Nauticus Robotics, Inc. Income Statement

Income Statement Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 8.59M11.43M6.61M1.81M
Cost of Revenue 6.85M11.86M
Gross Profit 1.74M-0.43M
Operating items
Research & Development 3.53M2.38M1.40M0.08M
Selling, General & Administrative 4.36M15.04M18.27M13.37M
Other Operating Expenses 7.22M12.40M-0.45M-0.02M
Operating Expenses 15.11M29.81M61.70M24.92M
Operating Income -6.52M-18.38M-55.10M-23.11M
EBIT -6.52M-18.38M-55.10M-23.11M
Non-operating items
Other Non Operating Income 9.48M0.26M-0.63M-127.61M
Non Operating Income 8.61M-9.88M4.41M-111.79M
Net income details
EBT -6.52M-18.38M-63.87M-28.22M
Profit After Tax -15.13M-28.26M-50.69M-134.91M
Income from Non-Controlling Interests -15.13M-28.26M
Income from Continuing Operations -6.52M-18.38M-63.87M-28.22M
Consolidated Net Income -6.52M-18.38M-63.87M-28.22M
Income towards Parent Company -6.52M-18.38M-63.87M-28.22M
Net Income towards Common Stockholders -6.52M-18.38M-63.87M-28.22M
Additional items
EPS (Basic) -1.57-1.75-44.57-36.73
EPS (Weighted Average and Diluted) -0.68-1.75-44.57-36.73
Shares Outstanding (Weighted Average) 0.07M0.15M0.15M0.71M
Shares Outstanding (Diluted Average) 9.64M18.98M1.14M3.67M
EBITDA -6.52M-18.38M-55.10M-23.11M
Interest Expenses 8.78M5.11M