|
Net Income (Quarter)
|
-0.13M | -0.53M | -0.06M | -0.12M | -0.13M | -0.16M | -0.14M | -0.14M | -0.22M | -2.60M | -0.50M | -1.91M | -0.96M | -0.37M | -0.42M | -3.19M | -0.21M | -1.12M | -0.15M | -0.39M | -0.29M | -0.03M | -0.95M | -1.36M | -2.21M | -0.35M | -0.14M | -0.03M | -0.03M |
|
Share-based Compensation (Quarter)
|
0.07M | 0.39M | | | | | | | | 2.31M | 0.04M | 1.98M | 0.77M | 0.24M | 0.30M | 2.93M | | | | 1.24M | | | 0.21M | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | |
|
Cash from Operations (Quarter)
|
| -0.12M | -0.05M | -0.05M | -0.10M | -0.07M | -0.09M | -0.09M | -0.13M | -0.12M | -0.08M | 0.19M | -0.18M | -0.10M | -0.13M | -0.08M | -0.11M | -0.13M | -0.12M | -0.23M | -0.16M | -0.07M | -0.29M | -0.23M | -0.19M | -0.13M | -0.06M | -841.00 | -358.00 |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.05M | 0.02M | 0.02M | 0.03M | 0.02M | 0.07M | 0.03M | 0.35M | 0.11M | 0.03M | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 527.00 | 527.00 | 527.00 | 527.00 | 526.00 | 527.00 | 527.00 | 527.00 | 526.00 | 0.00M | | | | |
|
Change in Receivables (Quarter)
|
| | | | | -0.00M | | | | 0.00M | | -78.00 | 278.00 | 0.00M | 0.00M | 510.00 | 0.04M | -0.04M | 0.00M | 0.00M | -0.00M | -0.00M | 202.00 | 0.00M | -291.00 | -0.05M | -0.00M | 719.00 | -729.00 |
|
Change in Inventory (Quarter)
|
| | | | | | | | | 0.00M | | -36.00 | 125.00 | -89.00 | 285.00 | 0.00M | -0.00M | -596.00 | 0.01M | 0.01M | -0.00M | 0.00M | 0.00M | -0.00M | 227.00 | -628.00 | -0.00M | -0.00M | -0.00M |
|
Change in Account Payables (Quarter)
|
| 0.01M | 0.01M | -0.01M | 0.02M | 0.01M | 0.02M | 0.01M | -3.00 | -0.01M | 0.00M | 0.01M | -0.03M | 0.02M | -0.01M | -0.00M | -0.00M | -0.00M | 0.03M | 0.01M | -407.00 | 0.00M | -0.00M | -0.02M | 0.09M | 0.03M | 0.01M | 0.01M | -67.00 |
|
Change in Accured Expenses (Quarter)
|
| -0.01M | | 0.02M | -0.02M | 0.04M | -0.01M | 0.01M | -700.00 | -0.02M | 0.02M | -0.01M | -0.01M | 0.01M | 968.00 | -0.00M | -0.02M | 0.00M | -0.01M | 0.03M | 0.01M | 0.01M | 0.02M | 0.04M | -0.07M | -0.10M | 0.02M | 0.02M | 0.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | 0.00M | -29.00 | -70.00 | 70.00 | | -0.00M | 0.00M | | 1.00 | | 0.02M | | -0.02M | | | | | -0.00M | | -0.00M |
|
Capital Expenditures (Quarter)
|
| 671.00 | | | | | 0.00M | 0.00M | 0.00M | 0.01M | | | | 0.00M | 0.00M | | | | | | | 0.04M | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -671.00 | | | | | -0.00M | -0.00M | -0.00M | -0.01M | | | | -0.00M | -0.00M | | | | | | | -0.04M | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.17M | | 0.11M | 0.05M | 0.08M | 0.10M | 0.07M | 0.22M | 0.05M | 0.06M | 0.08M | 0.00M | 0.04M | 0.14M | 0.11M | 0.04M | 0.26M | 0.01M | 0.48M | 0.32M | | | 0.25M | 0.25M | 0.04M | 0.03M | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | 587.00 | -93.00 | -659.00 | 19.00 | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| 0.05M | -0.05M | 0.06M | -0.04M | 0.00M | 0.01M | -0.02M | 0.09M | -0.07M | -0.02M | 0.27M | -0.18M | -0.06M | 0.02M | 0.03M | -0.07M | 0.13M | -0.11M | 0.25M | 0.16M | -0.11M | -0.29M | 0.02M | 0.05M | -0.08M | -0.02M | -841.00 | -358.00 |
|
Free Cash Flow (Quarter)
|
| -0.12M | -0.05M | -0.05M | -0.10M | -0.07M | -0.09M | -0.09M | -0.13M | -0.12M | -0.08M | 0.19M | -0.18M | -0.10M | -0.13M | -0.08M | -0.11M | -0.13M | -0.12M | -0.23M | -0.16M | -0.11M | -0.29M | -0.23M | -0.19M | -0.13M | -0.06M | -841.00 | -358.00 |
|
Net Cash Flow (Quarter)
|
| 0.05M | -0.05M | 0.06M | -0.04M | 0.00M | 0.01M | -0.02M | 0.09M | -0.07M | -0.02M | 0.27M | -0.18M | -0.06M | 0.02M | 0.03M | -0.07M | 0.13M | -0.11M | 0.25M | 0.16M | -0.11M | -0.29M | 0.02M | 0.05M | -0.08M | -0.02M | -841.00 | -358.00 |