|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 0.59B | 1.21B | 0.45B | 0.53B | 0.72B | 0.53B | 0.42B | | | 0.42B | 0.35B | 0.48B | 0.48B | 0.28B | | 0.69B | 1.14B | 1.74B | 2.19B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.05B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | | | | 0.02B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 0.59B | 1.23B | 0.50B | 0.58B | 0.75B | 0.56B | 0.44B | 0.02B | 0.02B | 0.43B | 0.36B | 0.50B | 0.49B | 0.30B | | 0.69B | 1.14B | 1.76B | 2.19B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.32B | | | | 0.06B | | | | 0.05B | | | | 0.03B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.06B | | | | 0.06B | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | | 0.38B | | | | 0.12B | | | | 0.05B | | | | 0.03B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | -0.07B | 1.15B | 1.04B | 1.05B | -0.22B | 1.07B | 1.14B | 1.19B | -0.09B | 1.15B | 0.01B | 0.01B | 1.23B | 1.24B | -0.04B | 1.34B | 1.38B | 1.37B | 1.32B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | 0.04B | 0.02B | 0.01B | 0.14B | 0.02B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 1.96B | | | | | | | | | 1.90B | | | | 47.69B | | | | 3.29B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | | | | 0.65B | | | | 0.83B | | | | 0.63B | | | | 0.75B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59B | 7.62B | 10.56B | 8.25B | 7.87B | 7.86B | 8.22B | 7.79B | 7.82B | 7.84B | -6.65B | 7.94B | 7.92B | 7.94B | 7.97B | 7.92B | 7.97B | 8.05B | 8.29B | 8.31B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.09B | 0.02B | 0.11B | 0.09B | 0.10B | 0.12B | 0.10B | 0.09B | 0.07B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.09B | 0.07B | 0.10B | 0.12B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.16B | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.16B | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | 0.00B | | 0.25B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.03B | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.56B | 0.03B | 0.57B | 0.59B | 0.67B | 0.03B | 0.66B | 0.70B | 0.70B | 0.71B | 0.72B | 0.72B | 0.71B | 0.71B | 0.71B | 0.65B | 0.60B | 0.71B | 0.77B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44B | 8.45B | | | | | | | | | 8.64B | | | | -36.83B | | | | 5.94B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46B | 10.41B | | 11.12B | 10.93B | | | | | | 10.54B | 10.55B | 10.64B | 10.76B | 10.87B | | | | 12.41B | 12.88B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | | | | 0.12B | | | | 0.53B | | | | 0.08B | | | | 0.72B | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | | | | 0.12B | | | | 0.53B | | | | 0.08B | | | | 0.72B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.30B | | | | 0.28B | | | | 0.30B | | | | 0.36B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.00B | 0.54B | 0.53B | 0.03B | 0.00B | 1.00B | 0.80B | 0.45B | 0.20B | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.14B | 0.10B | 0.02B | 0.03B | 0.05B | 0.09B | 0.04B | 0.07B | 0.08B | 0.09B | 0.07B | 0.11B | 0.21B | 0.24B | 0.19B | 0.29B | 0.44B | 0.60B | 0.54B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | | | | 0.75B | | | | 0.69B | | | | 1.06B | | | | 1.40B | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.29B | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.40B | 1.59B | 2.69B | 2.57B | 2.47B | 2.56B | 2.16B | 1.94B | 2.38B | 2.23B | 1.23B | 1.23B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 0.74B | 0.74B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.15B | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.48B | 0.44B | 0.42B | 0.36B | 0.36B | 0.30B | 0.31B | 0.32B | 0.39B | 0.45B | 0.46B | 0.44B | 0.46B | 0.76B | 0.55B | 0.55B | 0.57B | 0.54B | 0.60B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.13B | 0.15B | 0.13B | 0.13B | 0.76B | 0.12B | 0.13B | 0.13B | 0.89B | 0.09B | 0.09B | 0.09B | 0.94B | 0.08B | 0.06B | 0.06B | 0.06B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45B | 3.54B | -4.56B | 4.54B | 4.47B | -0.13B | -0.71B | -0.12B | 4.32B | 4.30B | 1.15B | 4.20B | -0.09B | -0.09B | 1.14B | -0.08B | 3.72B | -0.06B | 1.03B | 3.61B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58B | 3.66B | -4.43B | 4.68B | 4.60B | | 0.04B | | 4.46B | 4.43B | 4.36B | 4.28B | | | 3.87B | | 3.78B | | 3.72B | 3.66B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43B | 1.43B | 1.63B | 2.73B | 2.61B | 2.51B | 2.56B | 2.69B | 2.48B | 2.42B | 2.23B | 2.23B | 2.03B | 1.68B | 1.44B | 1.24B | 1.24B | 1.24B | 0.74B | 0.74B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89B | 6.75B | 4.43B | 6.44B | 6.33B | | -0.04B | | | | -0.06B | 6.27B | | | 6.86B | | | | 8.69B | 9.22B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82B | 6.68B | 4.43B | 6.37B | 6.26B | 6.18B | -9.25B | 5.89B | 6.00B | 2.47B | -8.98B | 6.15B | 2.09B | 6.65B | 7.00B | 7.20B | 7.55B | 1.27B | 8.58B | 9.10B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46B | 10.41B | | 11.12B | 10.93B | | | | | | 10.54B | 10.55B | 10.64B | 10.76B | 10.87B | | | | 12.41B | 12.88B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.37B | -8.45B | -0.02B | 0.01B | -9.13B | -9.11B | -9.25B | -9.20B | -9.08B | -9.01B | -0.06B | -8.91B | -8.74B | -8.42B | -8.18B | -7.85B | -7.36B | -6.81B | -5.94B | -5.15B |