 | 710.00 | 441.00 | 1,861.00 | 2,353.00 | 3,578.00 | 3,137.00 | 1,809.00 | -259.00 | -5.00 | -964.00 | -335.00 | -1919.00 | -8554.00 | -2383.00 | -3042.00 | 1,937.00 | -8593.00 | -3691.00 | -2309.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1285.00 | -2048.00 | -1667.00 | -1366.00 | -931.00 | -954.00 | 243.00 | 445.00 | -2343.00 | -675.00 | 1,464.00 | 961.00 | 1,062.00 | -660.00 | 1,205.00 | -1098.00 | -1606.00 | -1375.00 | 24.00 | 61.00 | -248.00 | 1,159.00 | 2,202.00 | 1,698.00 | 997.00 | 2,887.00 | 2,005.00 | 1,537.00 | 2,638.00 | 421.00 | -1162.00 | -1003.00 | -2633.00 | -367.00 | -827.00 | -5898.00 | 312.00 | -402.00 | 4,286.00 | -5962.00 | -1140.00 | -1247.00 |
|
Operating Margin (QoQ)
|
-76.00 | -704.00 | 629.00 | 662.00 | -1515.00 | -227.00 | 352.00 | 1,602.00 | -372.00 | -2244.00 | 403.00 | 565.00 | 653.00 | -2269.00 | 1,164.00 | 864.00 | 176.00 | -1020.00 | -231.00 | 303.00 | -839.00 | -323.00 | 930.00 | 1,096.00 | -1538.00 | 970.00 | 555.00 | -1186.00 | 1,296.00 | -106.00 | -99.00 | 665.00 | -1068.00 | -404.00 | -1139.00 | 356.00 | 406.00 | 379.00 | -195.00 | -6.00 | 568.00 | 720.00 | 426.00 | 395.00 | 352.00 | 88.00 | 87.00 | -85.00 | -921.00 | -1688.00 | 59.00 | -965.00 | 1,198.00 | -864.00 | -6210.00 | 6,567.00 | -307.00 | 5,068.00 | -10443.00 | 4,816.00 | 461.00 |
|
Profit After Tax Growth (1y)
|
| | | 44.07% | -96.59% | -43.66% | -58.34% | -3.59% | 3,418.93% | -57.63% | -55.85% | -72.30% | -56.11% | -154.30% | 23.64% | 40.92% | -0.92% | 500.72% | -12.56% | -5.93% | -66.41% | -104.34% | -35.58% | 31.49% | 9.50% | 5,216.47% | 539.46% | 5.72% | 283.09% | -499.68% | 11.15% | 73.10% | -28.11% | 110.81% | -109.79% | -97.86% | -78.39% | 79.29% | 434.40% | 766.43% | 146.47% | 258.86% | 499.93% | 920.23% | 747.13% | 176.26% | 62.65% | 4.63% | -51.46% | -89.08% | -87.03% | -96.50% | -64.01% | -36.30% | -782.67% | 194.74% | -48.12% | 778.53% | 17.69% | -126.82% | -47.35% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -27.26% | -19.24% | -28.66% | -38.96% | -27.80% | 148.27% | -2.68% | -21.85% | -28.39% | -47.34% | -27.94% | -11.36% | 20.35% | -28.57% | 121.65% | 53.29% | 9.36% | 12.11% | -121.49% | 66.05% | 34.01% | 44.48% | 188.89% | -39.18% | -66.06% | -15.89% | -8.16% | -28.61% | -31.58% | -27.39% | 39.17% | 25.23% | 23.60% | 65.24% | 160.97% | 225.95% | 352.23% | 116.41% | 2.68% | 8.16% | -28.01% | 13.95% | -42.29% | -50.95% | -52.41% | -55.08% | -15.14% | -39.74% | -26.57% | -53.85% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.59% | -29.41% | -15.13% | -33.70% | -14.18% | 41.28% | 15.38% | 14.48% | -12.58% | -9.33% | -84.35% | 37.70% | 26.12% | 0.07% | 42.33% | -19.06% | -45.44% | -26.20% | 11.44% | 8.43% | -14.94% | 9.94% | 170.28% | 69.42% | 28.14% | 65.52% | 50.34% | 28.84% | 27.88% | 9.50% | 17.18% | -16.16% | -41.41% | -4.65% | 4.33% | -95.94% | 56.97% | 13.60% | 43.37% | -55.56% | -18.07% | -16.57% |
|
Profit After Tax (QoQ)
|
14.22% | -73.07% | 164.16% | 77.29% | -97.30% | 344.93% | 95.33% | 310.27% | -1.31% | -94.64% | 103.55% | 157.46% | 56.36% | -106.63% | 563.46% | 193.45% | 9.93% | -73.20% | 1.13% | 215.71% | -60.75% | -103.46% | 1,602.65% | 544.45% | -67.32% | 61.66% | 87.80% | 6.55% | 18.43% | -268.66% | 152.23% | 65.94% | -50.82% | -74.63% | -147.29% | 136.20% | 397.59% | 110.45% | -11.79% | -6.20% | 41.55% | 206.41% | 47.47% | 59.51% | 17.53% | -0.08% | -13.18% | 2.61% | -45.47% | -77.52% | 3.10% | -72.34% | 461.33% | -60.21% | -1,204.92% | 111.94% | -1.20% | 573.78% | -203.52% | 96.11% | 293.95% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -11.84% | | | -14.36% | 7.32% | 10.45% | 5.39% | 28.92% | 67.16% | 82.52% | 100.93% | 58.85% | 10.97% | 0.50% | -2.40% | -0.59% | 0.91% | -1.36% | -1.61% | -3.33% | -5.43% | -4.69% | 28.09% | 31.95% | 34.60% | 44.49% | 15.05% | 14.84% | 12.26% | 7.81% | 0.96% | -1.59% | -4.86% | -26.51% | -27.11% | -25.42% | -18.27% | 7.23% | 11.35% | 18.64% | 14.94% | 10.13% | 8.20% | 0.42% | 19.01% | 38.31% | 65.09% | 70.75% | 36.02% | 15.57% | -41.27% | -43.17% | -41.10% | -41.77% | -7.52% | -7.75% | -8.99% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 16.51% | | | 20.59% | 25.80% | 26.53% | 27.38% | 26.74% | 23.24% | 21.86% | 24.50% | 15.14% | 1.93% | -1.87% | 7.15% | 8.24% | 8.70% | 10.75% | 13.18% | 13.57% | 12.63% | 14.08% | 14.16% | 14.25% | 12.86% | 4.61% | -5.40% | -5.54% | -4.43% | -5.29% | -6.42% | -4.51% | -3.68% | -4.61% | -4.24% | -3.86% | 3.79% | 17.77% | 25.76% | 26.71% | 22.99% | 20.75% | 1.61% | -0.86% | -1.57% | -2.36% | -3.57% | -3.63% | -9.99% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.11% | | | 11.00% | 13.69% | 13.75% | 21.10% | 21.03% | 18.96% | 20.03% | 23.25% | 18.26% | 9.86% | 8.04% | 7.40% | 7.46% | 6.53% | 1.48% | 1.31% | 1.46% | 2.13% | 3.19% | 3.84% | 5.70% | 6.19% | 6.22% | 0.40% | 0.08% | 3.61% | 5.29% | 7.92% | 8.35% | 7.67% | 6.77% | -3.16% | -2.92% | -2.18% | 1.91% | 1.56% | 1.29% | -0.05% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -11.02% | -1.67% | -3.17% | 1.07% | 11.52% | 1.20% | -7.61% | 23.65% | 44.59% | 10.50% | 1.72% | -2.25% | 1.00% | 0.07% | -1.21% | -0.44% | 2.52% | -2.18% | -1.47% | -2.18% | 0.29% | -1.40% | 32.42% | 0.77% | 2.31% | 5.84% | 5.44% | 0.59% | 0.00% | 1.65% | -1.26% | -1.95% | -3.31% | -21.48% | -2.07% | 0.32% | 5.95% | 3.02% | 1.69% | 6.89% | 2.64% | -1.28% | -0.10% | -0.80% | 21.65% | 14.72% | 19.24% | 2.61% | -3.10% | -2.52% | -39.40% | -0.72% | 0.44% | -3.63% | -3.76% | -0.97% | -0.91% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 4.00 | 3.00 | 5.00 | -1.00 | -14.00 | -13.00 | -12.00 | -5.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 2.00 | 5.00 | 4.00 | 6.00 | -3.00 | -5.00 | -3.00 | -6.00 | 8.00 | 5.00 | -2.00 | -4.00 | -10.00 | -6.00 | 1.00 | 4.00 | 6.00 | 9.00 | 15.00 | 19.00 | 19.00 | 18.00 | 13.00 | 3.00 | -7.00 | -17.00 | -25.00 | -23.00 | -17.00 | -19.00 | -11.00 | -9.00 | -3.00 | 7.00 | 5.00 | 6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -9.00 | -6.00 | -5.00 | -15.00 | -15.00 | -14.00 | -7.00 | -2.00 | 0.00 | 3.00 | 2.00 | 4.00 | -4.00 | -4.00 | -2.00 | -1.00 | 7.00 | 4.00 | -2.00 | -4.00 | -5.00 | -6.00 | -5.00 | -6.00 | 5.00 | 9.00 | 13.00 | 20.00 | 16.00 | 22.00 | 28.00 | 26.00 | 18.00 | 11.00 | 3.00 | -1.00 | -4.00 | -17.00 | -23.00 | -30.00 | -27.00 | -29.00 | -31.00 | -27.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | -10.00 | -4.00 | -4.00 | -10.00 | -16.00 | -15.00 | -6.00 | -2.00 | 5.00 | 2.00 | -4.00 | -6.00 | -6.00 | -5.00 | -3.00 | -1.00 | 3.00 | 8.00 | 14.00 | 19.00 | 21.00 | 21.00 | 23.00 | 16.00 | 17.00 | 10.00 | 1.00 | -1.00 | -8.00 | -13.00 | -8.00 | -7.00 | -1.00 | -1.00 | -3.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | -3.00 | -1.00 | 8.00 | -1.00 | -1.00 | -7.00 | -5.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 2.00 | -8.00 | 0.00 | 2.00 | -1.00 | 7.00 | -3.00 | -5.00 | -2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 6.00 | 6.00 | 3.00 | 3.00 | 1.00 | -5.00 | -7.00 | -6.00 | -7.00 | -3.00 | 0.00 | -8.00 | 0.00 | -1.00 | 6.00 | 2.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -5.00 | -6.00 | -4.00 | -7.00 | -19.00 | -16.00 | -15.00 | -5.00 | 0.00 | 3.00 | 3.00 | -1.00 | -5.00 | -7.00 | -7.00 | -2.00 | 2.00 | 5.00 | 8.00 | 2.00 | 5.00 | 5.00 | 2.00 | 10.00 | 4.00 | 1.00 | -3.00 | -14.00 | -14.00 | -12.00 | -6.00 | 0.00 | 4.00 | 9.00 | 14.00 | 23.00 | 29.00 | 28.00 | 23.00 | 15.00 | -1.00 | -14.00 | -25.00 | -36.00 | -32.00 | -22.00 | -23.00 | -13.00 | -12.00 | -3.00 | 8.00 | 7.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -23.00 | -20.00 | -16.00 | -13.00 | -23.00 | -21.00 | -19.00 | -8.00 | -2.00 | 1.00 | 4.00 | -1.00 | 3.00 | 3.00 | 3.00 | 10.00 | 12.00 | 11.00 | 7.00 | -2.00 | -4.00 | -6.00 | -8.00 | -4.00 | -5.00 | -2.00 | 5.00 | 9.00 | 20.00 | 25.00 | 31.00 | 38.00 | 32.00 | 22.00 | 12.00 | 2.00 | -4.00 | -9.00 | -25.00 | -34.00 | -44.00 | -40.00 | -40.00 | -42.00 | -35.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -25.00 | -21.00 | -15.00 | -13.00 | -16.00 | -10.00 | -9.00 | 4.00 | 8.00 | 6.00 | 2.00 | -5.00 | -7.00 | -8.00 | -6.00 | -4.00 | 2.00 | 8.00 | 15.00 | 21.00 | 29.00 | 30.00 | 30.00 | 34.00 | 23.00 | 11.00 | 2.00 | -12.00 | -13.00 | -12.00 | -17.00 | -11.00 | -11.00 | -3.00 | -3.00 | -5.00 | -7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -3.00 | -5.00 | 6.00 | -4.00 | -1.00 | -8.00 | -6.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -4.00 | -1.00 | 0.00 | 3.00 | 0.00 | 2.00 | 3.00 | -3.00 | 3.00 | 2.00 | 0.00 | 5.00 | -2.00 | -2.00 | -4.00 | -6.00 | -2.00 | 0.00 | 2.00 | 1.00 | 2.00 | 4.00 | 7.00 | 9.00 | 8.00 | 3.00 | 2.00 | 1.00 | -8.00 | -10.00 | -9.00 | -9.00 | -4.00 | -1.00 | -9.00 | 0.00 | -2.00 | 8.00 | 2.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | 2.00 | -3.00 | -18.00 | -17.00 | -15.00 | -6.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -3.00 | -1.00 | 2.00 | 6.00 | 5.00 | 8.00 | -4.00 | -6.00 | -3.00 | -7.00 | 11.00 | 6.00 | -3.00 | -5.00 | -13.00 | -7.00 | 1.00 | 5.00 | 9.00 | 13.00 | 21.00 | 29.00 | 28.00 | 25.00 | 16.00 | 1.00 | -13.00 | -24.00 | -34.00 | -31.00 | -22.00 | -24.00 | -14.00 | -12.00 | -4.00 | 8.00 | 7.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -19.00 | -16.00 | -11.00 | -9.00 | -20.00 | -18.00 | -17.00 | -8.00 | -2.00 | 1.00 | 3.00 | 3.00 | 6.00 | -5.00 | -4.00 | -1.00 | 0.00 | 10.00 | 6.00 | -2.00 | -5.00 | -6.00 | -7.00 | -5.00 | -7.00 | 7.00 | 13.00 | 19.00 | 29.00 | 24.00 | 31.00 | 39.00 | 35.00 | 24.00 | 14.00 | 3.00 | -2.00 | -7.00 | -24.00 | -33.00 | -43.00 | -39.00 | -40.00 | -42.00 | -36.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -21.00 | -17.00 | -9.00 | -7.00 | -12.00 | -20.00 | -17.00 | -7.00 | -2.00 | 8.00 | 4.00 | -4.00 | -7.00 | -7.00 | -5.00 | -3.00 | 0.00 | 5.00 | 12.00 | 21.00 | 29.00 | 31.00 | 31.00 | 32.00 | 22.00 | 22.00 | 13.00 | 1.00 | -2.00 | -11.00 | -17.00 | -10.00 | -9.00 | -2.00 | -2.00 | -5.00 | -7.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | -6.00 | -2.00 | 9.00 | -2.00 | -2.00 | -8.00 | -6.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | 0.00 | 3.00 | -10.00 | 1.00 | 3.00 | -1.00 | 9.00 | -4.00 | -7.00 | -3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 4.00 | 6.00 | 10.00 | 8.00 | 4.00 | 3.00 | 0.00 | -7.00 | -10.00 | -8.00 | -10.00 | -4.00 | 0.00 | -11.00 | 0.00 | -1.00 | 8.00 | 2.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 4.00 | 3.00 | 5.00 | -3.00 | -19.00 | -17.00 | -15.00 | -6.00 | 0.00 | 2.00 | 1.00 | 0.00 | | | | -3.00 | | | | | | -4.00 | -6.00 | | | 10.00 | 5.00 | -4.00 | -5.00 | -13.00 | -7.00 | 2.00 | 5.00 | 9.00 | 14.00 | 22.00 | 29.00 | 28.00 | 25.00 | 16.00 | 0.00 | -14.00 | -26.00 | -36.00 | -33.00 | -24.00 | | | | -2.00 | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -15.00 | -13.00 | -8.00 | -8.00 | | | | -8.00 | -3.00 | 0.00 | 3.00 | | | -5.00 | -4.00 | -1.00 | | | | -3.00 | -5.00 | -6.00 | -7.00 | | | 6.00 | 13.00 | 19.00 | 29.00 | 25.00 | 32.00 | 39.00 | 35.00 | 24.00 | 13.00 | 2.00 | -4.00 | -9.00 | | | | -39.00 | -42.00 | -43.00 | -36.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -18.00 | -14.00 | -6.00 | | | -20.00 | -18.00 | -7.00 | -2.00 | 7.00 | 2.00 | -5.00 | -7.00 | -8.00 | -6.00 | -4.00 | | | | 21.00 | 29.00 | 31.00 | 31.00 | | | 21.00 | 12.00 | -1.00 | -3.00 | -12.00 | | | | -2.00 | -3.00 | -5.00 | -6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | -5.00 | 0.00 | 10.00 | -3.00 | -2.00 | -8.00 | -6.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | | | | | 0.00 | 2.00 | 3.00 | | | | 0.00 | 3.00 | -1.00 | 8.00 | -4.00 | -7.00 | -2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 4.00 | 7.00 | 10.00 | 8.00 | 4.00 | 3.00 | 0.00 | -7.00 | -10.00 | -9.00 | -10.00 | -4.00 | -1.00 | | | | | 1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -6.00 | -6.00 | 5.00 | 5.00 | 6.00 | 2.00 | -9.00 | -9.00 | -9.00 | -4.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -4.00 | -4.00 | -3.00 | -2.00 | 2.00 | 6.00 | 5.00 | 8.00 | -5.00 | -8.00 | -6.00 | -9.00 | 12.00 | 8.00 | -1.00 | -4.00 | -13.00 | -7.00 | 1.00 | 6.00 | 8.00 | 10.00 | 13.00 | 16.00 | 15.00 | 13.00 | 9.00 | 5.00 | -1.00 | -7.00 | -18.00 | -21.00 | -19.00 | -30.00 | -20.00 | -17.00 | -7.00 | 12.00 | 9.00 | 10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -8.00 | -8.00 | -4.00 | -3.00 | -2.00 | -2.00 | -11.00 | -12.00 | -12.00 | -7.00 | -3.00 | -1.00 | 2.00 | 2.00 | 4.00 | -8.00 | -7.00 | -4.00 | -3.00 | 8.00 | 5.00 | -2.00 | -6.00 | -6.00 | -7.00 | -6.00 | -7.00 | 7.00 | 11.00 | 13.00 | 18.00 | 10.00 | 15.00 | 24.00 | 27.00 | 22.00 | 15.00 | 5.00 | -1.00 | -5.00 | -25.00 | -29.00 | -34.00 | -26.00 | -25.00 | -29.00 | -29.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -12.00 | -12.00 | -8.00 | -5.00 | 0.00 | 0.00 | -5.00 | -15.00 | -15.00 | -8.00 | -5.00 | 5.00 | 2.00 | -6.00 | -9.00 | -9.00 | -6.00 | -4.00 | -1.00 | 3.00 | 8.00 | 13.00 | 16.00 | 17.00 | 15.00 | 16.00 | 13.00 | 21.00 | 16.00 | 5.00 | 1.00 | -9.00 | -22.00 | -14.00 | -12.00 | -3.00 | -3.00 | -6.00 | -8.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | -5.00 | 0.00 | -2.00 | 0.00 | 7.00 | 0.00 | 0.00 | -4.00 | -4.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 0.00 | 2.00 | -11.00 | 0.00 | 3.00 | -1.00 | 10.00 | -3.00 | -7.00 | -4.00 | 1.00 | 3.00 | 1.00 | 1.00 | 3.00 | 4.00 | 5.00 | 4.00 | 2.00 | 2.00 | 1.00 | -1.00 | -3.00 | -5.00 | -9.00 | -4.00 | -1.00 | -16.00 | 1.00 | -2.00 | 10.00 | 3.00 | -2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 33.08% | -30.43% | -19.37% | -29.23% | -13.22% | 49.23% | -4.99% | -27.47% | -44.75% | -35.50% | -30.63% | 7.63% | 27.86% | 12.17% | 35.80% | 27.16% | -8.80% | -38.80% | 1.02% | 7.69% | 31.45% | 22.38% | 37.87% | 27.63% | 12.70% | 48.03% | 42.80% | 11.10% | 10.22% | -14.39% | -26.43% | -47.74% | -52.72% | -24.35% | -8.21% | 30.05% | 18.36% | 27.08% | 85.63% | 125.66% | 182.03% | 173.13% | 72.06% | 12.97% | -12.30% | -41.01% | -61.76% | -54.98% | -48.70% | -29.34% | -2.86% | -0.55% | -4.85% | -10.38% | -2.96% | -5.86% | -18.30% | -2.07% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -13.91% | -12.51% | -19.00% | -17.95% | -15.05% | 2.59% | -3.63% | -0.25% | -13.63% | -23.78% | -1.64% | 13.80% | 15.30% | -5.64% | 23.67% | 20.46% | 10.55% | 3.50% | 25.76% | 15.16% | 17.76% | 15.75% | 13.15% | -9.50% | -16.25% | -1.39% | -1.20% | -8.94% | -14.87% | -6.29% | 7.82% | 15.33% | 16.43% | 37.96% | 43.12% | 49.11% | 43.06% | 26.98% | 6.89% | 4.70% | 8.26% | 4.42% | -13.86% | -20.32% | -24.63% | -27.98% | -28.83% | -25.02% | -26.39% | -14.72% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.74% | -14.40% | -6.12% | -5.43% | -5.97% | -4.16% | 4.51% | 6.41% | -0.93% | -4.32% | 13.38% | 15.89% | 13.75% | 1.26% | 14.72% | 0.30% | -6.78% | -6.41% | 6.08% | 0.75% | -1.79% | 8.32% | 19.80% | 16.81% | 14.41% | 27.18% | 25.23% | 14.00% | 8.82% | 5.81% | -3.78% | -4.84% | -6.62% | 1.83% | 1.72% | 8.22% | 7.40% | 5.33% | 2.86% | 1.45% | -0.27% | -0.01% |
|
Revenue (QoQ)
|
17.19% | -42.59% | 38.87% | 42.43% | -38.74% | -33.46% | 21.90% | 74.65% | 5.34% | -57.63% | -6.95% | 33.05% | 22.97% | -54.43% | 44.36% | 58.06% | 7.88% | -44.83% | 35.17% | 13.36% | -27.61% | -8.93% | 44.10% | 38.37% | -32.61% | 2.60% | 33.40% | 22.18% | -11.48% | -1.02% | 3.78% | 21.22% | -31.25% | -14.94% | -26.27% | 9.66% | 10.01% | 3.20% | 4.47% | -0.19% | 18.10% | 50.75% | 26.99% | 24.74% | 14.38% | -5.04% | -16.62% | -3.16% | -23.06% | -38.45% | -1.82% | 10.34% | 5.97% | -15.39% | 0.52% | 5.57% | -0.18% | -8.38% | -2.49% | -8.38% | 19.64% |
|
Share-based Compensation Growth (1y)
|
| | | | -63.03% | 34.04% | -14.35% | 1.55% | 62.65% | 52.50% | 4.56% | 23.62% | 21.74% | 6.09% | 17.24% | 5.35% | -2.44% | 1.15% | -3.91% | -7.86% | 37.08% | -98.20% | -23.56% | -24.56% | -48.05% | 5,708.06% | 56.06% | 46.76% | 25.53% | -13.66% | -27.83% | 3.69% | 53.69% | 24.57% | 48.60% | 24.33% | 2.86% | -6.82% | 12.69% | 3.59% | 11.32% | -6.10% | 6.83% | 11.11% | 0.61% | 56.74% | 18.14% | 7.85% | 13.19% | 22.76% | 14.54% | 21.01% | 20.56% | 20.49% | 15.86% | 17.77% | 18.34% | -21.84% | 20.23% | 11.46% | 21.14% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -9.87% | 29.44% | 1.64% | 9.77% | 24.54% | 17.84% | 5.61% | 6.27% | 17.64% | -73.14% | -4.86% | -9.87% | -11.43% | 1.97% | 4.66% | 0.67% | -3.67% | -3.27% | -4.87% | 4.71% | 0.08% | 296.78% | 18.73% | 23.69% | 25.66% | 0.07% | 6.52% | 10.12% | 20.73% | 2.92% | 21.39% | 12.69% | 4.83% | 11.11% | 12.46% | 7.47% | 8.23% | 21.80% | 13.07% | 13.19% | 11.14% | 32.35% | 16.17% | 15.40% | 17.33% | 4.95% | 16.85% | 16.68% | 20.01% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.42% | -47.58% | -5.06% | -1.67% | 6.59% | 11.40% | 7.04% | 5.85% | 1.21% | -0.58% | -0.61% | 2.19% | 6.03% | 2.66% | 4.22% | 5.63% | 7.16% | 0.99% | 7.59% | 8.14% | 2.79% | 122.61% | 15.04% | 16.84% | 17.32% | 8.09% | 8.81% | 9.86% | 14.92% | 15.97% | 19.34% | 13.31% | 9.47% | 15.20% | 13.55% | 12.08% | 12.58% | 11.22% | 15.03% | 13.74% | 14.50% |
|
Share-based Compensation (QoQ)
|
| -55.60% | 63.35% | -19.16% | -36.94% | 60.97% | 4.38% | -4.15% | 1.00% | 50.92% | -28.43% | 13.31% | -0.54% | 31.53% | -20.91% | 1.82% | -7.90% | 36.36% | -24.86% | -2.36% | 37.02% | -98.20% | 3,082.26% | -3.65% | -5.63% | 100.72% | -14.50% | -9.39% | -19.28% | 38.06% | -28.53% | 30.20% | 19.63% | 11.90% | -14.74% | 8.93% | -1.03% | 1.38% | 3.10% | 0.13% | 6.36% | -14.48% | 17.29% | 4.15% | -3.70% | 33.23% | -11.60% | -4.92% | 1.08% | 44.49% | -17.51% | 0.45% | 0.70% | 44.40% | -20.68% | 2.10% | 1.19% | -4.63% | 22.02% | -5.35% | 9.98% |
|
Shareholder's Equity Growth (1y)
|
| | | | 45.71% | | | 23.11% | 36.99% | 35.01% | 31.58% | 19.27% | 10.93% | 10.31% | 10.42% | 11.16% | 8.82% | 10.24% | 9.60% | 2.38% | -2.07% | -4.67% | -4.67% | 2.33% | 5.07% | 8.67% | 12.02% | 11.57% | 15.07% | 4.49% | 2.96% | -0.64% | -4.33% | 0.13% | -6.45% | -10.73% | -12.63% | -9.64% | -7.39% | -4.80% | -1.44% | 4.12% | 13.70% | 29.84% | 44.49% | 49.47% | 31.19% | 23.98% | 9.08% | -2.48% | 4.08% | -3.07% | -1.68% | -1.36% | -14.49% | -16.77% | -19.63% | -16.23% | -14.62% | -13.97% | -12.98% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 30.34% | | | 17.74% | 18.25% | 17.97% | 16.78% | 10.72% | 5.74% | 5.05% | 4.88% | 5.21% | 3.84% | 4.52% | 5.39% | 5.34% | 5.79% | 2.67% | 3.21% | 4.29% | 4.97% | 4.37% | 2.57% | -0.35% | -1.29% | -1.85% | -3.74% | -5.48% | -6.25% | -1.97% | -0.50% | 3.34% | 7.56% | 12.04% | 11.37% | 15.29% | 15.81% | 14.92% | 15.79% | 15.99% | 15.72% | 12.87% | 5.30% | 0.01% | -4.83% | -6.94% | -8.75% | -11.46% | -11.74% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.73% | | | 11.33% | 11.22% | 11.20% | 11.21% | 9.16% | 7.41% | 5.65% | 5.88% | 5.24% | 4.27% | 3.62% | 2.43% | 0.73% | -0.20% | -0.42% | -0.96% | -0.73% | -0.08% | 1.36% | 2.59% | 4.11% | 6.50% | 8.03% | 5.88% | 6.33% | 5.36% | 6.55% | 6.11% | 5.81% | 5.94% | 6.23% | 4.22% | 4.33% | 4.18% | 4.63% | 2.54% | 2.24% | 1.62% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.98% | 2.67% | 4.16% | 14.00% | 12.36% | 1.19% | 1.52% | 3.33% | 4.51% | 0.62% | 1.62% | 4.02% | 2.31% | 1.93% | 1.04% | -2.83% | -2.14% | -0.78% | 1.05% | 4.29% | 0.48% | 2.62% | 4.17% | 3.88% | 3.63% | -6.82% | 2.64% | 0.24% | -0.21% | -2.48% | -4.10% | -4.35% | -2.33% | 0.86% | -1.71% | -1.67% | 1.11% | 6.55% | 7.34% | 12.28% | 12.52% | 10.22% | -5.79% | 6.11% | -1.00% | -1.46% | 0.55% | -1.18% | 0.41% | -1.13% | -12.84% | -3.82% | -3.03% | 3.04% | -11.16% | -3.08% | -1.91% |
|
Tax Rate Growth (1y)
|
| | | | | -624.00 | 432.00 | -217.00 | -8621.00 | -116.00 | 356.00 | -784.00 | 1,050.00 | -1325.00 | -172.00 | 1,428.00 | 689.00 | 1,459.00 | 941.00 | | | 7,468.00 | 3,739.00 | | | -8083.00 | -4389.00 | | | | -196.00 | | | | | 6,425.00 | | -4469.00 | | -6922.00 | -323.00 | -209.00 | 573.00 | 16.00 | -1995.00 | 31.00 | -403.00 | -180.00 | -462.00 | 865.00 | 1,640.00 | -72.00 | 1,005.00 | -80.00 | | 2,140.00 | | -749.00 | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -2065.00 | 616.00 | 427.00 | -6882.00 | 17.00 | 1,125.00 | | | 7,602.00 | 4,508.00 | 1,809.00 | | 844.00 | 292.00 | | -1615.00 | | -845.00 | | | -3541.00 | | 5,563.00 | | 73.00 | -474.00 | | 2,802.00 | | 294.00 | -480.00 | | -4647.00 | | -7086.00 | -2781.00 | 687.00 | 1,810.00 | -236.00 | -1453.00 | 816.00 | | 1,888.00 | | 35.00 | | | -446.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,862.00 | 5,296.00 | 809.00 | | -597.00 | 476.00 | | 125.00 | | -76.00 | 947.00 | | 5,386.00 | | 5,945.00 | 1,510.00 | -542.00 | -1124.00 | | | -8219.00 | -4290.00 | -1342.00 | | -105.00 | -305.00 | | 344.00 | | 1,531.00 | -733.00 | | -3862.00 | | -5018.00 | | -142.00 | | | -2904.00 |
|
Tax Rate (QoQ)
|
| | -2055.00 | 675.00 | 7,950.00 | -7194.00 | -999.00 | 26.00 | -454.00 | 1,312.00 | -527.00 | -1114.00 | 1,380.00 | -1064.00 | 626.00 | 487.00 | 641.00 | -295.00 | 109.00 | | | | -3621.00 | -3812.00 | | | 73.00 | | | | | -90.00 | | | | | -3794.00 | -2346.00 | -473.00 | -308.00 | 2,805.00 | -2232.00 | 308.00 | -864.00 | 793.00 | -206.00 | -126.00 | -641.00 | 511.00 | 1,121.00 | 649.00 | -2354.00 | 1,588.00 | 37.00 | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | 6.85% | | | | | | | | | | | | -1.52% | -7.72% | -6.40% | -10.11% | -13.71% | -9.60% | -6.45% | -3.12% | 1.32% | -5.63% | -7.04% | -6.16% | -3.75% | 3.54% | 1.83% | -3.71% | -5.52% | -6.99% | -8.39% | -4.77% | -6.45% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -41.82% | | | -42.55% | -43.38% | -44.53% | -44.74% | | | | | | -4.86% | -7.66% | -6.63% | -6.51% | -5.59% | -4.05% | -3.97% | -4.34% | -2.69% | -3.14% | -4.64% | -4.88% | -5.25% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -30.06% | | | -30.25% | -30.80% | -31.98% | -31.87% | | | | | | -4.77% | -5.39% | -5.36% | -5.61% | -5.75% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 1.68% | 1.68% | 1.69% | | | | | | | 2.02% | -0.87% | 0.02% | -2.63% | -4.40% | 0.54% | -3.95% | -6.53% | 0.15% | 4.03% | -0.52% | -2.24% | -6.72% | 2.48% | 0.41% | 0.27% | 0.35% | 0.79% | -5.04% | -1.62% | -1.21% | -0.73% | -1.29% | -3.36% | | | | | | | | | | | | | | | | | | | | | | | | |