Kulicke & Soffa Industries Growth Metrics (2010-2025) | KLIC

Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Oct2025
Growth Ratios
Assets Growth (1y) 25.55%-3.04%11.97%9.69%3.67%10.40%5.81%9.19%12.03%13.71%9.44%10.43%12.07%0.81%-4.23%-4.72%-4.33%4.14%8.62%12.29%14.88%16.44%19.20%16.70%12.10%6.70%1.25%-1.54%-10.29%-9.25%-8.95%-1.99%7.48%-7.47%-2.32%2.57%8.28%36.95%51.88%48.64%24.03%15.49%-0.81%-9.08%-2.24%-7.38%-5.59%-4.07%-14.79%-16.64%-17.31%-15.83%-11.82%-10.52%-10.95%
Assets Growth (3y) 14.15%6.77%9.04%9.77%9.18%8.16%3.51%4.74%6.30%6.08%4.42%5.72%7.19%6.92%7.43%7.68%7.20%8.97%9.45%8.87%4.93%4.08%3.19%4.04%2.63%-3.59%-3.43%-0.34%1.45%4.77%10.54%14.32%13.01%13.54%13.74%11.50%9.50%13.57%12.46%9.04%1.09%-3.75%-8.17%-9.79%-9.77%-11.60%-11.41%
Assets Growth (5y) 9.29%5.02%6.17%7.19%7.42%8.94%7.50%8.53%9.12%8.20%6.56%6.31%4.37%3.43%2.71%3.80%3.50%1.67%3.12%5.34%6.10%7.40%10.27%11.42%7.74%7.22%6.29%5.99%4.83%4.23%4.81%5.44%3.75%2.47%2.81%2.28%-0.27%1.79%0.93%
Assets (QoQ) -5.67%-3.69%7.04%-0.29%8.94%-5.65%1.16%6.19%4.41%-2.64%3.79%7.78%0.49%-1.76%5.33%-3.05%-4.54%-2.25%5.76%5.53%-0.43%1.05%8.19%6.97%1.93%-1.07%3.92%1.82%-3.28%-3.79%-5.32%3.00%-2.96%3.56%3.83%-11.32%2.44%8.74%9.61%12.16%13.60%6.42%-8.54%4.44%-2.44%-2.44%-1.66%-1.04%-0.55%-0.87%-12.65%-3.19%-1.36%0.91%-8.48%-1.78%-1.83%
Capital Expenditures Growth (1y) 119.43%-44.62%-26.59%84.67%-6.19%7.88%29.21%12.81%538.30%235.95%11.25%-26.51%-92.47%-53.10%18.56%6.34%299.29%-32.17%-52.57%-7.46%-54.72%54.95%1,220.48%149.76%131.85%93.68%-55.86%-3.49%22.78%-36.85%-53.38%-24.66%-52.19%-32.02%-18.83%-5.84%86.33%120.09%62.29%148.51%55.76%-44.64%-26.36%-39.83%109.11%411.91%260.94%124.69%-26.37%-68.11%-38.23%-74.71%-73.41%130.50%-70.26%-22.10%19.81%
Capital Expenditures Growth (3y) 46.79%26.14%1.81%15.25%-23.33%19.34%19.45%-4.11%24.25%2.24%-14.47%-10.24%-48.57%-21.01%95.10%34.95%61.24%26.74%40.36%30.66%8.83%23.75%39.55%22.00%10.82%-5.97%-44.93%-11.87%3.03%-1.87%-15.00%20.80%11.54%-6.09%-1.01%12.08%82.40%84.08%62.78%49.77%33.85%-3.31%17.97%-30.08%-25.75%55.54%-12.80%-23.79%-38.33%
Capital Expenditures Growth (5y) 18.63%-8.58%-9.91%8.54%-4.02%12.30%60.57%15.30%15.03%26.25%29.53%11.75%-17.28%-9.63%8.85%12.31%19.73%-2.66%0.91%9.61%2.81%23.18%29.05%33.55%31.62%0.26%-27.55%0.47%28.93%21.77%10.29%18.97%16.40%6.22%16.68%-4.37%3.51%35.60%-4.55%-7.92%-5.24%
Capital Expenditures (QoQ) 128.05%-30.35%-34.93%52.77%-20.02%-7.68%63.70%-22.39%-8.03%10.58%42.92%339.12%-51.59%-63.38%-5.58%-55.03%201.66%-7.42%-15.32%68.84%-48.75%-35.26%65.21%-17.38%75.36%451.68%-68.75%-23.30%46.50%25.74%-31.69%-2.43%-24.65%-7.18%10.40%-38.07%7.13%10.83%28.06%22.55%26.54%-18.28%96.10%-23.19%-55.03%8.71%60.23%166.94%10.10%-23.35%-0.25%-12.53%-52.31%48.46%-59.17%-8.01%313.37%-80.85%6.96%41.48%
Cash & Equivalents Growth (1y) 102.21%112.33%104.38%54.58%15.61%16.41%22.39%17.01%33.57%18.52%18.81%17.75%17.50%12.69%6.04%-10.21%-20.34%-15.20%-20.83%-8.57%8.45%-14.98%17.14%-9.71%-11.77%-7.43%-32.34%-21.84%-20.35%-18.29%-28.99%23.14%9.06%13.58%79.28%-6.34%-18.65%-48.34%-51.81%-34.41%20.58%92.84%84.21%78.93%14.89%53.13%24.72%-15.50%-9.86%-4.70%-22.88%-7.54%-8.68%-57.09%-34.46%-20.36%-32.82%-5.04%
Cash & Equivalents Growth (3y) 46.16%43.09%43.77%28.66%21.97%15.85%15.53%7.35%7.73%4.24%-0.08%-1.12%0.50%-6.69%-0.55%-9.50%-8.66%-12.61%-14.39%-13.59%-8.66%-13.69%-17.44%-4.57%-8.49%-4.94%-4.85%-3.40%-10.93%-21.73%-15.03%-8.88%2.27%4.20%16.75%3.21%4.07%15.11%3.45%-0.27%7.68%41.18%21.01%11.82%-1.85%-14.45%-14.25%-14.63%-17.92%-27.05%
Cash & Equivalents Growth (5y) 23.92%22.86%20.07%11.82%9.41%2.31%7.42%0.42%3.65%-2.27%-4.59%-7.36%-6.53%-9.28%-13.92%-6.53%-7.92%-9.14%-4.39%-5.74%-7.53%-17.71%-13.43%-11.80%-5.55%-3.07%-5.23%1.13%-0.42%7.20%7.10%2.73%2.07%10.55%8.89%-3.00%-1.49%-9.01%-10.96%-6.09%-5.19%2.77%
Cash & Equivalents (QoQ) 9.38%10.91%39.55%19.44%14.85%6.76%5.54%-10.66%15.64%12.25%0.90%1.98%2.61%12.52%0.00%1.76%-1.59%5.89%-15.33%-9.72%4.77%-1.14%-2.22%7.08%-17.87%36.22%-24.63%4.63%-13.82%-0.45%-12.93%6.62%-11.60%-13.47%50.99%-5.57%-7.93%36.57%-21.12%-17.98%-41.53%27.40%7.37%50.78%-6.50%21.69%4.30%-3.19%24.62%-0.89%-29.33%3.26%31.76%-19.78%-15.29%1.99%-38.09%22.53%2.94%-13.97%-12.48%
Cash from Investing Activities Growth (1y) 60.84%-76.74%30.47%-59.44%14.25%54.76%564.43%-12.81%-723.39%-93.29%-171.62%282.34%49.53%52.16%-1,777.85%-107.77%56.31%61.40%99.79%-410.22%-3,834.98%-64.95%-16,422.22%1,420.36%-8.87%-1,712.07%-18.60%6.32%71.21%-35.47%493.96%-267.05%143.45%263.14%-194.61%217.38%-988.15%-99.79%101.35%2.71%10.47%3,154.02%7,458.99%-243.85%149.63%-633.87%-209.77%132.58%4.34%-55.58%102.33%49.53%-267.62%235.51%-1,220.30%-147.72%101.27%
Cash from Investing Activities Growth (3y) -40.35%-15.62%-32.24%74.13%-52.74%25.21%-296.76%45.72%-21.99%29.06%-26.58%10.24%-105.49%32.72%-86.29%73.65%-165.50%-125.97%25.81%319.13%-131.04%-243.39%818.15%-186.24%28.79%247.73%-64.12%27.75%-3.57%26.09%27.04%26.29%-51.17%28.29%-1.16%-20.14%58.03%-33.24%-3.86%-21.63%35.06%-548.14%24.54%-11.18%4.61%124.10%-31.74%38.51%-71.87%
Cash from Investing Activities Growth (5y) 9.43%22.18%38.15%-5.40%-127.74%23.25%-84.72%66.44%-138.88%-60.56%-49.59%64.79%-22.15%-49.54%100.26%-62.41%34.13%94.03%-8.76%169.61%-116.52%16.42%63.99%97.79%-1.60%36.51%45.46%-38.41%20.05%4.18%-33.09%-1.15%30.53%1.49%-52.31%23.26%-54.85%-5.08%21.81%-18.57%14.98%
Cash from Investing Activities (QoQ) -7.93%64.78%28.61%-44.30%-387.16%86.15%-63.70%22.39%-157.03%242.23%-139.76%-466.44%39.66%47.30%201.24%-256.80%42.81%-1,968.51%99.58%-781.22%49.47%88.83%-926.11%-6,696.21%97.88%-1,018.47%182.00%-660.37%64.74%26.79%173.51%-251.74%-65.90%312.89%-131.17%139.46%522.95%-223.46%138.67%-398.61%100.15%692.41%2,842.08%-360.29%105.36%1,740.75%-155.99%189.80%-157.69%-278.48%116.62%187.61%-186.01%105.66%967.19%-422.41%169.53%-146.83%54.54%108.60%
Cash from Operations Growth (1y) 155.18%35.61%-69.11%32.61%18.24%70.42%-107.04%-82.99%-55.09%-36.32%2,568.17%-47.84%-106.49%24.68%-94.84%-103.62%2,386.23%-83.43%-509.49%16,659.35%-14.12%290.55%249.07%-28.92%100.72%67.50%-47.87%45.98%-56.48%11.26%305.55%-100.42%-158.05%-55.31%-48.58%15,423.38%284.33%134.28%92.71%285.35%288.82%63.51%170.02%15.04%-5.52%-11.22%-97.51%-91.42%-33.52%-108.61%-1,207.03%199.65%-59.20%357.84%496.45%-72.56%-76.58%
Cash from Operations Growth (3y) 10.66%13.75%-18.75%-51.00%-26.71%10.60%-55.24%-26.06%-12.66%-49.14%-73.45%46.17%8.41%-6.91%-31.95%62.05%245.97%2.72%47.09%458.09%-9.13%93.80%72.71%-26.08%-35.85%-5.91%2.82%-2.15%-22.49%5.22%58.99%35.23%60.83%19.63%38.83%779.94%106.23%50.38%-49.41%-27.54%34.67%-28.56%-40.00%-33.37%-36.48%-41.80%2.98%-58.68%-60.10%
Cash from Operations Growth (5y) 14.99%-21.19%-16.14%-6.77%-7.51%-2.63%-11.36%-17.70%2.81%-2.96%43.36%26.51%2.17%8.50%-7.80%-15.17%-58.35%-11.63%46.01%157.07%-4.30%50.11%38.64%20.74%29.44%26.12%41.42%32.95%11.33%11.08%-23.04%-24.57%21.18%-16.34%-22.31%181.47%30.86%-5.46%41.55%-20.74%-25.25%
Cash from Operations (QoQ) 28.73%202.16%-34.23%-0.26%-31.58%-31.18%182.36%-11.06%-1.39%-102.84%782.79%134.79%39.80%10.13%-85.57%-129.21%2,786.06%-95.44%-110.10%18,571.50%-80.54%-212.72%508.59%-4.20%-11.49%-56.97%94.82%170.54%-26.14%-86.61%445.55%-19.35%88.84%-51.19%-100.56%-11,077.92%245.39%-43.84%67.90%34.46%84.79%-53.81%235.74%35.67%-22.29%-23.72%43.05%11.42%-26.98%-97.86%393.19%763.32%-109.46%-174.83%233.50%17.56%-40.22%322.58%-90.76%0.35%
Dividends Paid - Common Growth (1y) -6.26%-5.90%-4.94%-2.56%-2.96%-2.41%12.99%14.47%16.67%17.22%21.84%16.09%14.90%12.34%1.89%6.93%7.66%9.93%4.63%3.70%2.34%0.84%-2.65%-2.68%94.49%
Dividends Paid - Common Growth (3y) 2.00%2.49%9.38%9.00%9.16%8.72%11.94%12.43%13.01%13.12%9.11%8.78%8.18%7.58%1.24%2.57%28.92%
Dividends Paid - Common Growth (5y) 5.60%5.86%6.89%7.50%7.47%7.33%7.39%7.48%23.50%
Dividends Paid - Common (QoQ) -1.46%0.53%-3.70%-1.74%-1.07%1.56%-1.30%-2.14%-0.51%17.58%0.00%-0.26%-0.05%22.22%-4.72%-1.29%-2.28%10.85%0.00%-0.61%-0.22%5.51%-0.88%-1.92%-1.68%1.85%-0.91%96.01%
EBITDA Margin Growth (1y) 511.00-928.00-451.00-728.00212.001,355.00-662.00-612.00-1649.00-623.00-648.00113.00413.00-64.001,184.00-211.00-773.00-1787.00-1090.0071.00865.00165.001,458.001,083.00-1199.001,635.00559.00-96.001,755.00-609.00-907.00-1946.00-2254.00-779.004.00947.00585.00747.001,088.001,709.002,110.001,893.001,261.00922.00442.00-831.00-2608.00-2636.00-3516.00-1397.00-572.00-6841.00691.00-814.005,117.00884.00-866.00-98.00
EBITDA Margin Growth (3y) -926.00-196.00-1761.00-1226.00-1024.00668.00-126.00-709.00-2008.00-2475.00-553.00-26.00506.00-1686.001,553.00943.00-1107.0013.00927.001,059.001,421.001,191.001,110.00-958.00-1698.00246.00-344.00-1094.0087.00-641.00185.00710.00441.001,861.002,353.003,578.003,137.001,809.00-259.00-5.00-964.00-335.00-1919.00-8554.00-2383.00-3042.001,937.00-8593.00-3691.00-2309.00
EBITDA Margin Growth (5y) -1285.00-2048.00-1667.00-1366.00-931.00-954.00243.00445.00-2343.00-675.001,464.00961.001,062.00-660.001,205.00-1098.00-1606.00-1375.0024.0061.00-248.001,159.002,202.001,698.00997.002,887.002,005.001,537.002,638.00421.00-1162.00-1003.00-2633.00-367.00-827.00-5898.00312.00-402.004,286.00-5962.00-1140.00-1247.00
EBITDA Margin (QoQ) -76.00-704.00629.00662.00-1515.00-227.00352.001,602.00-372.00-2244.00403.00565.00653.00-2269.001,164.00864.00176.00-1020.00-231.00303.00-839.00-323.00930.001,096.00-1538.00970.00555.00-1186.001,296.00-106.00-99.00665.00-1068.00-404.00-1139.00356.00406.00379.00-195.00-6.00568.00720.00426.00395.00352.0088.0087.00-85.00-921.00-1688.0059.00-965.001,198.00-864.00-6210.006,567.00-307.005,068.00-10443.004,816.00461.00
EBIT Growth (1y) 63.14%-59.96%-43.92%-53.63%-6.59%209.96%-66.02%-59.54%-75.26%-50.88%-152.51%23.46%67.40%8.55%540.49%-3.16%-49.07%-95.60%-120.56%19.10%147.81%168.81%1,052.95%213.03%-60.68%844.67%105.46%5.30%311.33%-41.28%-62.83%-106.41%-97.17%-68.69%-7.84%549.33%500.49%199.60%302.88%650.40%997.94%571.80%179.62%55.62%1.35%-56.38%-92.18%-90.24%-103.68%-71.17%-85.68%-932.65%284.43%-86.19%5,018.07%19.48%-173.63%-66.98%
EBIT Growth (3y) -27.76%-15.21%-28.06%-38.59%-27.14%18.23%-7.72%-21.50%-40.48%-71.38%-35.28%12.50%28.32%-49.57%119.89%53.41%-20.83%3.73%59.09%57.75%58.84%146.13%110.12%-30.28%-64.21%20.20%-11.05%-32.80%-11.21%-18.03%11.34%29.31%23.17%84.70%118.15%279.07%305.79%106.30%-4.12%4.47%-34.06%-5.46%-68.48%-48.36%-59.04%-74.10%-16.92%-38.46%-27.03%-76.40%
EBIT Growth (5y) -20.31%-50.72%-15.89%-23.20%-13.36%-27.87%9.02%12.52%-27.13%-9.86%56.25%36.24%27.86%-6.58%53.75%-17.54%-43.45%-27.15%6.64%2.50%-7.37%69.49%96.13%48.11%24.75%103.56%51.30%28.79%50.77%10.05%-21.30%-19.96%-15.66%-4.55%-34.97%-111.84%35.28%-18.96%45.22%-57.35%-20.64%-47.86%
EBIT Margin Growth (1y) 511.00-928.00-451.00-728.00212.001,355.00-662.00-612.00-1649.00-623.00-648.00113.00413.00-64.001,184.00-211.00-773.00-1787.00-1090.0071.00865.00165.001,458.001,083.00-1199.001,635.00559.00-96.001,755.00-609.00-907.00-1946.00-2254.00-779.004.00947.00585.00747.001,088.001,709.002,110.001,893.001,261.00922.00442.00-831.00-2608.00-2636.00-3516.00-1397.00-572.00-6841.00691.00-814.005,117.00884.00-866.00-98.00
EBIT Margin Growth (3y) -926.00-196.00-1761.00-1226.00-1024.00668.00-126.00-709.00-2008.00-2475.00-553.00-26.00506.00-1686.001,553.00943.00-1107.0013.00927.001,059.001,421.001,191.001,110.00-958.00-1698.00246.00-344.00-1094.0087.00-641.00185.00710.00441.001,861.002,353.003,578.003,137.001,809.00-259.00-5.00-964.00-335.00-1919.00-8554.00-2383.00-3042.001,937.00-8593.00-3691.00-2309.00
EBIT Margin Growth (5y) -1285.00-2048.00-1667.00-1366.00-931.00-954.00243.00445.00-2343.00-675.001,464.00961.001,062.00-660.001,205.00-1098.00-1606.00-1375.0024.0061.00-248.001,159.002,202.001,698.00997.002,887.002,005.001,537.002,638.00421.00-1162.00-1003.00-2633.00-367.00-827.00-5898.00312.00-402.004,286.00-5962.00-1140.00-1247.00
EBIT Margin (QoQ) -76.00-704.00629.00662.00-1515.00-227.00352.001,602.00-372.00-2244.00403.00565.00653.00-2269.001,164.00864.00176.00-1020.00-231.00303.00-839.00-323.00930.001,096.00-1538.00970.00555.00-1186.001,296.00-106.00-99.00665.00-1068.00-404.00-1139.00356.00406.00379.00-195.00-6.00568.00720.00426.00395.00352.0088.0087.00-85.00-921.00-1688.0059.00-965.001,198.00-864.00-6210.006,567.00-307.005,068.00-10443.004,816.00461.00
EBIT (QoQ) 13.23%-61.06%97.80%87.07%-72.21%-45.46%63.56%276.82%-7.79%-94.02%94.77%130.37%83.09%-106.39%557.93%212.37%18.72%-74.06%0.67%64.29%-89.76%-221.36%683.05%241.84%-88.89%330.23%91.53%-57.07%167.03%-6.43%-1.85%67.72%-61.88%-40.77%-116.94%174.12%321.07%74.37%-17.43%-0.95%110.08%134.48%53.80%44.93%28.54%-2.41%-14.41%-5.62%-44.67%-82.50%6.83%-135.54%533.91%-91.31%-6,311.16%107.87%-67.51%3,122.35%-197.71%92.80%114.57%
EBT Growth (1y) 66.07%-62.10%-47.99%-56.36%-5.89%239.56%-58.23%-54.06%-74.50%-50.68%-146.77%21.25%64.75%7.83%572.90%-2.25%-48.41%-91.55%-114.46%22.22%141.66%91.98%1,526.36%211.69%-56.34%616.31%104.66%8.81%294.31%-36.03%-55.64%-97.22%-92.39%-63.19%-13.57%1,042.23%131.00%130.75%248.83%538.85%916.71%555.90%177.24%55.11%2.66%-53.93%-87.89%-84.12%-96.53%-59.53%-36.94%-567.67%278.67%-65.17%703.58%17.90%-100.72%-33.54%
EBT Growth (3y) -26.41%-14.06%-28.09%-37.59%-26.60%21.78%-2.61%-18.34%-39.93%-64.45%-32.38%13.15%27.12%-44.08%127.34%55.00%-18.35%5.12%61.60%60.64%60.83%106.44%146.35%-54.46%-49.21%19.04%-7.76%-29.79%-11.49%-18.40%10.18%26.66%21.37%77.28%102.94%383.73%188.90%91.04%5.40%16.31%-28.72%6.93%-40.40%-46.62%-48.72%-59.81%-15.03%-37.68%-26.01%-54.58%
EBT Growth (5y) -19.46%-43.45%-15.66%-21.91%-13.19%-21.78%13.75%15.71%-25.55%-9.18%56.32%37.49%28.74%-4.33%61.10%-35.36%-30.39%-22.83%10.10%5.69%-6.06%49.52%110.21%47.12%25.21%91.17%49.98%27.95%48.57%10.43%-14.80%-12.93%-42.35%0.76%-8.59%-143.75%25.94%-0.35%42.78%-51.73%-14.98%-22.31%
EBT Margin Growth (1y) 538.00-962.00-481.00-775.00228.001,468.00-490.00-457.00-1581.00-616.00-643.00100.00391.00-78.001,160.00-206.00-758.00-1660.00-1030.0092.00828.00151.001,463.001,119.00-1113.001,601.00578.00-39.001,813.00-510.00-759.00-1757.00-2112.00-774.00-67.00770.00386.00599.00955.001,590.002,060.001,867.001,247.00917.00486.00-701.00-2247.00-2185.00-3112.00-1068.00-365.00-6788.00673.00-875.004,921.00716.00-906.00-179.00
EBT Margin Growth (3y) -814.00-110.00-1613.00-1132.00-961.00774.0028.00-563.00-1948.00-2354.00-513.00-14.00461.00-1586.001,593.001,005.00-1043.0092.001,011.001,172.001,529.001,242.001,282.00-677.00-1411.00317.00-249.00-1026.0087.00-686.00128.00603.00334.001,692.002,135.003,277.002,932.001,765.00-45.00322.00-565.0098.00-1365.00-8056.00-1953.00-2643.002,309.00-8257.00-3345.00-2121.00
EBT Margin Growth (5y) -1182.00-1848.00-1483.00-1245.00-891.00-734.00461.00649.00-2232.00-602.001,528.001,066.001,161.00-495.001,412.00-790.00-1341.00-1192.00185.00185.00-197.001,067.002,170.001,683.001,035.002,783.001,954.001,481.002,634.00481.00-871.00-665.00-2291.00-77.00-477.00-5697.00493.00-178.004,511.00-5750.00-799.00-955.00
EBT Margin (QoQ) -56.00-759.00667.00686.00-1556.00-278.00373.001,690.00-316.00-2236.00405.00566.00648.00-2262.001,148.00857.00179.00-1024.00-218.00304.00-722.00-395.00905.001,040.00-1399.00917.00560.00-1191.001,314.00-105.00-57.00661.00-1009.00-355.00-1054.00306.00329.00352.00-218.00-77.00541.00708.00418.00393.00348.0088.0087.00-38.00-839.00-1457.00149.00-965.001,205.00-755.00-6274.006,496.00-342.005,041.00-10479.004,874.00385.00
EBT (QoQ) 14.15%-63.21%107.28%90.79%-73.95%-49.51%73.91%311.46%-6.01%-93.79%91.30%128.41%81.76%-105.89%595.95%210.37%18.96%-74.17%2.51%63.82%-80.52%-144.19%966.71%223.92%-84.53%228.33%89.40%-54.63%153.90%-6.19%0.69%64.41%-58.81%-34.95%-93.68%349.48%99.18%52.73%-16.46%-9.10%98.97%130.88%52.99%44.67%28.36%-2.41%-14.40%-4.25%-42.40%-74.35%12.26%-79.08%571.80%-60.03%-932.54%116.94%-38.21%822.09%-185.06%99.85%5,778.81%
Enterprise Value Growth (1y) 47.84%-39.43%-11.47%29.30%-42.44%109.67%35.88%-24.58%15.61%3.88%8.88%-6.90%51.66%45.48%18.17%92.98%-5.80%-65.02%-31.57%-53.39%-25.57%107.23%66.57%225.13%151.89%155.30%139.90%41.59%48.11%7.79%-46.37%-41.38%-35.88%-6.85%53.04%-17.13%-9.41%43.59%28.22%279.26%308.22%117.11%112.71%4.56%-48.69%-49.52%-41.83%-17.94%69.91%35.92%38.54%-2.35%-19.82%-6.22%-15.02%-46.21%-39.93%-14.51%
Enterprise Value Growth (3y) -0.54%9.68%9.41%-3.17%0.31%46.88%20.47%10.66%18.21%-19.14%-4.16%-5.74%2.07%1.78%10.44%43.00%20.87%22.77%39.84%28.98%40.55%78.66%28.93%39.22%33.74%36.86%25.34%-11.73%-4.89%12.97%1.72%22.59%33.35%42.67%61.01%48.67%23.80%16.31%16.63%48.18%52.67%14.21%19.68%-5.73%-11.25%-13.67%-11.85%-24.46%-6.47%2.90%
Enterprise Value Growth (5y) 7.05%-7.66%1.16%-3.97%-6.68%18.09%14.79%15.48%25.36%22.84%28.61%30.98%31.73%23.75%11.62%19.41%10.90%13.19%17.55%0.83%10.03%50.13%33.28%53.35%54.65%51.54%39.96%22.22%12.50%9.58%5.42%9.59%15.63%14.78%27.46%21.36%20.92%14.94%13.31%11.32%11.38%3.61%
Enterprise Value (QoQ) -20.76%20.37%20.92%28.18%-67.53%75.93%76.60%-42.93%18.26%14.01%-1.98%-12.52%6.26%19.49%-16.18%42.50%1.93%-2.94%36.88%-30.44%-62.15%89.90%-6.77%11.08%5.38%52.64%81.98%-13.95%6.80%43.43%7.41%-9.99%-22.27%-28.64%17.40%-1.54%12.92%17.25%-36.43%7.64%78.98%4.70%88.03%15.86%-4.81%2.58%-7.58%-43.15%-6.35%18.21%30.37%17.72%-25.08%20.49%-8.12%-3.34%-12.37%9.20%-41.84%7.94%24.71%
EPS (Basic) Growth (1y) 40.58%-96.20%-42.86%-58.18%-5.15%2,933.33%-58.33%-56.52%-72.83%-57.14%-160.00%20.00%40.00%-2.56%433.33%-16.67%-5.71%-63.16%-101.24%-30.00%42.42%7.14%20,183.74%557.14%4.26%286.67%-496.00%13.04%77.55%-24.14%111.11%-109.62%-97.70%-77.27%90.91%480.00%800.00%160.00%271.43%505.26%916.67%730.77%174.36%64.35%10.38%-46.30%-87.85%-85.71%-96.53%-64.66%-38.46%-777.78%214.29%-48.78%850.00%13.11%-127.27%-40.95%
EPS (Basic) Growth (3y) -28.71%-20.97%-28.92%-39.80%-28.81%133.11%-5.90%-24.24%-28.95%-46.42%-26.51%-11.21%23.42%-27.28%117.81%56.50%11.87%15.14%-128.31%73.25%38.14%46.48%348.75%-39.49%-65.09%-12.64%-5.65%-25.53%-28.38%-23.47%40.74%30.29%28.13%69.95%168.95%241.42%365.70%126.37%7.38%12.43%-27.01%16.40%-41.02%-53.14%-50.65%-54.02%-10.78%-41.64%-26.61%-52.54%
EPS (Basic) Growth (5y) -13.72%-29.25%-14.94%-33.79%-13.49%37.97%15.81%14.87%-11.84%-8.61%-85.22%39.06%28.33%2.44%41.47%-19.30%-43.59%-23.43%16.00%13.70%-11.42%13.18%262.81%75.03%31.24%70.48%53.64%32.66%32.75%14.87%17.74%-12.29%-39.59%-1.40%7.78%-105.45%61.54%16.00%48.57%-59.64%-18.47%-13.76%
EPS (Basic) (QoQ) 14.49%-73.42%161.90%76.36%-96.91%300.00%91.67%300.00%-1.09%-94.51%100.00%150.00%56.00%-107.69%500.00%191.67%8.57%-73.68%0.00%230.00%-57.58%-100.89%5,723.45%571.43%-68.09%66.67%84.00%6.52%18.37%-270.69%152.53%67.31%-49.43%-75.00%-145.45%140.00%400.00%110.00%-9.52%-5.26%44.44%200.00%47.44%59.13%18.03%-0.93%-11.68%6.88%-42.57%-77.59%3.85%-74.07%485.71%-60.98%-1,243.75%112.02%-4.55%623.81%-204.61%96.23%306.67%
EPS (Weighted Average and Diluted) Growth (1y) 46.15%-96.10%-47.62%-59.26%-5.26%2,866.67%-54.55%-54.55%-72.22%-56.18%-160.00%20.00%36.00%-2.56%433.33%-16.67%-2.94%-65.79%-101.24%-30.00%39.39%15.38%19,392.18%542.86%4.35%280.00%-512.50%13.33%79.17%-24.56%111.11%-109.80%-97.67%-76.74%90.91%480.00%800.00%150.00%266.67%494.74%894.44%740.00%174.03%64.60%11.17%-45.71%-88.15%-86.02%-96.48%-64.91%-36.00%-803.85%214.29%-47.50%843.75%13.11%-127.27%-40.95%
EPS (Weighted Average and Diluted) Growth (3y) -27.28%-20.29%-28.92%-39.43%-29.00%133.11%-3.13%-23.11%-28.43%-47.34%-26.51%-11.21%22.54%-27.28%115.44%55.36%12.18%14.47%-128.31%72.13%37.61%49.00%348.84%-39.49%-64.84%-12.64%-4.35%-24.98%-27.89%-24.02%40.57%30.37%27.68%69.66%167.69%239.70%363.38%125.06%5.98%11.02%-27.01%16.96%-40.77%-53.54%-50.28%-53.58%-10.55%-41.86%-26.62%-52.26%
EPS (Weighted Average and Diluted) Growth (5y) -12.68%-29.94%-14.94%-33.54%-13.50%37.97%16.89%15.39%-11.81%-8.53%-85.22%38.52%28.03%1.97%41.47%-19.30%-43.26%-23.43%16.00%13.70%-11.42%13.97%261.92%74.42%31.23%69.52%54.46%32.82%32.90%14.87%17.63%-12.61%-39.45%-1.44%7.78%-105.45%61.54%16.00%48.37%-59.64%-18.47%-13.08%
EPS (Weighted Average and Diluted) (QoQ) 18.46%-72.73%157.14%75.93%-96.84%266.67%100.00%309.09%-1.11%-94.38%100.00%150.00%56.00%-107.69%500.00%183.33%11.76%-73.68%0.00%230.00%-60.61%-100.96%5,726.89%557.14%-67.39%60.00%87.50%6.67%18.75%-273.68%151.52%68.63%-50.00%-74.42%-145.45%140.00%400.00%110.00%-9.52%-5.26%38.89%208.00%46.75%58.41%17.32%0.48%-11.85%6.99%-42.71%-78.07%4.00%-73.08%471.43%-60.00%-1,243.75%112.02%-4.55%619.05%-205.30%96.23%306.67%
FCF Margin Growth (1y) 1,547.001,216.00-2088.00855.00-539.002,253.00-1845.00-1899.00-1250.00-965.003,743.00-399.00-1021.0064.00-3434.00-358.003,166.00-3536.00-610.001,686.00-811.001,279.00534.00-709.00769.00284.00102.00359.00-1623.001,241.002,086.00-1478.00-2749.00-1774.00-1327.001,635.002,948.00426.00-90.00600.00850.0015.001,148.00726.001,213.002,021.00-2336.00-2770.00-259.00-4729.00-1043.001,419.00-1764.001,210.006,363.00-977.00-1357.00
FCF Margin Growth (3y) -241.002,504.00-190.00-1443.00-2810.001,351.00-1537.00-2656.00896.00-4438.00-301.00929.001,334.00-2193.00-3510.00620.003,125.00-1973.0027.001,336.00-1665.002,804.002,722.00-1828.00-3603.00-249.00861.00515.00-1425.00-107.00669.00756.001,048.00-1333.00-270.002,960.005,011.002,462.00-1278.00-1444.001,803.00-2693.00-2231.00-625.00-810.00-1498.002,984.00-2328.00-3380.00
FCF Margin Growth (5y) 1,904.00-969.00-4234.00-115.00-455.00-906.00-1612.00-1678.00854.00-2875.00335.00579.00481.00-668.00-1322.00-500.00-1248.00-2505.00785.001,493.00-1466.001,456.001,305.00406.00195.00192.001,918.001,841.00638.001,929.00-520.00-1288.002,002.00-4041.00-3649.001,609.002,987.00-1057.004,042.00-1002.00-1317.00
FCF Margin (QoQ) 388.002,090.00-1942.001,011.0057.00-1215.001,002.00-383.002,849.00-5313.00948.00266.003,133.00-604.00-3194.00-356.004,218.00-4102.00-118.003,168.00-2484.00-1176.002,178.00671.00-394.00-1921.00935.002,149.00-880.00-2103.001,192.00167.001,985.00-1258.00-2372.00-1104.002,960.00-811.00590.00209.00438.00-1328.001,280.00460.00-397.00-195.00858.00947.00411.00-4552.00424.003,457.00-4058.00-866.002,886.00275.00-1084.004,287.00-4454.00-106.00
FCF Payout Ratio Growth (1y) -222.99%117.60%99.29%116.72%167.19%-58.59%-43.27%-71.84%-72.30%-32.39%-59.93%-3.44%29.70%46.91%-911.07%-6,637.17%64.09%-766.06%65.47%107.00%139.46%236.27%133.38%345.47%1,174.37%
FCF Payout Ratio Growth (3y) -38.83%-15.23%-23.20%26.94%30.87%-25.63%-56.64%-170.43%-16.15%-105.01%-46.16%64.08%72.09%137.13%-2.22%173.15%268.58%
FCF Payout Ratio Growth (5y) -13.40%-51.43%-26.73%17.17%24.14%30.14%-26.64%40.84%78.24%
FCF Payout Ratio (QoQ) -52.69%118.18%-766.94%82.13%183.69%99.83%-44.04%-28.21%-48.42%173.74%-72.22%-29.38%25.90%62.22%-33.05%-5.15%42.61%-995.62%-439.60%102.38%-678.88%53.57%209.37%-18.53%229.43%-88.63%1,359.63%133.06%
Free Cash Flow Growth (1y) 64.82%45.22%-70.18%31.31%19.19%73.27%-115.51%-86.35%-73.20%-44.06%1,231.72%-54.04%-116.68%37.95%-100.61%-154.68%1,505.32%-86.41%-3,996.65%1,619.91%-10.33%358.74%81.27%-38.75%99.26%64.94%112.16%57.07%-60.82%16.78%10,795.07%-110.85%-176.21%-56.75%-52.30%682.67%244.42%135.66%99.18%306.50%321.19%73.37%204.07%20.23%-11.41%-23.53%-112.56%-101.64%-34.39%-116.50%-203.04%1,581.88%-57.26%174.00%391.64%-78.15%-84.74%
Free Cash Flow Growth (3y) -19.25%12.07%-19.42%-56.49%-27.10%10.17%-26.22%-26.71%-14.36%-52.84%-41.59%56.32%28.09%-4.89%-26.97%72.02%200.40%0.94%43.14%155.22%-11.21%106.74%64.87%-28.15%-37.42%-5.91%102.62%-0.22%-24.45%5.98%369.53%36.99%66.74%20.89%42.42%212.36%94.77%46.19%-40.29%-27.65%34.78%-30.43%-46.71%-33.70%-37.14%-54.63%3.55%-62.45%-65.02%
Free Cash Flow Growth (5y) 4.29%-23.39%-16.34%-7.30%-7.66%-3.57%-15.80%-20.41%2.34%-4.51%15.60%29.73%10.41%10.63%-9.05%-23.46%-49.62%-12.28%119.10%62.26%-5.08%55.20%34.23%19.86%29.34%27.76%109.41%37.16%9.98%9.55%-110.71%-15.44%21.93%-17.32%-25.39%54.85%28.56%-17.53%46.39%-23.69%-30.71%
Free Cash Flow (QoQ) -22.86%229.98%-34.21%-1.58%-32.03%-32.25%189.73%-10.67%-1.19%-106.06%354.97%75.45%106.24%22.67%-89.64%-163.66%1,806.02%-100.54%-824.69%1,736.15%-83.50%-264.09%443.07%-3.47%-15.58%-106.70%1,221.86%214.00%-30.11%-99.51%14,392.38%-21.68%108.31%-53.92%-114.44%-449.91%218.21%-49.18%76.37%36.31%92.88%-57.05%259.95%41.23%-20.61%-24.66%42.32%4.07%-31.47%-112.38%81.47%4,274.48%-117.24%-127.26%190.62%20.39%-70.16%795.67%-93.21%-15.90%
Gross Margin Growth (1y) 71.00255.00-239.00-229.00238.00-18.00-87.0043.00-123.0079.00331.00449.0049.0095.00245.00-328.00-6.00142.00-626.00-390.00-111.00-412.00105.00291.0074.00501.00-24.00-138.0049.00-331.00209.00310.00-99.0036.00118.00-197.00-10.00322.00-341.00-232.00-2.00-236.00308.00884.00512.00-132.00190.00-389.00-409.00103.00-366.00-3903.00-51.0097.00575.001,536.001.00-261.00
Gross Margin Growth (3y) 186.00315.005.00263.00163.00155.00489.00164.00-80.00316.00-50.00-269.00-69.00-174.00-277.00-428.00-43.00232.00-546.00-237.0011.00-242.00290.00463.0024.00207.00304.00-25.00-60.0028.00-13.00-119.00-111.00123.0086.00454.00500.00-46.00157.00263.00101.00-265.00132.00-3408.0052.0068.00398.00-2756.00-458.00-61.00
Gross Margin Growth (5y) 229.00552.00-376.00-455.0046.00-114.00-33.0064.00-118.00406.0031.00-117.0054.00-4.00-91.00-255.00-93.00-63.00-218.00-124.00-97.00117.0067.0034.0012.00293.00271.00627.00450.00-340.00485.00376.00-8.0094.00-91.00-3837.0040.00154.00366.00-2104.0051.00-429.00
Gross Margin (QoQ) -150.00511.00-57.00-233.0033.0018.00-47.00234.00-223.00-51.0083.0068.00-21.00202.00200.00-332.0026.00352.00-373.00-10.00173.00-417.00-137.00269.00-127.00100.0049.0052.00301.00-426.00-65.00239.00-79.00114.0037.00-170.0056.00196.00-279.0017.00388.00-467.00-170.00247.00154.0077.00405.00-125.00-490.00399.00-173.00-145.0022.00-70.00-3710.003,707.00170.00408.00-2749.002,173.00-92.00
Gross Profit Growth (1y) 35.20%-26.35%-23.35%-32.61%-8.69%48.63%-6.79%-26.79%-46.17%-34.39%-25.54%18.13%29.19%14.47%42.67%18.90%-8.91%-36.97%-11.40%-1.20%28.34%12.06%41.10%36.19%14.51%64.62%42.05%7.79%11.37%-20.09%-23.05%-44.12%-53.71%-23.75%-5.93%24.71%18.11%35.83%72.65%114.26%181.89%160.24%83.76%35.84%-2.56%-42.64%-60.26%-58.31%-52.79%-27.77%-9.93%-80.41%-5.87%-8.54%9.00%145.18%-18.28%-7.35%
Gross Profit Growth (3y) -12.73%-10.45%-18.97%-16.47%-14.05%3.73%-0.33%0.93%-14.11%-22.06%-2.00%11.54%14.74%-6.84%21.27%16.96%10.21%5.16%21.10%13.19%17.85%13.81%15.54%-6.39%-16.11%0.10%0.93%-9.10%-15.24%-6.11%7.72%14.30%15.51%39.17%43.98%53.68%48.03%26.57%8.03%6.66%9.05%2.54%-13.04%-51.95%-24.35%-27.64%-26.93%-41.50%-28.66%-15.10%
Gross Profit Growth (5y) -4.80%-12.32%-7.63%-7.30%-5.78%-4.64%4.36%6.71%-1.42%-2.67%13.54%15.29%14.01%1.24%14.29%-0.74%-7.15%-6.66%5.15%0.21%-2.20%8.83%20.16%16.99%14.47%28.81%26.68%16.93%10.84%4.32%-1.81%-3.30%-6.65%2.23%1.33%-21.59%7.59%6.02%4.36%-10.24%-0.05%-1.79%
Gross Profit (QoQ) 13.27%-35.81%37.23%35.51%-38.29%-33.20%20.64%83.61%0.44%-58.10%-5.25%35.01%22.41%-52.45%50.32%47.66%8.46%-40.74%25.28%13.13%-24.95%-16.70%39.69%46.96%-34.47%4.89%34.83%23.56%-5.79%-9.50%2.31%27.68%-32.41%-12.85%-25.70%5.77%11.33%7.53%-1.51%0.17%28.03%36.68%22.23%31.79%18.20%-3.49%-9.64%-5.47%-30.42%-33.15%-5.20%7.05%6.47%-16.64%-79.38%414.42%3.45%-0.65%-53.63%71.46%17.28%
Interest Coverage Ratio Growth (1y) 65.83%-62.50%-47.51%-57.40%35.98%659,175.33%88,912.94%-97.54%-99.58%-93.13%273.00%-8.99%-44.69%-94.91%-122.82%36.36%148.66%173.83%1,092.96%231.03%-56.81%830.78%102.37%1.79%312.89%-37.36%-60.61%-106.82%-98.82%-91.30%-60.32%272.66%750.92%10,478.08%7,239.93%6,602.87%11,843.45%142.59%123.69%18.72%15.42%-10.26%-90.80%-70.40%-102.65%-61.19%-77.87%-1,580.26%561.06%-87.62%4,070.28%59.74%-146.02%-75.44%
Interest Coverage Ratio Growth (3y) 293.02%-54.58%16.38%37.38%123.22%77.39%49.89%1.78%-95.59%-82.72%-78.77%80.91%60.16%-15.94%9.04%66.14%66.24%64.29%151.79%114.83%-30.64%-72.40%-20.26%-31.87%-50.70%-25.45%79.27%125.53%99.08%128.86%181.54%302.38%418.50%954.64%512.95%147.23%186.65%-78.10%-5.46%-64.28%-93.11%-47.97%-64.93%-5.29%-55.55%-27.16%-77.23%
Interest Coverage Ratio Growth (5y) 18.91%-26.66%-21.69%14.36%28.95%9.15%66.12%72.33%2.52%-70.62%-55.54%-43.85%38.66%-17.97%-50.77%-41.14%-6.44%-11.57%-14.95%171.25%197.37%92.72%84.49%164.76%120.34%56.98%124.58%65.84%18.76%22.62%-18.80%50.70%5.82%-259.68%169.88%61.73%168.47%-169.57%-57.66%-51.92%
Interest Coverage Ratio (QoQ) 22.38%-61.49%97.12%78.50%-72.33%-46.09%59.99%469.76%134,061.54%-101.07%283.48%193.59%18.72%-72.95%-3.47%78.41%-89.08%-221.36%676.71%225.34%-87.97%340.08%92.26%-57.55%159.18%-4.32%-3.30%72.18%-60.68%-39.83%-116.74%129.79%189.89%174.56%-27.17%46.80%3,503.70%90.51%-33.49%161.58%-26.80%75.67%-64.70%154.31%-43.09%-81.98%13.50%-122.74%934.45%-89.73%-7,691.42%107.08%-77.59%3,361.04%-173.28%91.90%111.96%
Net Cash Flow Growth (1y) 214.89%30.98%-70.40%-183.97%22.27%108.88%-77.84%120.24%-78.04%-46.84%612.60%12.94%-172.07%20.39%-359.90%-603.02%331.03%-118.31%88.95%164.62%-523.02%534.05%-67.25%47.55%1.61%-104.51%-180.65%-57.23%52.41%-3,380.10%385.77%-209.43%24.02%409.50%-174.62%-204.55%-313.86%-62.85%118.00%284.98%81.65%59.28%7.23%-107.94%558.09%-112.68%-897.95%235.36%12.86%-957.00%60.29%-46.02%-209.64%149.52%112.36%-664.82%78.97%
Net Cash Flow Growth (3y) -5.45%13.30%-22.39%-42.32%-29.93%10.16%-82.75%-4.76%-28.49%-28.41%-59.35%54.26%-108.35%-1.46%-35.36%68.64%-112.65%-26.74%19.66%34.03%-58.49%-89.54%148.87%-39.09%29.14%69.33%-81.56%-50.74%-14.38%247.63%33.58%83.36%16.74%56.48%-47.59%23.53%76.30%-27.55%-15.47%30.04%43.40%-60.50%-75.42%-61.29%-78.30%-12.77%-26.84%-60.40%-31.24%
Net Cash Flow Growth (5y) 7.08%-18.34%-16.37%-9.01%-31.22%1.22%-22.50%25.36%-28.63%-15.13%-63.28%18.30%-39.58%-28.48%30.95%-33.53%-28.31%31.00%-2.03%-6.33%-52.43%57.94%30.61%31.22%23.02%23.50%25.83%-17.18%26.65%-51.88%-26.84%-7.90%37.88%-19.67%-19.69%18.40%-33.91%-17.05%15.72%9.53%26.21%
Net Cash Flow (QoQ) 28.25%296.19%-31.52%-9.51%-46.65%-10.46%-294.24%231.77%-8.86%-90.50%77.40%42.97%120.66%27.33%-71.88%-191.24%468.56%-374.89%45.59%141.91%-129.21%-65.87%418.30%-374.33%129.97%-163.91%380.82%-282.93%98.63%-3,879.29%142.80%-303.54%-0.40%426.76%-116.39%-41.33%508.93%-178.78%33.11%-92.06%136.70%-61.83%587.56%-119.06%418.54%-74.31%-150.91%1,199.52%-108.82%-1,516.91%108.64%816.73%-182.58%39.25%111.74%-1,962.07%137.30%-84.84%-636.56%30.66%
Net Income Growth (1y) 44.07%-96.59%-43.66%-58.34%-3.59%3,418.93%-57.63%-55.85%-72.30%-56.11%-154.30%23.64%40.92%-0.92%500.72%-12.56%-5.93%-61.83%-101.12%-34.99%26.54%4.40%19,868.18%533.63%9.88%251.92%-499.77%11.27%73.42%-27.80%110.87%-109.70%-97.87%-78.20%79.06%438.29%770.94%142.60%257.27%498.71%914.95%753.73%176.26%62.43%4.63%-51.46%-89.08%-87.03%-96.50%-64.01%-36.30%-782.67%194.74%-48.12%778.53%17.69%-126.82%-47.35%
Net Income Growth (3y) -27.26%-19.24%-28.66%-38.96%-27.80%148.27%-2.68%-21.85%-28.39%-45.04%-26.50%-11.09%18.82%-26.64%121.65%53.29%9.37%11.93%-121.51%66.11%34.10%38.43%344.64%-38.97%-65.63%-17.88%-8.02%-28.53%-31.46%-27.46%39.17%25.24%23.51%65.27%160.48%226.79%352.23%115.83%2.53%8.04%-28.13%14.25%-42.29%-50.92%-52.41%-55.08%-15.14%-39.74%-26.57%-53.85%
Net Income Growth (5y) -12.59%-27.58%-14.94%-33.58%-14.83%43.56%15.38%14.48%-12.58%-9.42%-84.36%37.73%26.17%0.06%42.44%-19.02%-45.44%-26.08%11.54%8.50%-14.85%7.00%253.44%69.16%29.13%62.90%50.34%28.84%27.87%9.61%17.18%-16.18%-41.43%-4.64%4.21%-96.26%56.97%13.42%43.24%-55.48%-18.06%-16.44%
Net Income (QoQ) 14.22%-73.07%164.16%77.29%-97.30%344.93%95.33%310.27%-1.31%-94.64%103.55%157.46%56.36%-106.63%563.46%193.45%9.93%-73.20%1.13%215.71%-55.40%-100.79%5,959.09%514.53%-63.21%49.22%87.80%6.57%17.84%-269.51%152.27%66.09%-50.94%-74.48%-146.64%136.50%401.63%109.68%-11.89%-6.03%39.73%208.79%47.66%59.30%17.53%-0.08%-13.18%2.61%-45.47%-77.52%3.10%-72.34%461.33%-60.21%-1,204.92%111.94%-1.20%573.78%-203.52%96.11%293.95%
Net Income towards Common Stockholders Growth (1y) 44.07%-96.59%-43.66%-58.34%-3.59%3,418.93%-57.63%-55.85%-72.30%-56.11%-154.30%23.64%40.92%-0.92%500.72%-12.56%-5.93%-61.83%-101.12%-34.99%26.54%4.40%19,868.18%533.63%9.88%251.92%-499.77%11.27%73.42%-27.80%110.87%-109.70%-97.87%-78.20%79.06%438.29%770.94%142.60%257.27%498.71%914.95%753.73%176.26%62.43%4.63%-51.46%-89.08%-87.03%-96.50%-64.01%-36.30%-782.67%194.74%-48.12%778.53%17.69%-126.82%-47.35%
Net Income towards Common Stockholders Growth (3y) -27.26%-19.24%-28.66%-38.96%-27.80%148.27%-2.68%-21.85%-28.39%-45.04%-26.50%-11.09%18.82%-26.64%121.65%53.29%9.37%11.93%-121.51%66.11%34.10%38.43%344.64%-38.97%-65.63%-17.88%-8.02%-28.53%-31.46%-27.46%39.17%25.24%23.51%65.27%160.48%226.79%352.23%115.83%2.53%8.04%-28.13%14.25%-42.29%-50.92%-52.41%-55.08%-15.14%-39.74%-26.57%-53.85%
Net Income towards Common Stockholders Growth (5y) -12.59%-27.58%-14.94%-33.58%-14.83%43.56%15.38%14.48%-12.58%-9.42%-84.36%37.73%26.17%0.06%42.44%-19.02%-45.44%-26.08%11.54%8.50%-14.85%7.00%253.44%69.16%29.13%62.90%50.34%28.84%27.87%9.61%17.18%-16.18%-41.43%-4.64%4.21%-96.26%56.97%13.42%43.24%-55.48%-18.06%-16.44%
Net Income towards Common Stockholders (QoQ) 14.22%-73.07%164.16%77.29%-97.30%344.93%95.33%310.27%-1.31%-94.64%103.55%157.46%56.36%-106.63%563.46%193.45%9.93%-73.20%1.13%215.71%-55.40%-100.79%5,959.09%514.53%-63.21%49.22%87.80%6.57%17.84%-269.51%152.27%66.09%-50.94%-74.48%-146.64%136.50%401.63%109.68%-11.89%-6.03%39.73%208.79%47.66%59.30%17.53%-0.08%-13.18%2.61%-45.47%-77.52%3.10%-72.34%461.33%-60.21%-1,204.92%111.94%-1.20%573.78%-203.52%96.11%293.95%
Net Margin Growth (1y) 183.00-2056.00-306.00-794.00266.002,394.00-393.00-444.00-1330.00-799.00-563.00103.00137.00-198.00977.00-248.0046.00-565.00-738.00-216.00-57.00-138.001,171.001,307.00-37.001,101.00-4417.002.00818.00-298.003,735.00-1943.00-2145.00-1141.00457.001,095.00644.00420.00867.001,308.001,936.001,874.001,093.00919.00518.00-488.00-2071.00-2149.00-2981.00-1112.00-285.00-6837.00457.00-486.004,372.00750.00-897.00-309.00
Net Margin Growth (3y) -881.00-461.00-1262.00-1135.00-927.001,397.0021.00-590.00-1147.00-1563.00-324.00-362.00126.00-902.001,410.00842.00-47.00398.00-3984.001,093.00725.00666.00489.00-634.00-1363.00-338.00-224.00-845.00-682.00-1019.005,060.00460.00435.001,152.002,418.003,323.003,097.001,805.00-110.0078.00-527.00273.00-1263.00-8067.00-2006.00-2087.002,016.00-8236.00-3420.00-1908.00
Net Margin Growth (5y) -698.00-1225.00-1022.00-1600.00-938.00693.00454.00501.00-1241.00-599.00-3570.00948.00908.00-98.00728.00-1098.00-1373.00-1041.00208.00245.00-776.00-56.001,814.001,770.001,217.001,956.001,736.001,382.001,771.00367.004,082.00-770.00-2028.00-448.0062.00-5663.00574.00207.003,976.00-6009.00-967.00-522.00
Net Margin (QoQ) -56.00-1148.00915.00472.00-2296.00603.00427.001,532.00-168.00-2184.00375.00646.00363.00-1948.001,042.00680.0028.00-773.00-184.00975.00-584.00-945.00338.001,134.00-665.00363.00474.00-209.00473.00-5155.004,894.00607.00-643.00-1122.00-785.00405.00360.00476.00-147.00-46.00136.00924.00294.00582.0074.00144.00120.00180.00-932.00-1439.0041.00-651.00937.00-612.00-6510.006,642.00-7.004,246.00-10132.004,996.00581.00
Operating Income Growth (1y) 63.14%-59.96%-43.92%-53.63%-6.59%209.96%-66.02%-59.54%-75.26%-50.88%-152.51%23.46%67.40%8.55%540.49%-3.16%-49.07%-95.60%-120.56%19.10%147.81%168.81%1,052.95%213.03%-60.68%844.67%105.46%5.30%311.33%-41.28%-62.83%-106.41%-97.17%-68.69%-7.84%549.33%500.49%199.60%302.88%650.40%997.94%571.80%179.62%55.62%1.35%-56.38%-92.18%-90.24%-103.68%-71.17%-85.68%-932.65%284.43%-86.19%5,018.07%19.48%-173.63%-66.98%
Operating Income Growth (3y) -27.76%-15.21%-28.06%-38.59%-27.14%18.23%-7.72%-21.50%-40.48%-71.38%-35.28%12.50%28.32%-49.57%119.89%53.41%-20.83%3.73%59.09%57.75%58.84%146.13%110.12%-30.28%-64.21%20.20%-11.05%-32.80%-11.21%-18.03%11.34%29.31%23.17%84.70%118.15%279.07%305.79%106.30%-4.12%4.47%-34.06%-5.46%-68.48%-48.36%-59.04%-74.10%-16.92%-38.46%-27.03%-76.40%
Operating Income Growth (5y) -20.31%-50.72%-15.89%-23.20%-13.36%-27.87%9.02%12.52%-27.13%-9.86%56.25%36.24%27.86%-6.58%53.75%-17.54%-43.45%-27.15%6.64%2.50%-7.37%69.49%96.13%48.11%24.75%103.56%51.30%28.79%50.77%10.05%-21.30%-19.96%-15.66%-4.55%-34.97%-111.84%35.28%-18.96%45.22%-57.35%-20.64%-47.86%
Operating Income (QoQ) 13.23%-61.06%97.80%87.07%-72.21%-45.46%63.56%276.82%-7.79%-94.02%94.77%130.37%83.09%-106.39%557.93%212.37%18.72%-74.06%0.67%64.29%-89.76%-221.36%683.05%241.84%-88.89%330.23%91.53%-57.07%167.03%-6.43%-1.85%67.72%-61.88%-40.77%-116.94%174.12%321.07%74.37%-17.43%-0.95%110.08%134.48%53.80%44.93%28.54%-2.41%-14.41%-5.62%-44.67%-82.50%6.83%-135.54%533.91%-91.31%-6,311.16%107.87%-67.51%3,122.35%-197.71%92.80%114.57%
Operating Margin Growth (1y) 511.00-928.00-451.00-728.00212.001,355.00-662.00-612.00-1649.00-623.00-648.00113.00413.00-64.001,184.00-211.00-773.00-1787.00-1090.0071.00865.00165.001,458.001,083.00-1199.001,635.00559.00-96.001,755.00-609.00-907.00-1946.00-2254.00-779.004.00947.00585.00747.001,088.001,709.002,110.001,893.001,261.00922.00442.00-831.00-2608.00-2636.00-3516.00-1397.00-572.00-6841.00691.00-814.005,117.00884.00-866.00-98.00
Operating Margin Growth (3y) -926.00-196.00-1761.00-1226.00-1024.00668.00-126.00-709.00-2008.00-2475.00-553.00-26.00506.00-1686.001,553.00943.00-1107.0013.00927.001,059.001,421.001,191.001,110.00-958.00-1698.00246.00-344.00-1094.0087.00-641.00185.00710.00441.001,861.002,353.003,578.003,137.001,809.00-259.00-5.00-964.00-335.00-1919.00-8554.00-2383.00-3042.001,937.00-8593.00-3691.00-2309.00
Operating Margin Growth (5y) -1285.00-2048.00-1667.00-1366.00-931.00-954.00243.00445.00-2343.00-675.001,464.00961.001,062.00-660.001,205.00-1098.00-1606.00-1375.0024.0061.00-248.001,159.002,202.001,698.00997.002,887.002,005.001,537.002,638.00421.00-1162.00-1003.00-2633.00-367.00-827.00-5898.00312.00-402.004,286.00-5962.00-1140.00-1247.00
Operating Margin (QoQ) -76.00-704.00629.00662.00-1515.00-227.00352.001,602.00-372.00-2244.00403.00565.00653.00-2269.001,164.00864.00176.00-1020.00-231.00303.00-839.00-323.00930.001,096.00-1538.00970.00555.00-1186.001,296.00-106.00-99.00665.00-1068.00-404.00-1139.00356.00406.00379.00-195.00-6.00568.00720.00426.00395.00352.0088.0087.00-85.00-921.00-1688.0059.00-965.001,198.00-864.00-6210.006,567.00-307.005,068.00-10443.004,816.00461.00
Profit After Tax Growth (1y) 44.07%-96.59%-43.66%-58.34%-3.59%3,418.93%-57.63%-55.85%-72.30%-56.11%-154.30%23.64%40.92%-0.92%500.72%-12.56%-5.93%-66.41%-104.34%-35.58%31.49%9.50%5,216.47%539.46%5.72%283.09%-499.68%11.15%73.10%-28.11%110.81%-109.79%-97.86%-78.39%79.29%434.40%766.43%146.47%258.86%499.93%920.23%747.13%176.26%62.65%4.63%-51.46%-89.08%-87.03%-96.50%-64.01%-36.30%-782.67%194.74%-48.12%778.53%17.69%-126.82%-47.35%
Profit After Tax Growth (3y) -27.26%-19.24%-28.66%-38.96%-27.80%148.27%-2.68%-21.85%-28.39%-47.34%-27.94%-11.36%20.35%-28.57%121.65%53.29%9.36%12.11%-121.49%66.05%34.01%44.48%188.89%-39.18%-66.06%-15.89%-8.16%-28.61%-31.58%-27.39%39.17%25.23%23.60%65.24%160.97%225.95%352.23%116.41%2.68%8.16%-28.01%13.95%-42.29%-50.95%-52.41%-55.08%-15.14%-39.74%-26.57%-53.85%
Profit After Tax Growth (5y) -12.59%-29.41%-15.13%-33.70%-14.18%41.28%15.38%14.48%-12.58%-9.33%-84.35%37.70%26.12%0.07%42.33%-19.06%-45.44%-26.20%11.44%8.43%-14.94%9.94%170.28%69.42%28.14%65.52%50.34%28.84%27.88%9.50%17.18%-16.16%-41.41%-4.65%4.33%-95.94%56.97%13.60%43.37%-55.56%-18.07%-16.57%
Profit After Tax (QoQ) 14.22%-73.07%164.16%77.29%-97.30%344.93%95.33%310.27%-1.31%-94.64%103.55%157.46%56.36%-106.63%563.46%193.45%9.93%-73.20%1.13%215.71%-60.75%-103.46%1,602.65%544.45%-67.32%61.66%87.80%6.55%18.43%-268.66%152.23%65.94%-50.82%-74.63%-147.29%136.20%397.59%110.45%-11.79%-6.20%41.55%206.41%47.47%59.51%17.53%-0.08%-13.18%2.61%-45.47%-77.52%3.10%-72.34%461.33%-60.21%-1,204.92%111.94%-1.20%573.78%-203.52%96.11%293.95%
Property, Plant & Equipment (Net) Growth (1y) -11.84%-14.36%7.32%10.45%5.39%28.92%67.16%82.52%100.93%58.85%10.97%0.50%-2.40%-0.59%0.91%-1.36%-1.61%-3.33%-5.43%-4.69%28.09%31.95%34.60%44.49%15.05%14.84%12.26%7.81%0.96%-1.59%-4.86%-26.51%-27.11%-25.42%-18.27%7.23%11.35%18.64%14.94%10.13%8.20%0.42%19.01%38.31%65.09%70.75%36.02%15.57%-41.27%-43.17%-41.10%-41.77%-7.52%-7.75%-8.99%
Property, Plant & Equipment (Net) Growth (3y) 16.51%20.59%25.80%26.53%27.38%26.74%23.24%21.86%24.50%15.14%1.93%-1.87%7.15%8.24%8.70%10.75%13.18%13.57%12.63%14.08%14.16%14.25%12.86%4.61%-5.40%-5.54%-4.43%-5.29%-6.42%-4.51%-3.68%-4.61%-4.24%-3.86%3.79%17.77%25.76%26.71%22.99%20.75%1.61%-0.86%-1.57%-2.36%-3.57%-3.63%-9.99%
Property, Plant & Equipment (Net) Growth (5y) 12.11%11.00%13.69%13.75%21.10%21.03%18.96%20.03%23.25%18.26%9.86%8.04%7.40%7.46%6.53%1.48%1.31%1.46%2.13%3.19%3.84%5.70%6.19%6.22%0.40%0.08%3.61%5.29%7.92%8.35%7.67%6.77%-3.16%-2.92%-2.18%1.91%1.56%1.29%-0.05%
Property, Plant & Equipment (Net) (QoQ) -11.02%-1.67%-3.17%1.07%11.52%1.20%-7.61%23.65%44.59%10.50%1.72%-2.25%1.00%0.07%-1.21%-0.44%2.52%-2.18%-1.47%-2.18%0.29%-1.40%32.42%0.77%2.31%5.84%5.44%0.59%0.00%1.65%-1.26%-1.95%-3.31%-21.48%-2.07%0.32%5.95%3.02%1.69%6.89%2.64%-1.28%-0.10%-0.80%21.65%14.72%19.24%2.61%-3.10%-2.52%-39.40%-0.72%0.44%-3.63%-3.76%-0.97%-0.91%
Return on Assets Growth (1y) 4.003.005.00-1.00-14.00-13.00-12.00-5.000.001.001.000.00-1.00-3.00-3.00-2.00-1.002.005.004.006.00-3.00-5.00-3.00-6.008.005.00-2.00-4.00-10.00-6.001.004.006.009.0015.0019.0019.0018.0013.003.00-7.00-17.00-25.00-23.00-17.00-19.00-11.00-9.00-3.007.005.006.00
Return on Assets Growth (3y) -10.00-9.00-6.00-5.00-15.00-15.00-14.00-7.00-2.000.003.002.004.00-4.00-4.00-2.00-1.007.004.00-2.00-4.00-5.00-6.00-5.00-6.005.009.0013.0020.0016.0022.0028.0026.0018.0011.003.00-1.00-4.00-17.00-23.00-30.00-27.00-29.00-31.00-27.00
Return on Assets Growth (5y) -12.00-10.00-4.00-4.00-10.00-16.00-15.00-6.00-2.005.002.00-4.00-6.00-6.00-5.00-3.00-1.003.008.0014.0019.0021.0021.0023.0016.0017.0010.001.00-1.00-8.00-13.00-8.00-7.00-1.00-1.00-3.00-5.00
Return on Assets (QoQ) 0.00-3.00-1.008.00-1.00-1.00-7.00-5.00-1.000.000.000.001.000.000.00-2.00-1.000.000.000.002.002.000.002.00-8.000.002.00-1.007.00-3.00-5.00-2.001.001.001.001.003.004.006.006.003.003.001.00-5.00-7.00-6.00-7.00-3.000.00-8.000.00-1.006.002.00-1.00-1.00
Return on Capital Employed Growth (1y) -5.00-6.00-4.00-7.00-19.00-16.00-15.00-5.000.003.003.00-1.00-5.00-7.00-7.00-2.002.005.008.002.005.005.002.0010.004.001.00-3.00-14.00-14.00-12.00-6.000.004.009.0014.0023.0029.0028.0023.0015.00-1.00-14.00-25.00-36.00-32.00-22.00-23.00-13.00-12.00-3.008.007.008.00
Return on Capital Employed Growth (3y) -23.00-20.00-16.00-13.00-23.00-21.00-19.00-8.00-2.001.004.00-1.003.003.003.0010.0012.0011.007.00-2.00-4.00-6.00-8.00-4.00-5.00-2.005.009.0020.0025.0031.0038.0032.0022.0012.002.00-4.00-9.00-25.00-34.00-44.00-40.00-40.00-42.00-35.00
Return on Capital Employed Growth (5y) -25.00-21.00-15.00-13.00-16.00-10.00-9.004.008.006.002.00-5.00-7.00-8.00-6.00-4.002.008.0015.0021.0029.0030.0030.0034.0023.0011.002.00-12.00-13.00-12.00-17.00-11.00-11.00-3.00-3.00-5.00-7.00
Return on Capital Employed (QoQ) -2.00-3.00-5.006.00-4.00-1.00-8.00-6.00-1.000.001.000.001.000.00-2.00-4.00-1.000.003.000.002.003.00-3.003.002.000.005.00-2.00-2.00-4.00-6.00-2.000.002.001.002.004.007.009.008.003.002.001.00-8.00-10.00-9.00-9.00-4.00-1.00-9.000.00-2.008.002.00-1.000.00
Return on Equity Growth (1y) -1.00-1.002.00-3.00-18.00-17.00-15.00-6.000.002.001.000.00-1.00-3.00-4.00-3.00-1.002.006.005.008.00-4.00-6.00-3.00-7.0011.006.00-3.00-5.00-13.00-7.001.005.009.0013.0021.0029.0028.0025.0016.001.00-13.00-24.00-34.00-31.00-22.00-24.00-14.00-12.00-4.008.007.007.00
Return on Equity Growth (3y) -19.00-16.00-11.00-9.00-20.00-18.00-17.00-8.00-2.001.003.003.006.00-5.00-4.00-1.000.0010.006.00-2.00-5.00-6.00-7.00-5.00-7.007.0013.0019.0029.0024.0031.0039.0035.0024.0014.003.00-2.00-7.00-24.00-33.00-43.00-39.00-40.00-42.00-36.00
Return on Equity Growth (5y) -21.00-17.00-9.00-7.00-12.00-20.00-17.00-7.00-2.008.004.00-4.00-7.00-7.00-5.00-3.000.005.0012.0021.0029.0031.0031.0032.0022.0022.0013.001.00-2.00-11.00-17.00-10.00-9.00-2.00-2.00-5.00-7.00
Return on Equity (QoQ) -2.00-6.00-2.009.00-2.00-2.00-8.00-6.00-1.000.001.000.001.000.000.00-2.00-1.000.001.000.002.003.000.003.00-10.001.003.00-1.009.00-4.00-7.00-3.001.002.001.001.004.006.0010.008.004.003.000.00-7.00-10.00-8.00-10.00-4.000.00-11.000.00-1.008.002.00-2.00-1.00
Return on Invested Capital Growth (1y) 4.003.005.00-3.00-19.00-17.00-15.00-6.000.002.001.000.00-3.00-4.00-6.0010.005.00-4.00-5.00-13.00-7.002.005.009.0014.0022.0029.0028.0025.0016.000.00-14.00-26.00-36.00-33.00-24.00-2.00
Return on Invested Capital Growth (3y) -15.00-13.00-8.00-8.00-8.00-3.000.003.00-5.00-4.00-1.00-3.00-5.00-6.00-7.006.0013.0019.0029.0025.0032.0039.0035.0024.0013.002.00-4.00-9.00-39.00-42.00-43.00-36.00
Return on Invested Capital Growth (5y) -18.00-14.00-6.00-20.00-18.00-7.00-2.007.002.00-5.00-7.00-8.00-6.00-4.0021.0029.0031.0031.0021.0012.00-1.00-3.00-12.00-2.00-3.00-5.00-6.00
Return on Invested Capital (QoQ) -2.00-5.000.0010.00-3.00-2.00-8.00-6.00-1.000.001.000.001.000.000.000.002.003.000.003.00-1.008.00-4.00-7.00-2.001.002.002.001.004.007.0010.008.004.003.000.00-7.00-10.00-9.00-10.00-4.00-1.001.00-1.000.00
Return on Sales Growth (1y) -6.00-6.005.005.006.002.00-9.00-9.00-9.00-4.000.001.000.000.00-1.00-4.00-4.00-3.00-2.002.006.005.008.00-5.00-8.00-6.00-9.0012.008.00-1.00-4.00-13.00-7.001.006.008.0010.0013.0016.0015.0013.009.005.00-1.00-7.00-18.00-21.00-19.00-30.00-20.00-17.00-7.0012.009.0010.00
Return on Sales Growth (3y) -8.00-8.00-4.00-3.00-2.00-2.00-11.00-12.00-12.00-7.00-3.00-1.002.002.004.00-8.00-7.00-4.00-3.008.005.00-2.00-6.00-6.00-7.00-6.00-7.007.0011.0013.0018.0010.0015.0024.0027.0022.0015.005.00-1.00-5.00-25.00-29.00-34.00-26.00-25.00-29.00-29.00
Return on Sales Growth (5y) -12.00-12.00-8.00-5.000.000.00-5.00-15.00-15.00-8.00-5.005.002.00-6.00-9.00-9.00-6.00-4.00-1.003.008.0013.0016.0017.0015.0016.0013.0021.0016.005.001.00-9.00-22.00-14.00-12.00-3.00-3.00-6.00-8.00
Return on Sales (QoQ) 1.00-5.000.00-2.000.007.000.000.00-4.00-4.000.000.001.000.001.00-1.000.00-2.00-1.00-1.000.000.002.003.000.002.00-11.000.003.00-1.0010.00-3.00-7.00-4.001.003.001.001.003.004.005.004.002.002.001.00-1.00-3.00-5.00-9.00-4.00-1.00-16.001.00-2.0010.003.00-2.00-1.00
Revenue Growth (1y) 33.08%-30.43%-19.37%-29.23%-13.22%49.23%-4.99%-27.47%-44.75%-35.50%-30.63%7.63%27.86%12.17%35.80%27.16%-8.80%-38.80%1.02%7.69%31.45%22.38%37.87%27.63%12.70%48.03%42.80%11.10%10.22%-14.39%-26.43%-47.74%-52.72%-24.35%-8.21%30.05%18.36%27.08%85.63%125.66%182.03%173.13%72.06%12.97%-12.30%-41.01%-61.76%-54.98%-48.70%-29.34%-2.86%-0.55%-4.85%-10.38%-2.96%-5.86%-18.30%-2.07%
Revenue Growth (3y) -13.91%-12.51%-19.00%-17.95%-15.05%2.59%-3.63%-0.25%-13.63%-23.78%-1.64%13.80%15.30%-5.64%23.67%20.46%10.55%3.50%25.76%15.16%17.76%15.75%13.15%-9.50%-16.25%-1.39%-1.20%-8.94%-14.87%-6.29%7.82%15.33%16.43%37.96%43.12%49.11%43.06%26.98%6.89%4.70%8.26%4.42%-13.86%-20.32%-24.63%-27.98%-28.83%-25.02%-26.39%-14.72%
Revenue Growth (5y) -5.74%-14.40%-6.12%-5.43%-5.97%-4.16%4.51%6.41%-0.93%-4.32%13.38%15.89%13.75%1.26%14.72%0.30%-6.78%-6.41%6.08%0.75%-1.79%8.32%19.80%16.81%14.41%27.18%25.23%14.00%8.82%5.81%-3.78%-4.84%-6.62%1.83%1.72%8.22%7.40%5.33%2.86%1.45%-0.27%-0.01%
Revenue (QoQ) 17.19%-42.59%38.87%42.43%-38.74%-33.46%21.90%74.65%5.34%-57.63%-6.95%33.05%22.97%-54.43%44.36%58.06%7.88%-44.83%35.17%13.36%-27.61%-8.93%44.10%38.37%-32.61%2.60%33.40%22.18%-11.48%-1.02%3.78%21.22%-31.25%-14.94%-26.27%9.66%10.01%3.20%4.47%-0.19%18.10%50.75%26.99%24.74%14.38%-5.04%-16.62%-3.16%-23.06%-38.45%-1.82%10.34%5.97%-15.39%0.52%5.57%-0.18%-8.38%-2.49%-8.38%19.64%
Share-based Compensation Growth (1y) -63.03%34.04%-14.35%1.55%62.65%52.50%4.56%23.62%21.74%6.09%17.24%5.35%-2.44%1.15%-3.91%-7.86%37.08%-98.20%-23.56%-24.56%-48.05%5,708.06%56.06%46.76%25.53%-13.66%-27.83%3.69%53.69%24.57%48.60%24.33%2.86%-6.82%12.69%3.59%11.32%-6.10%6.83%11.11%0.61%56.74%18.14%7.85%13.19%22.76%14.54%21.01%20.56%20.49%15.86%17.77%18.34%-21.84%20.23%11.46%21.14%
Share-based Compensation Growth (3y) -9.87%29.44%1.64%9.77%24.54%17.84%5.61%6.27%17.64%-73.14%-4.86%-9.87%-11.43%1.97%4.66%0.67%-3.67%-3.27%-4.87%4.71%0.08%296.78%18.73%23.69%25.66%0.07%6.52%10.12%20.73%2.92%21.39%12.69%4.83%11.11%12.46%7.47%8.23%21.80%13.07%13.19%11.14%32.35%16.17%15.40%17.33%4.95%16.85%16.68%20.01%
Share-based Compensation Growth (5y) -0.42%-47.58%-5.06%-1.67%6.59%11.40%7.04%5.85%1.21%-0.58%-0.61%2.19%6.03%2.66%4.22%5.63%7.16%0.99%7.59%8.14%2.79%122.61%15.04%16.84%17.32%8.09%8.81%9.86%14.92%15.97%19.34%13.31%9.47%15.20%13.55%12.08%12.58%11.22%15.03%13.74%14.50%
Share-based Compensation (QoQ) -55.60%63.35%-19.16%-36.94%60.97%4.38%-4.15%1.00%50.92%-28.43%13.31%-0.54%31.53%-20.91%1.82%-7.90%36.36%-24.86%-2.36%37.02%-98.20%3,082.26%-3.65%-5.63%100.72%-14.50%-9.39%-19.28%38.06%-28.53%30.20%19.63%11.90%-14.74%8.93%-1.03%1.38%3.10%0.13%6.36%-14.48%17.29%4.15%-3.70%33.23%-11.60%-4.92%1.08%44.49%-17.51%0.45%0.70%44.40%-20.68%2.10%1.19%-4.63%22.02%-5.35%9.98%
Shareholder's Equity Growth (1y) 45.71%23.11%36.99%35.01%31.58%19.27%10.93%10.31%10.42%11.16%8.82%10.24%9.60%2.38%-2.07%-4.67%-4.67%2.33%5.07%8.67%12.02%11.57%15.07%4.49%2.96%-0.64%-4.33%0.13%-6.45%-10.73%-12.63%-9.64%-7.39%-4.80%-1.44%4.12%13.70%29.84%44.49%49.47%31.19%23.98%9.08%-2.48%4.08%-3.07%-1.68%-1.36%-14.49%-16.77%-19.63%-16.23%-14.62%-13.97%-12.98%
Shareholder's Equity Growth (3y) 30.34%17.74%18.25%17.97%16.78%10.72%5.74%5.05%4.88%5.21%3.84%4.52%5.39%5.34%5.79%2.67%3.21%4.29%4.97%4.37%2.57%-0.35%-1.29%-1.85%-3.74%-5.48%-6.25%-1.97%-0.50%3.34%7.56%12.04%11.37%15.29%15.81%14.92%15.79%15.99%15.72%12.87%5.30%0.01%-4.83%-6.94%-8.75%-11.46%-11.74%
Shareholder's Equity Growth (5y) 18.73%11.33%11.22%11.20%11.21%9.16%7.41%5.65%5.88%5.24%4.27%3.62%2.43%0.73%-0.20%-0.42%-0.96%-0.73%-0.08%1.36%2.59%4.11%6.50%8.03%5.88%6.33%5.36%6.55%6.11%5.81%5.94%6.23%4.22%4.33%4.18%4.63%2.54%2.24%1.62%
Shareholder's Equity (QoQ) 0.98%2.67%4.16%14.00%12.36%1.19%1.52%3.33%4.51%0.62%1.62%4.02%2.31%1.93%1.04%-2.83%-2.14%-0.78%1.05%4.29%0.48%2.62%4.17%3.88%3.63%-6.82%2.64%0.24%-0.21%-2.48%-4.10%-4.35%-2.33%0.86%-1.71%-1.67%1.11%6.55%7.34%12.28%12.52%10.22%-5.79%6.11%-1.00%-1.46%0.55%-1.18%0.41%-1.13%-12.84%-3.82%-3.03%3.04%-11.16%-3.08%-1.91%
Tax Rate Growth (1y) -624.00432.00-217.00-8621.00-116.00356.00-784.001,050.00-1325.00-172.001,428.00689.001,459.00941.007,468.003,739.00-8083.00-4389.00-196.006,425.00-4469.00-6922.00-323.00-209.00573.0016.00-1995.0031.00-403.00-180.00-462.00865.001,640.00-72.001,005.00-80.002,140.00-749.00
Tax Rate Growth (3y) -2065.00616.00427.00-6882.0017.001,125.007,602.004,508.001,809.00844.00292.00-1615.00-845.00-3541.005,563.0073.00-474.002,802.00294.00-480.00-4647.00-7086.00-2781.00687.001,810.00-236.00-1453.00816.001,888.0035.00-446.00
Tax Rate Growth (5y) 6,862.005,296.00809.00-597.00476.00125.00-76.00947.005,386.005,945.001,510.00-542.00-1124.00-8219.00-4290.00-1342.00-105.00-305.00344.001,531.00-733.00-3862.00-5018.00-142.00-2904.00
Tax Rate (QoQ) -2055.00675.007,950.00-7194.00-999.0026.00-454.001,312.00-527.00-1114.001,380.00-1064.00626.00487.00641.00-295.00109.00-3621.00-3812.0073.00-90.00-3794.00-2346.00-473.00-308.002,805.00-2232.00308.00-864.00793.00-206.00-126.00-641.00511.001,121.00649.00-2354.001,588.0037.00
Total Debt Growth (1y) 6.85%-1.52%-7.72%-6.40%-10.11%-13.71%-9.60%-6.45%-3.12%1.32%-5.63%-7.04%-6.16%-3.75%3.54%1.83%-3.71%-5.52%-6.99%-8.39%-4.77%-6.45%
Total Debt Growth (3y) -41.82%-42.55%-43.38%-44.53%-44.74%-4.86%-7.66%-6.63%-6.51%-5.59%-4.05%-3.97%-4.34%-2.69%-3.14%-4.64%-4.88%-5.25%
Total Debt Growth (5y) -30.06%-30.25%-30.80%-31.98%-31.87%-4.77%-5.39%-5.36%-5.61%-5.75%
Total Debt (QoQ) 1.68%1.68%1.69%2.02%-0.87%0.02%-2.63%-4.40%0.54%-3.95%-6.53%0.15%4.03%-0.52%-2.24%-6.72%2.48%0.41%0.27%0.35%0.79%-5.04%-1.62%-1.21%-0.73%-1.29%-3.36%