Kinross Gold reported revenue growth of 29.48% and asset growth of 18.61% for the quarter ended Jun 2026. These growth metrics cover 69 quarters of results from Jun 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 4.03% | -4.62% | 3.15% | 4.47% | 1.23% | -0.30% | -5.59% | -3.51% | 0.51% | 1.41% | 0.50% | 0.88% | 1.56% | 3.06% | 3.80% | 7.75% | 12.75% | 14.22% | 17.62% | 18.61% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 8.42% | 8.95% | 10.62% | 9.14% | 7.67% | 4.63% | 2.24% | 0.58% | 1.91% | -1.20% | -0.71% | 0.56% | 1.10% | 1.38% | -0.51% | 1.60% | 4.80% | 6.08% | 7.06% | 8.84% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 5.38% | 5.50% | 6.80% | 6.35% | 5.43% | 4.97% | 4.99% | 5.10% | 5.33% | 5.51% | 5.13% | 4.82% | 4.96% | 3.66% | 2.20% | 2.04% | 3.92% | 2.57% | 3.63% | 5.38% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -0.49% | 0.16% | 6.65% | -1.72% | -3.58% | -1.36% | 1.00% | 0.44% | 0.44% | -0.47% | 0.09% | 0.82% | 1.12% | 1.00% | 0.81% | 4.65% | 5.82% | 2.32% | 3.81% | 5.53% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 3.91% | -199.90% | 47.44% | 17.32% | 3.19% | 206.31% | -119.66% | -88.69% | -43.89% | -1.74% | -9.36% | 219.94% | 1.83% | 324.73% | 201.98% | 0.74% | 218.51% | 6.90% | -214.80% | -220.67% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 9.66% | -45.68% | 25.54% | -36.44% | 6.66% | 2.04% | -4.94% | -9.57% | -10.21% | 1.43% | -8.08% | 57.02% | -11.00% | 86.02% | 64.48% | 62.36% | 54.31% | 64.62% | -8.58% | -13.39% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -5.79% | -5.64% | 10.86% | 5.73% | 0.73% | 0.22% | 2.17% | -2.67% | -0.54% | 2.66% | 0.16% | 4.09% | -2.81% | 34.70% | 26.89% | 29.12% | 28.89% | 36.50% | -8.13% | -17.86% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -12.78% | -46.22% | 66.21% | -48.36% | -32.06% | 260.57% | -169.82% | -27.44% | -0.71% | 209.65% | -177.71% | 239.77% | -182.43% | 574.42% | -81.34% | 38.06% | -3.02% | 327.91% | -120.04% | -45.13% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -37.21% | -56.11% | -56.99% | 6.44% | -16.67% | -21.34% | 3.70% | -33.47% | -4.81% | -15.71% | -13.61% | 0.33% | 1.70% | 73.52% | 70.71% | 136.77% | 264.15% | 184.92% | 214.57% | 133.74% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 7.63% | 15.05% | 3.73% | 14.79% | 10.91% | -10.08% | -25.49% | -32.08% | -20.73% | -33.73% | -27.23% | -10.77% | -6.91% | 4.78% | 15.21% | 16.48% | 52.19% | 60.92% | 66.78% | 77.08% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -4.97% | -8.46% | -11.12% | -7.49% | -13.22% | -16.43% | -13.94% | -12.23% | -0.22% | 0.19% | 0.00% | 0.19% | 5.72% | 1.23% | -9.41% | -5.74% | 13.02% | 7.55% | 15.65% | 31.50% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -13.25% | -9.32% | -14.54% | 58.32% | -32.08% | -14.39% | 12.65% | 1.57% | -2.82% | -24.20% | 15.47% | 17.97% | -1.50% | 29.34% | 13.59% | 63.62% | 51.49% | 1.20% | 25.41% | 21.57% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 33.42% | 7.29% | -439.43% | 15.81% | 1.99% | -17.26% | 78.99% | -72.16% | -42.60% | 11.43% | -14.11% | -2.68% | 1.42% | 4.81% | 17.61% | -3.44% | 29.24% | 0.58% | -32.70% | -22.74% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 24.36% | -45.80% | -56.65% | 15.20% | 4.93% | -68.04% | 10.64% | -6.60% | 2.37% | 1.26% | -8.95% | -14.18% | -11.27% | 0.38% | 41.76% | -22.29% | 0.18% | 5.72% | -7.65% | -9.24% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -4.31% | -5.28% | -44.03% | -35.66% | 0.63% | -27.99% | 3.62% | -2.60% | 9.57% | -25.73% | 1.62% | -1.52% | -3.85% | -33.96% | 7.68% | -5.17% | 8.28% | 1.85% | -7.17% | -13.57% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -13.79% | -28.13% | -289.50% | 85.17% | -32.46% | -53.29% | 30.21% | -21.50% | -9.71% | 4.80% | 10.08% | -9.33% | -5.33% | 8.07% | 22.17% | -37.27% | 27.95% | -29.16% | -3.88% | -26.96% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -75.56% | -78.27% | -32.53% | -7.18% | 23.45% | 220.47% | 236.26% | 114.94% | 145.09% | -13.37% | 37.67% | 18.84% | 77.31% | 85.45% | 73.30% | 67.87% | 43.67% | 60.07% | 102.20% | 33.60% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -2.23% | -6.92% | -28.57% | -8.26% | -16.13% | 5.10% | -3.25% | 3.68% | -9.57% | -15.50% | 46.18% | 33.34% | 75.06% | 72.68% | 100.19% | 62.46% | 84.14% | 37.00% | 68.97% | 38.65% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -13.41% | -13.33% | -15.85% | -0.97% | -5.49% | 5.30% | 0.88% | 20.42% | 23.11% | 17.50% | 11.03% | 14.55% | 20.72% | 13.27% | 16.66% | 17.33% | 13.50% | 12.36% | 61.38% | 39.68% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -49.35% | 5.49% | -33.85% | 162.61% | -32.63% | 173.85% | -30.59% | 67.86% | -23.18% | -3.20% | 10.29% | 44.90% | 14.62% | 1.24% | 3.07% | 40.36% | -1.90% | 12.79% | 30.20% | -7.26% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 767.96% | 132.83% | -240.10% | 62.28% | -118.20% | -496.01% | -79.13% | -233.15% | -18.30% | -40.05% | -223.01% | -96.32% | -243.93% | -152.32% | -66.88% | -188.29% | -76.47% | -22.65% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -47.12% | -12.88% | -22.11% | -116.20% | -84.12% | -39.94% | -151.95% | -112.94% | -112.06% | -92.92% | -63.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -18.85% | -54.24% | -41.31% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 137.74% | 48.22% | 664.80% | -92.33% | -261.04% | 271.69% | -185.79% | -66.95% | 27.15% | -27.62% | 23.78% | -97.64% | -68.01% | 22.43% | -33.53% | -45.00% | -11.12% | -34.00% | 18.27% | -0.77% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -2.91% | -2.90% | -3.17% | 1.33% | 5.40% | 5.38% | 5.64% | 0.81% | -0.27% | 0.27% | -0.27% | -0.27% | 0.00% | 0.27% | 1.36% | -14.09% | -29.81% | -29.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -42.73% | 0.80% | 0.98% | 0.80% | 0.62% | 1.74% | 2.01% | 2.27% | -4.30% | -9.18% | -8.86% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -23.13% | -4.85% | -4.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.26% | 0.53% | -3.46% | -0.26% | 0.00% | 4.87% | 0.81% | -0.27% | 0.27% | 0.00% | -0.27% | 0.27% | -0.27% | 0.00% | 0.00% | 0.54% | 0.82% | -15.66% | -13.78% | 0.63% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -3884.00 | -10542.00 | -415.00 | -457.00 | 1,706.00 | 752.00 | -636.00 | 1,398.00 | 752.00 | 3,222.00 | 960.00 | 269.00 | 1,773.00 | 1,805.00 | 2,023.00 | 2,036.00 | 671.00 | 2,008.00 | 1,749.00 | 818.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 240.00 | -2559.00 | -5.00 | -943.00 | -554.00 | -7197.00 | -1363.00 | -1011.00 | -1426.00 | -6569.00 | -91.00 | 1,210.00 | 4,232.00 | 5,779.00 | 2,347.00 | 3,703.00 | 3,196.00 | 7,035.00 | 4,731.00 | 3,124.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -76.00 | -1845.00 | 852.00 | -429.00 | 332.00 | -2758.00 | -1156.00 | 1,580.00 | 2,699.00 | 1,415.00 | 319.00 | 724.00 | 1,971.00 | -2170.00 | 1,620.00 | 1,294.00 | 1,018.00 | -2755.00 | 3,680.00 | 4,065.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -1643.00 | -1832.00 | 3,702.00 | -683.00 | 520.00 | -2787.00 | 2,314.00 | 1,351.00 | -125.00 | -318.00 | 52.00 | 660.00 | 1,379.00 | -285.00 | 270.00 | 673.00 | 13.00 | 1,052.00 | 10.00 | -257.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -106.02% | -113.88% | -28.97% | -26.86% | 569.62% | -16.27% | 40.39% | 271.56% | 103.23% | 220.86% | 34.26% | 25.44% | 142.13% | 158.97% | 195.24% | 159.74% | 47.91% | 123.97% | 134.59% | 53.12% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 21.40% | -95.62% | -3.87% | -23.74% | -11.87% | -31.65% | -9.26% | -9.53% | -16.85% | -42.01% | 10.22% | 50.50% | 192.83% | 77.99% | 77.21% | 129.62% | 93.80% | 108.09% | 110.29% | 70.87% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 4.67% | -31.07% | 16.10% | -9.41% | 6.80% | -28.88% | -4.15% | 38.72% | 46.01% | 50.45% | 10.86% | 15.63% | 27.49% | -2.50% | 24.25% | 19.26% | 15.54% | 2.49% | 56.11% | 68.44% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -3884.00 | -10542.00 | -415.00 | -457.00 | 1,706.00 | 752.00 | 86.00 | 1,398.00 | 752.00 | 3,222.00 | 238.00 | 269.00 | 1,773.00 | 1,805.00 | 2,023.00 | 2,036.00 | 671.00 | 2,008.00 | 1,749.00 | 818.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 240.00 | -2559.00 | -5.00 | -943.00 | -554.00 | -7197.00 | -641.00 | -1011.00 | -1426.00 | -6569.00 | -91.00 | 1,210.00 | 4,232.00 | 5,779.00 | 2,347.00 | 3,703.00 | 3,196.00 | 7,035.00 | 4,009.00 | 3,124.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -76.00 | -1845.00 | 852.00 | -429.00 | 332.00 | -2758.00 | -434.00 | 1,580.00 | 2,699.00 | 1,415.00 | 319.00 | 724.00 | 1,971.00 | -2170.00 | 1,620.00 | 1,294.00 | 1,018.00 | -2755.00 | 3,680.00 | 4,065.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -1643.00 | -1832.00 | 3,702.00 | -683.00 | 520.00 | -2787.00 | 3,036.00 | 629.00 | -125.00 | -318.00 | 52.00 | 660.00 | 1,379.00 | -285.00 | 270.00 | 673.00 | 13.00 | 1,052.00 | 10.00 | -257.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -127.09% | -481.01% | 174.44% | -37.56% | 73.91% | -243.85% | 189.88% | 65.25% | -4.88% | -14.46% | -0.16% | 54.40% | 83.61% | -8.51% | 13.83% | 35.83% | 4.56% | 38.54% | 19.23% | -11.34% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -110.37% | -106.70% | -41.37% | -19.85% | 365.52% | -74.73% | 69.53% | 392.82% | 111.09% | 235.98% | 34.95% | 34.66% | 148.23% | 220.69% | 199.49% | 154.45% | 60.42% | 121.96% | 151.08% | 62.03% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 19.10% | -204.44% | -6.08% | -28.38% | -11.88% | -29.80% | -8.20% | -10.65% | -16.53% | -45.80% | 10.28% | 74.56% | 151.52% | 112.67% | 89.93% | 156.56% | 103.32% | 126.88% | 116.50% | 77.07% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 8.00% | 0.21% | -10.89% | -13.60% | 14.98% | -22.81% | -4.06% | 51.70% | 37.79% | 133.25% | 13.64% | 19.51% | 29.09% | -4.02% | 25.61% | 19.57% | 18.28% | 2.54% | 58.76% | 85.44% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -3860.00 | -9158.00 | -608.00 | -236.00 | 1,816.00 | 2.00 | 305.00 | 1,423.00 | 748.00 | 2,436.00 | 224.00 | 402.00 | 1,746.00 | 2,111.00 | 1,889.00 | 1,869.00 | 1,006.00 | 1,933.00 | 1,974.00 | 1,061.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 297.00 | -1026.00 | -83.00 | -878.00 | -499.00 | -7149.00 | -512.00 | -1015.00 | -1296.00 | -6720.00 | -80.00 | 1,590.00 | 4,310.00 | 4,548.00 | 2,418.00 | 3,695.00 | 3,500.00 | 6,479.00 | 4,086.00 | 3,332.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -19.00 | -329.00 | -621.00 | -507.00 | 567.00 | -2816.00 | -385.00 | 1,607.00 | 2,861.00 | 1,411.00 | 446.00 | 947.00 | 1,995.00 | -2602.00 | 1,601.00 | 1,257.00 | 1,457.00 | -2677.00 | 3,783.00 | 4,520.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -1409.00 | -408.00 | 2,151.00 | -570.00 | 643.00 | -2222.00 | 2,455.00 | 548.00 | -32.00 | -535.00 | 243.00 | 726.00 | 1,312.00 | -170.00 | 21.00 | 707.00 | 449.00 | 757.00 | 62.00 | -206.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -169.94% | -72.15% | 218.34% | -43.75% | 131.71% | -213.29% | 214.81% | 63.52% | -0.75% | -27.02% | 13.94% | 63.18% | 82.94% | -5.72% | 6.41% | 38.64% | 15.34% | 30.45% | 20.37% | -10.54% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -118.58% | -119.73% | -786.36% | -133.73% | 244.33% | -57.44% | 116.93% | 468.42% | 66.20% | 237.84% | 23.80% | 45.76% | 238.02% | 96.56% | 243.40% | 151.25% | 64.37% | 231.45% | 130.84% | 60.30% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 24.73% | -90.07% | -115.69% | -36.79% | 1.88% | -30.04% | -10.42% | -8.96% | -23.61% | -24.63% | 12.89% | 21.90% | 116.22% | 84.35% | 39.59% | 149.29% | 109.80% | 122.26% | 114.10% | 80.40% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -78.99% | -20.62% | -42.09% | -26.08% | 1.03% | -52.81% | -3.71% | 127.73% | 24.76% | 60.23% | 10.99% | 24.60% | 42.82% | -11.64% | 25.04% | 22.54% | 19.88% | 22.77% | 62.71% | 48.80% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -137.64% | -47.22% | -691.24% | 92.31% | 261.04% | -260.59% | 185.09% | 67.41% | -27.35% | 33.19% | -23.57% | 97.10% | 68.47% | -22.55% | 33.53% | 44.21% | 10.21% | 56.18% | -7.00% | 0.14% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -118.57% | -119.74% | -786.78% | -133.75% | 244.41% | -57.19% | 116.91% | 467.83% | 65.94% | 238.07% | 24.01% | 46.01% | 238.59% | 97.20% | 244.53% | 152.08% | 64.91% | 231.58% | 130.93% | 60.36% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 24.74% | -89.71% | -115.23% | -36.71% | 1.61% | -30.03% | -10.46% | -9.01% | -23.65% | -24.62% | 12.92% | 21.93% | 116.26% | 84.50% | 39.63% | 149.54% | 110.03% | 122.59% | 114.48% | 80.72% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -78.72% | -20.58% | -41.94% | -26.01% | 0.87% | -52.78% | -3.74% | 127.68% | 24.75% | 59.98% | 10.81% | 24.41% | 42.59% | -11.58% | 25.12% | 22.63% | 19.97% | 22.87% | 62.85% | 48.93% | |||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -137.64% | -47.31% | -691.24% | 92.31% | 261.04% | -260.34% | 185.09% | 67.41% | -27.35% | 33.41% | -23.57% | 97.10% | 68.47% | -22.30% | 33.53% | 44.21% | 10.21% | 56.24% | -7.00% | 0.14% | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1041.00 | 4,050.00 | -1547.00 | -1517.00 | -1583.00 | -5790.00 | 3,089.00 | 2,692.00 | 2,100.00 | -571.00 | 504.00 | -5027.00 | 777.00 | -4849.00 | -2830.00 | 1,795.00 | -3035.00 | 2,999.00 | 4,175.00 | 4,010.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 251.00 | 8,391.00 | -3685.00 | 4,276.00 | -1788.00 | 355.00 | -384.00 | 590.00 | -524.00 | -2310.00 | 2,047.00 | -3853.00 | 1,294.00 | -11210.00 | 764.00 | -541.00 | -158.00 | -2421.00 | 1,849.00 | 777.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,052.00 | 1,393.00 | -2328.00 | -470.00 | -921.00 | 808.00 | -341.00 | 1,636.00 | 769.00 | 2,031.00 | -92.00 | 1,941.00 | 1,089.00 | -5065.00 | -2710.00 | -2643.00 | -2782.00 | -4161.00 | 3,392.00 | 1,951.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -557.00 | 1,345.00 | -4420.00 | 2,115.00 | -623.00 | -2862.00 | 4,459.00 | 1,717.00 | -1214.00 | -5533.00 | 5,534.00 | -3815.00 | 4,590.00 | -11159.00 | 7,554.00 | 810.00 | -239.00 | -5125.00 | 8,730.00 | 645.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -74.47% | -15.86% | 4.18% | -179.41% | 65.87% | 53.91% | 50.65% | -56.85% | 20.60% | -161.22% | 31.13% | 117.83% | -29.03% | 58.29% | -35.46% | 229.97% | 62.63% | 47.55% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -53.32% | 22.09% | -11.73% | 31.20% | 40.63% | 29.55% | 20.52% | 22.78% | 42.98% | 27.39% | 17.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -11.25% | 25.60% | 21.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -32.66% | 23.26% | -132.34% | 51.02% | -9.72% | -123.78% | 71.62% | 33.87% | -17.48% | -611.24% | 85.63% | -117.58% | 69.03% | 284.11% | -203.99% | 29.67% | -0.60% | 548.49% | -111.78% | 1.29% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -56.23% | 16.51% | -41.02% | -11.19% | 7.67% | -64.69% | 177.14% | 105.29% | 91.20% | -36.76% | 26.29% | -61.82% | 45.60% | -662.45% | -22.50% | 139.11% | -27.18% | 65.42% | 247.37% | 147.28% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -6.91% | 91.14% | -27.09% | 93.28% | -11.59% | 12.57% | -0.27% | 5.53% | -3.41% | -36.16% | 27.33% | -11.38% | 44.18% | -48.22% | 39.46% | 23.29% | 26.56% | -47.82% | 50.37% | 31.18% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -4.88% | -3.36% | -13.53% | -2.89% | -3.13% | 24.29% | -0.42% | 12.39% | 10.68% | 25.50% | 6.28% | 41.43% | 13.98% | -47.89% | -0.59% | 1.42% | -0.91% | -20.17% | 40.92% | 32.71% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -24.82% | 29.61% | -55.47% | 104.68% | -8.86% | -57.49% | 249.46% | 51.62% | -15.11% | -85.94% | 597.89% | -54.16% | 223.73% | -154.31% | 196.16% | 41.41% | -1.40% | -125.79% | 1,066.08% | 0.67% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -2256.00 | -9420.00 | -609.00 | -319.00 | 356.00 | -496.00 | 69.00 | 936.00 | 477.00 | 2,754.00 | 242.00 | -73.00 | 1,625.00 | 1,596.00 | 1,669.00 | 2,012.00 | 586.00 | 2,255.00 | 1,564.00 | 564.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 1,193.00 | -1588.00 | -232.00 | -451.00 | -553.00 | -6981.00 | -504.00 | -885.00 | -1422.00 | -7163.00 | -299.00 | 544.00 | 2,458.00 | 3,854.00 | 1,979.00 | 2,875.00 | 2,688.00 | 6,605.00 | 3,474.00 | 2,503.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 1,316.00 | -1491.00 | 939.00 | -79.00 | 77.00 | -2756.00 | -380.00 | 1,576.00 | 2,027.00 | 669.00 | 78.00 | 412.00 | 1,549.00 | -2631.00 | 1,407.00 | 1,054.00 | 789.00 | -3312.00 | 2,934.00 | 3,120.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -584.00 | -2039.00 | 2,433.00 | -129.00 | 91.00 | -2891.00 | 2,998.00 | 738.00 | -367.00 | -615.00 | 486.00 | 424.00 | 1,330.00 | -643.00 | 558.00 | 767.00 | -96.00 | 1,026.00 | -133.00 | -233.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -75.49% | -99.94% | -27.01% | 1.98% | 72.61% | -7,557.14% | 36.31% | 86.70% | 54.25% | 584.87% | 27.58% | 9.15% | 103.08% | 116.20% | 122.36% | 131.48% | 42.21% | 126.26% | 117.62% | 43.55% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 22.72% | -82.28% | -6.62% | -6.38% | -7.40% | -27.66% | -4.18% | -5.18% | -13.26% | -39.22% | 8.27% | 27.61% | 75.52% | 821.19% | 56.96% | 67.71% | 64.54% | 195.18% | 83.45% | 53.64% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 12.32% | -65.12% | 7.41% | -1.77% | 1.33% | -17.96% | -2.09% | 22.30% | 37.53% | 15.01% | 7.20% | 10.83% | 19.99% | -3.30% | 20.07% | 16.58% | 13.52% | 1.89% | 43.77% | 47.18% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -35.98% | -99.41% | 24,371.43% | 11.03% | 8.36% | -125.33% | 547.32% | 52.08% | -10.48% | -20.38% | 17.70% | 30.11% | 66.56% | -15.24% | 21.05% | 35.45% | 2.33% | 34.85% | 16.43% | -10.66% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 108.92% | 114.14% | 36.34% | 40.55% | -472.87% | 18.53% | -8.23% | -235.84% | -82.83% | -216.77% | -71.73% | -49.61% | -166.86% | -180.02% | -80.33% | -72.11% | -13.22% | -69.53% | -334.61% | -148.17% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -16.60% | 97.96% | -4.83% | 21.02% | 11.24% | 32.65% | 11.28% | 2.24% | 15.27% | 41.94% | -5.77% | -44.01% | -172.31% | -80.45% | -49.65% | -105.26% | -76.77% | -96.12% | -137.87% | -85.57% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 5.70% | 41.26% | -23.60% | 6.18% | -14.01% | 30.09% | 4.58% | -37.30% | -42.88% | -51.46% | -16.45% | -19.87% | -27.82% | -1.78% | -16.68% | -19.19% | -12.94% | 1.46% | -56.11% | -66.40% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 127.96% | 310.26% | -191.99% | 43.67% | -75.40% | 230.41% | -184.00% | -74.79% | 4.51% | 16.71% | -23.53% | -52.27% | -70.32% | 12.60% | 20.45% | -45.33% | -12.05% | -30.87% | -103.94% | 17.01% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 66.10% | -122.94% | 84.30% | 83.74% | -52.50% | -12.72% | 662.68% | 87.60% | 101.80% | -58.39% | 13.69% | 1,425.26% | 125.00% | 240.25% | 95.36% | 337.97% | 4,930.77% | -41.02% | 241.50% | 45.10% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 23.65% | -27.12% | -31.72% | -46.43% | -75.26% | -27.57% | -43.06% | -26.44% | 26.19% | -34.06% | 44.30% | 31.37% | 27.27% | 65.14% | 143.84% | 109.53% | 59.17% | 49.04% | 96.48% | 341.78% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -0.24% | -23.65% | -28.19% | -17.40% | -49.41% | -15.88% | 85.45% | 24.29% | 15.01% | -15.96% | 12.80% | 13.38% | 17.27% | -29.94% | -16.33% | 4.31% | 24.99% | -19.46% | 54.14% | 29.90% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 59.68% | 66.88% | 66.77% | -266.51% | -278.07% | 75.52% | 265.87% | -108.08% | 154.74% | -2,259.62% | 219.06% | -5.83% | -90.71% | 1,246.15% | 65.84% | 111.10% | 6.75% | -84.22% | 860.17% | -10.30% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -94.87% | -100.02% | -305.44% | -61.14% | 436.55% | -59,900.00% | 131.90% | 323.57% | 134.81% | 302.67% | 44.00% | 32.59% | 109.98% | 188.16% | 170.83% | 147.02% | 63.00% | 82.98% | 169.44% | 67.95% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 38.75% | -26.17% | -85.77% | -26.60% | -16.78% | -29.52% | -7.28% | -11.83% | -13.53% | -40.23% | -1.91% | 29.72% | 197.96% | 1,419.16% | 48.04% | 140.29% | 100.31% | 133.22% | 119.03% | 76.53% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 17.22% | 56.80% | -42.21% | -15.17% | 27.60% | -30.18% | -4.52% | 40.12% | 59.91% | 58.91% | 15.17% | 17.31% | 23.23% | 0.20% | 25.46% | 17.56% | 17.22% | 2.40% | 47.10% | 55.37% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -85.09% | -100.80% | -266,350.00% | 112.18% | 105.86% | -189.82% | 241.67% | 61.71% | 14.11% | -22.47% | 0.66% | 48.90% | 80.71% | 6.39% | -5.39% | 35.81% | 19.25% | 19.43% | 39.31% | -15.35% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -118.65% | -119.76% | -787.40% | -133.78% | 244.54% | -60.12% | 117.22% | 474.69% | 69.03% | 232.08% | 18.63% | 39.67% | 223.88% | 96.86% | 243.93% | 151.64% | 64.62% | 228.92% | 129.08% | 59.07% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 24.52% | -90.41% | -116.13% | -36.86% | 2.14% | -30.12% | -9.75% | -8.28% | -23.04% | -25.24% | 11.98% | 20.91% | 114.82% | 83.34% | 39.29% | 147.54% | 108.10% | 119.34% | 110.64% | 77.48% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -81.98% | -20.76% | -42.58% | -26.33% | 1.55% | -53.43% | -3.19% | 128.96% | 24.99% | 59.65% | 10.58% | 24.15% | 42.30% | -11.98% | 24.57% | 22.08% | 19.43% | 22.02% | 61.72% | 47.90% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -137.64% | -47.44% | -691.24% | 92.31% | 261.04% | -263.33% | 185.09% | 67.41% | -27.35% | 27.62% | -23.57% | 97.10% | 68.47% | -22.43% | 33.53% | 44.21% | 10.21% | 54.98% | -7.00% | 0.14% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -2899.00 | -3881.00 | -8465.00 | -2176.00 | 1,529.00 | 92.00 | 8,444.00 | 1,873.00 | 237.00 | 2,240.00 | 19.00 | 347.00 | 1,486.00 | 692.00 | 1,468.00 | 1,341.00 | 765.00 | 2,534.00 | 1,044.00 | 702.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 614.00 | -1248.00 | -8296.00 | -1344.00 | 63.00 | -6220.00 | -424.00 | -561.00 | -1133.00 | -1549.00 | -2.00 | 44.00 | 3,252.00 | 3,023.00 | 9,931.00 | 3,561.00 | 2,488.00 | 5,466.00 | 2,531.00 | 2,390.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -798.00 | -2367.00 | -9164.00 | -872.00 | 32.00 | -1186.00 | -212.00 | 1,351.00 | 2,380.00 | 1,083.00 | 166.00 | 876.00 | 1,787.00 | -3288.00 | 1,063.00 | 1,127.00 | 1,118.00 | 1,677.00 | 2,510.00 | 2,087.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -2456.00 | -306.00 | -6397.00 | 6,983.00 | 1,248.00 | -1743.00 | 1,956.00 | 412.00 | -387.00 | 260.00 | -265.00 | 740.00 | 752.00 | -535.00 | 511.00 | 613.00 | 175.00 | 1,235.00 | -980.00 | 271.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -106.02% | -113.88% | -28.97% | -26.86% | 569.62% | -16.27% | 40.39% | 271.56% | 103.23% | 220.86% | 34.26% | 25.44% | 142.13% | 158.97% | 195.24% | 159.74% | 47.91% | 123.97% | 134.59% | 53.12% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 21.40% | -95.62% | -3.87% | -23.74% | -11.87% | -31.65% | -9.26% | -9.53% | -16.85% | -42.01% | 10.22% | 50.50% | 192.83% | 77.99% | 77.21% | 129.62% | 93.80% | 108.09% | 110.29% | 70.87% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 4.67% | -31.07% | 16.10% | -9.41% | 6.80% | -28.88% | -4.15% | 38.72% | 46.01% | 50.45% | 10.86% | 15.63% | 27.49% | -2.50% | 24.25% | 19.26% | 15.54% | 2.49% | 56.11% | 68.44% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -127.09% | -481.01% | 174.44% | -37.56% | 73.91% | -243.85% | 189.88% | 65.25% | -4.88% | -14.46% | -0.16% | 54.40% | 83.61% | -8.51% | 13.83% | 35.83% | 4.56% | 38.54% | 19.23% | -11.34% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -3884.00 | -10542.00 | -415.00 | -457.00 | 1,706.00 | 752.00 | 86.00 | 1,398.00 | 752.00 | 3,222.00 | 238.00 | 269.00 | 1,773.00 | 1,805.00 | 2,023.00 | 2,036.00 | 671.00 | 2,008.00 | 1,749.00 | 818.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 240.00 | -2559.00 | -5.00 | -943.00 | -554.00 | -7197.00 | -641.00 | -1011.00 | -1426.00 | -6569.00 | -91.00 | 1,210.00 | 4,232.00 | 5,779.00 | 2,347.00 | 3,703.00 | 3,196.00 | 7,035.00 | 4,009.00 | 3,124.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -76.00 | -1845.00 | 852.00 | -429.00 | 332.00 | -2758.00 | -434.00 | 1,580.00 | 2,699.00 | 1,415.00 | 319.00 | 724.00 | 1,971.00 | -2170.00 | 1,620.00 | 1,294.00 | 1,018.00 | -2755.00 | 3,680.00 | 4,065.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -1643.00 | -1832.00 | 3,702.00 | -683.00 | 520.00 | -2787.00 | 3,036.00 | 629.00 | -125.00 | -318.00 | 52.00 | 660.00 | 1,379.00 | -285.00 | 270.00 | 673.00 | 13.00 | 1,052.00 | 10.00 | -257.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -130.26% | 42,790.95% | 228.19% | -234.46% | 454.86% | -99.86% | 43.80% | 479.15% | 81.42% | -86.86% | -70.24% | 38.44% | -17.06% | 342.02% | 265.29% | 167.40% | 56.06% | 216.76% | 119.83% | 52.49% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 11.46% | 2,187.29% | 56.81% | -36.79% | 62.19% | -1.59% | 42.69% | -8.35% | 24.89% | -56.60% | 11.99% | 91.81% | 94.33% | -90.56% | 16.06% | 152.17% | 32.91% | 22.54% | 33.70% | 78.05% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -103.88% | 392.73% | 13.24% | -26.63% | 33.97% | 18.03% | 27.53% | 135.12% | 45.27% | 33.75% | 10.54% | 24.05% | 45.04% | -11.15% | 25.86% | 23.30% | 20.31% | 2.73% | 62.35% | 95.80% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -346.96% | 468,203.97% | -99.93% | -115.98% | 751.76% | 91.25% | -27.80% | -57.87% | 211.86% | -86.15% | 63.50% | 95.97% | 86.84% | -26.16% | 35.11% | 43.45% | 9.04% | 49.88% | -6.23% | -0.49% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 11.47% | -0.47% | 8.14% | 3.68% | 3.15% | 1.62% | -5.52% | -0.70% | -0.22% | 2.87% | 1.92% | 1.37% | 1.28% | 0.07% | -0.23% | 0.63% | 1.31% | 4.03% | 4.87% | 6.68% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 12.27% | 11.34% | 13.40% | 10.91% | 10.33% | 6.88% | 5.52% | 5.33% | 4.69% | 1.33% | 1.36% | 1.44% | 1.39% | 1.51% | -1.33% | 0.43% | 0.79% | 2.31% | 2.16% | 2.86% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 9.20% | 9.15% | 11.13% | 10.30% | 10.32% | 9.64% | 9.34% | 9.03% | 7.81% | 7.61% | 7.03% | 6.55% | 6.30% | 4.68% | 3.62% | 3.58% | 3.32% | 1.61% | 1.73% | 2.30% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 0.39% | -0.04% | 8.28% | -4.58% | -0.13% | -1.51% | 0.67% | 0.29% | 0.35% | 1.53% | -0.26% | -0.25% | 0.26% | 0.32% | -0.55% | 0.61% | 0.94% | 3.01% | 0.25% | 2.35% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -237.00 | -1705.00 | -2421.00 | -2332.00 | -1835.00 | -867.00 | 554.00 | 838.00 | 916.00 | 1,382.00 | 783.00 | 665.00 | 808.00 | 873.00 | 1,167.00 | 1,507.00 | 1,417.00 | 1,373.00 | 1,799.00 | 1,663.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 1,161.00 | 122.00 | -511.00 | -729.00 | -953.00 | -1816.00 | -1141.00 | -1090.00 | -1156.00 | -1190.00 | -1083.00 | -830.00 | -111.00 | 1,388.00 | 2,505.00 | 3,010.00 | 3,141.00 | 3,628.00 | 3,749.00 | 3,835.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 2,341.00 | 445.00 | -469.00 | -598.00 | -701.00 | -921.00 | -336.00 | -18.00 | 242.00 | 637.00 | 826.00 | 774.00 | 771.00 | 439.00 | 809.00 | 1,082.00 | 1,069.00 | 1,056.00 | 1,883.00 | 2,341.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -407.00 | -1091.00 | -750.00 | -85.00 | 90.00 | -122.00 | 672.00 | 198.00 | 168.00 | 344.00 | 73.00 | 80.00 | 312.00 | 408.00 | 367.00 | 420.00 | 222.00 | 365.00 | 793.00 | 284.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -2009.00 | 48.00 | 690.00 | 769.00 | 1,436.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -194.00 | -552.00 | -1271.00 | 1,507.00 | 2,894.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 10.00 | -325.00 | 544.00 | 906.00 | 933.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -529.00 | -2525.00 | -2385.00 | -2335.00 | -1584.00 | 27.00 | 218.00 | 506.00 | 512.00 | 1,056.00 | 1,066.00 | 973.00 | 1,169.00 | 1,139.00 | 1,427.00 | 1,683.00 | 1,426.00 | 1,609.00 | 2,467.00 | 2,348.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 1,327.00 | -701.00 | -856.00 | -683.00 | -787.00 | -1427.00 | -1330.00 | -1404.00 | -1601.00 | -1442.00 | -1101.00 | -856.00 | 97.00 | 2,222.00 | 2,711.00 | 3,161.00 | 3,107.00 | 3,804.00 | 4,960.00 | 5,003.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 657.00 | 186.00 | -84.00 | -186.00 | -237.00 | -261.00 | -429.00 | -84.00 | 256.00 | 382.00 | 428.00 | 796.00 | 894.00 | 768.00 | 1,163.00 | 1,251.00 | 995.00 | 1,306.00 | 2,793.00 | 3,175.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -540.00 | -1629.00 | -103.00 | -62.00 | 211.00 | -19.00 | 88.00 | 225.00 | 218.00 | 525.00 | 98.00 | 132.00 | 414.00 | 495.00 | 386.00 | 388.00 | 157.00 | 678.00 | 1,244.00 | 269.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -3884.00 | -10542.00 | -415.00 | -457.00 | 1,706.00 | 752.00 | 86.00 | 1,398.00 | 752.00 | 3,222.00 | 238.00 | 269.00 | 1,773.00 | 1,805.00 | 2,023.00 | 2,036.00 | 671.00 | 2,008.00 | 1,749.00 | 818.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 240.00 | -2559.00 | -5.00 | -943.00 | -554.00 | -7197.00 | -641.00 | -1011.00 | -1426.00 | -6569.00 | -91.00 | 1,210.00 | 4,232.00 | 5,779.00 | 2,347.00 | 3,703.00 | 3,196.00 | 7,035.00 | 4,009.00 | 3,124.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -76.00 | -1845.00 | 852.00 | -429.00 | 332.00 | -2758.00 | -434.00 | 1,580.00 | 2,699.00 | 1,415.00 | 319.00 | 724.00 | 1,971.00 | -2170.00 | 1,620.00 | 1,294.00 | 1,018.00 | -2755.00 | 3,680.00 | 4,065.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -1643.00 | -1832.00 | 3,702.00 | -683.00 | 520.00 | -2787.00 | 3,036.00 | 629.00 | -125.00 | -318.00 | 52.00 | 660.00 | 1,379.00 | -285.00 | 270.00 | 673.00 | 13.00 | 1,052.00 | 10.00 | -257.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -48.52% | -48.55% | -8.82% | 16.05% | 47.06% | 75.02% | 32.59% | 32.96% | 28.71% | 3.67% | 16.38% | 11.65% | 29.90% | 26.90% | 38.47% | 41.74% | 25.84% | 42.89% | 60.78% | 29.48% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -8.24% | -7.88% | -3.76% | -0.65% | -0.79% | 2.61% | 1.84% | 2.74% | -0.86% | -2.27% | 12.05% | 19.88% | 34.97% | 32.05% | 28.80% | 28.14% | 28.14% | 23.41% | 37.35% | 27.01% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -8.54% | -7.39% | -2.52% | -1.11% | 0.68% | 5.84% | 0.71% | 7.10% | 7.90% | 7.24% | 6.59% | 7.80% | 10.30% | 7.28% | 11.22% | 11.41% | 9.76% | 11.10% | 25.65% | 25.89% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -17.73% | 5.58% | 13.99% | 17.21% | 4.26% | 25.65% | -13.65% | 17.54% | 0.92% | 1.21% | -3.07% | 12.76% | 17.43% | -1.13% | 5.77% | 15.43% | 4.26% | 12.26% | 19.02% | -7.04% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -22.58% | -27.27% | -21.05% | 36.36% | -41.67% | -20.83% | -33.33% | 107.14% | 26.32% | 40.00% | -55.17% | 0.00% | 84.00% | 14.29% | 161.54% | -20.83% | 43.48% | 6.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -13.44% | -10.96% | -13.28% | 0.00% | -24.86% | -17.63% | -10.61% | -2.20% | -10.07% | -13.03% | 8.37% | -18.48% | 0.00% | 15.31% | 2.17% | 34.42% | 0.00% | 19.35% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -8.29% | -2.33% | -1.89% | -1.89% | -16.74% | -11.50% | -10.59% | -4.76% | -6.73% | -11.48% | -1.37% | -17.00% | -6.73% | 0.44% | 2.71% | 1.86% | -10.45% | 11.67% | 9.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 9.09% | 0.00% | 25.00% | 0.00% | -53.33% | 35.71% | 45.00% | -17.24% | 4.17% | 12.00% | -53.57% | 84.62% | 91.67% | -30.43% | 6.25% | -44.12% | 247.37% | -48.48% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 12,742.00 | 1,977.00 | 4,792.00 | -7691.00 | -12836.00 | -798.00 | -3643.00 | 9,287.00 | -1400.00 | -5190.00 | -876.00 | 199.00 | 2,288.00 | 1,600.00 | 1,333.00 | 371.00 | -202.00 | 2,489.00 | -921.00 | -451.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 4,601.00 | -114132.00 | 3,617.00 | -8245.00 | 2,398.00 | 844.00 | -383.00 | 522.00 | -1495.00 | -4011.00 | 273.00 | 1,795.00 | -11949.00 | -4388.00 | -3186.00 | 9,856.00 | 686.00 | -1101.00 | -464.00 | 119.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 19,775.00 | -7757.00 | 798.00 | -5733.00 | -5515.00 | -5750.00 | 314.00 | 6,295.00 | -9636.00 | -120120.00 | -902.00 | 1,240.00 | 3,286.00 | -2746.00 | 74.00 | 1,091.00 | 591.00 | 78.00 | 685.00 | 1,715.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 13,898.00 | -9174.00 | 370.00 | -12785.00 | 8,753.00 | 2,865.00 | -2475.00 | 145.00 | -1934.00 | -926.00 | 1,839.00 | 1,219.00 | 155.00 | -1613.00 | 1,572.00 | 257.00 | -418.00 | 1,078.00 | -1838.00 | 727.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -0.58% | -32.36% | 41.73% | 82.86% | 75.80% | 41.91% | -1.27% | -5.16% | -3.83% | -11.80% | -17.11% | -17.83% | -30.25% | -50.81% | -9.14% | 8.31% | 45.02% | -48.57% | -63.61% | -66.47% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -6.76% | -3.54% | 13.34% | 11.26% | 10.91% | 2.01% | 2.38% | -2.70% | 18.89% | -5.40% | 5.07% | 12.53% | 5.65% | -14.93% | -9.40% | -5.50% | -0.92% | -39.35% | -35.04% | -33.17% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -3.84% | 0.39% | 9.45% | 8.49% | 7.68% | 7.37% | 9.16% | 6.70% | 6.51% | 2.36% | 3.57% | 1.42% | -1.76% | -14.36% | -4.17% | -3.90% | 11.20% | -26.52% | -17.44% | -12.34% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.09% | 63.18% | 17.05% | -4.35% | -3.78% | 31.72% | -18.56% | -8.12% | -2.43% | 20.82% | -23.47% | -8.92% | -17.17% | -14.80% | 41.37% | 8.57% | 10.90% | -69.79% | 0.04% | 0.04% |