Revenue
701.00M 1,012.00M
Cost of Revenue Cost of Rev
164.00M 266.00M
Gross Profit
537.00M 746.00M
Research & Development R&D
-91.00M -105.00M
Selling, General & Administrative SG&A
-94.00M -81.00M
Other Operating Expenses Other Opex
-606.00M -810.00M
Operating Expenses Opex
-791.00M -996.00M
Operating Income Op. Inc
-90.00M 17.00M
EBIT
-90.00M 17.00M
Non Operating Interest Expenses
-130.00M -171.00M
Interest & Investment Income Int & Inv Inc
182.00M 284.00M
Other Non Operating Income Other Non Op Inc.
-2.00M -2.00M
EBT
-92.00M 15.00M
Tax Provisions Taxes
-7.00M -14.00M
Profit After Tax PAT
-99.00M 1.00M
Income from Non-Controlling Interests Inc. Minority
2.00M 6.00M
Income from Continuing Operations Income (Continuing)
-85.00M 29.00M
Consolidated Net Income Consol Net Inc.
-85.00M 29.00M
Income towards Parent Company Parent Net Inc
101.00 5.00
Net Income towards Common Stockholders Net Income
101.00 5.00
EPS (Basic)
0.00 0.00
EPS (Diluted)
0.00 0.00
Shares Outstanding
363.99M 363.99M 370.65M 370.65M
Shares Outstanding (Diluted) Shares Outstanding (Dil.)
364.41M 364.41M 370.65M 370.65M
Shares Outstanding (Entity) Shares Outstanding (Entity.)
705.64M 705.64M
EBITDA
-90.00M 17.00M
Interest Expenses Int Expense
-130.00M -171.00M
Tax Rate
7.61% -93.33%