Classover Holdings Balance Sheet (2024-2026) | KIDZ

Balance Sheet Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 0.57M0.44M0.26M0.05M0.08M1.25M3.43M2.75M2.12M
Short-term Investments (Quarter) 0.01M0.01M
Cash & Current Investments (Quarter) 0.57M0.44M0.26M0.05M0.09M1.25M3.43M2.75M2.12M
Prepaid Assets (Quarter) 0.02M0.00M0.00M0.00M0.01M0.01M
Current Assets (Quarter) 0.07M0.09M5.99M3.46M2.81M2.13M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.22M0.20M0.19M0.17M0.15M0.17M
Long-Term Investments (Quarter) 8.74M12.06M7.08M4.94M
Intangibles (Quarter) 1.48M5.78M5.63M4.03M3.92M
Goodwill & Intangibles (Quarter) 1.48M5.78M5.63M4.03M3.92M
Long-Term Deferred Tax (Quarter) 1.05M0.04M0.70M3.44M
Other Non-Current Assets (Quarter) 0.01M0.01M0.01M
Non-Current Assets (Quarter) 1.77M1.68M16.11M19.19M12.74M10.21M
Assets (Quarter) 1.85M1.77M22.10M22.65M15.54M12.35M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.06M0.04M5.98M0.02M2.75M0.03M
Payables (Quarter) 0.06M0.04M5.98M0.02M2.75M0.03M
Accumulated Expenses (Quarter) 0.02M0.02M0.05M0.24M
Current Leases (Quarter) 0.31M0.24M0.19M0.19M0.20M0.28M
Current Deferred Revenue (Quarter) 2.72M2.62M2.48M1.95M1.87M1.76M
Total Current Liabilities (Quarter) 3.37M3.60M4.59M2.52M2.31M2.26M
Non-Current Liabilities
Convertible Debt (Quarter) 1.75M1.75M11.26M11.51M8.20M5.16M
Non-Current Deferred Tax Liability (Quarter) 0.00M0.04M0.70M
Operating Leases (Quarter) 1.24M1.48M1.40M1.32M1.05M0.96M
Other Non-Current Liabilities (Quarter) 2.29M1.38M0.21M0.28M
Total Non-Current Liabilities (Quarter) 2.99M2.99M14.81M14.73M9.45M6.41M
Total Liabilities (Quarter) 3.84M4.02M4.19M6.36M6.59M19.39M17.25M11.77M8.67M
Shareholder's Equity
Common Equity (Quarter) -3.84M-4.02M-4.19M-3.97M-4.27M2.70M5.40M3.78M3.68M
Shareholder's Equity (Quarter) -3.84M-4.02M-4.19M-3.97M-4.27M2.70M5.40M3.78M3.68M
Liabilities and Shareholders Equity (Quarter) 1.85M1.77M22.10M22.65M15.54M12.35M
Retained Earnings (Quarter) -4.60M-4.90M-8.76M-6.24M-11.64M-15.83M
Preferred Shares (Quarter) 100.00100.001.001.00