|
Cash & Equivalents
|
0.59B | 0.75B | 0.53B | 0.01B | 1.09B | 0.73B | 0.03B | 1.47B | 1.56B | 1.08B | 1.87B | 1.77B | 1.72B | 1.72B | 1.72B | 1.63B | 1.63B | 1.16B | 0.93B | 1.63B | 0.70B | 0.73B | 0.74B | 0.98B | 0.98B | 1.01B | 1.03B | 1.04B | 0.75B | 1.04B | 1.04B | 0.83B | 0.82B | 0.83B | 1.06B | 1.03B | 1.03B | 0.92B | 0.47B | 0.35B | 0.41B | 0.41B | 0.36B | 0.58B | 0.58B | 1.14B | 1.53B | 0.58B | 1.21B | 1.21B | 0.59B | 1.21B | 0.53B | 0.72B | 0.72B | 5,092.43B | 0.42B | 0.00 | | 4,232.29B | 0.00B | 0.41B | 0.01B | | | 0.69B | 1.14B |
|
Short-term Investments
|
0.03B | 0.04B | 0.05B | 0.00B | 0.03B | 0.06B | 0.10B | 0.13B | 0.14B | 0.13B | 0.01B | 0.00B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.06B | 0.00B | | 0.00B | 0.04B | 0.04B | 0.04B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.05B | 0.05B | 0.03B | 0.31 | 0.02B | 0.00B | 0.02B | 0.12 | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 1.60B | 1.70B | 1.21B | 1.88B | 1.77B | 1.75B | 1.73B | 1.74B | 1.65B | 1.65B | 1.17B | 0.94B | 1.69B | 0.71B | 0.73B | 0.74B | 1.02B | 1.02B | 1.05B | 1.04B | | 0.76B | 1.07B | 1.05B | 0.84B | 0.84B | 0.84B | 1.08B | 1.04B | 1.03B | 0.93B | 0.49B | | 0.41B | 0.41B | 0.36B | 0.59B | 0.59B | 1.14B | 1.54B | 0.60B | 1.22B | 1.22B | 0.60B | 1.24B | 0.58B | 0.77B | 0.75B | 5,092.43B | 0.44B | 0.00B | 0.02B | 4,232.29B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.71B | 1.15B |
|
Receivables - Net
|
| | | 0.03B | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.09B | | | | 0.10B | | | | 0.14B | | | | 0.12B | | | | 0.21B | | | | 0.32B | | | | 0.06B | | | | 0.05B | | | |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.09B | | | | 0.06B | | | | 0.06B | | | | | | | |
|
Receivables
|
| | | 0.03B | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.11B | | | | 0.12B | | | | 0.16B | | | | 0.13B | | | | 0.30B | | | | 0.38B | | | | 0.12B | | | | 0.05B | | | |
|
Raw Materials
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | | | | 0.52B | | | | 0.54B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.12B | | | | 0.11B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.09B | | | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | | | | 1.09B | | | | 1.05B | | | | 1.05B | | | | 1.07B | | | | 1.15B | | | | 1.07B | | | | 1.15B | | | | 1.24B | | | |
|
Current Deferred Tax Assets
|
| -0.00B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.00B | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.18 | | | | 0.00B | 0.02B | 0.01B | 0.14B |
|
Current Assets
|
| 1.44B | | 0.03B | | | 0.05B | 2.66B | | | | 3.12B | | | | 3.60B | | | | | | | | 2.59B | | | | 2.29B | | | | 2.08B | | | | 2.28B | | | | 1.60B | | | | 1.82B | | | | | | 2.02B | 1.96B | | | | | 0.02B | | 0.02B | | 126,660.92B | | | | 36.83B | | | |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | | | | 0.75B | | | | 0.75B | | | | 0.79B | | | | 0.65B | | | | 0.83B | | | | 0.63B | | | |
|
Property, Plant & Equipment (Net)
|
5.01B | 5.03B | 5.06B | 4.99B | 4.40B | 0.28B | 6.78B | 7.88B | 8.33B | 8.27B | 8.52B | 8.96B | 9.34B | 9.64B | 9.87B | 8.97B | 9.08B | 6.74B | 6.96B | 6.58B | 6.51B | | 6.37B | 5.41B | 5.35B | 5.26B | 5.19B | 15.15B | 5.06B | 5.06B | 4.91B | 15.93B | 4.87B | 4.82B | 4.81B | 16.70B | | 5.07B | 5.39B | 18.01B | 5.66B | 5.77B | 5.85B | 19.27B | 6.63B | | 6.84B | 20.79B | 7.63B | 7.59B | 7.62B | 21.60B | 8.25B | 7.87B | 7.86B | 94.29 | 7.79B | 0.10B | 7.84B | 95.64 | 0.10B | 7.92B | 0.09B | 7.97B | 7.92B | 7.97B | 8.05B |
|
Long-Term Investments
|
0.22B | 0.23B | 0.24B | 0.29B | 0.72B | 1.35B | 0.71B | 0.20B | 0.11B | 0.10B | 0.08B | 0.08B | 0.08B | 0.06B | 0.08B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | | 0.02B | 0.11B | 0.10B | 0.10B | 0.09B | 0.08B | 0.11B | 0.15B | 0.18B | 0.14B | 0.17B | 0.20B | 0.20B | 0.19B | | 0.15B | 0.15B | 0.16B | 0.15B | 0.18B | 0.18B | 0.13B | 0.07B | | 0.11B | 0.11B | 0.10B | 0.11B | 0.09B | 0.10B | 0.11B | 0.09B | 0.10B | 1.42 | 0.10B | 0.00B | 0.07B | 0.66 | 0.00B | 0.05B | 0.00B | 0.05B | 0.07B | 0.09B | 0.07B |
|
Goodwill
|
1.18B | 1.18B | 1.18B | 1.18B | 0.82B | 0.82B | 5.98B | 6.36B | 6.09B | 6.36B | 6.36B | 3.42B | 3.42B | 3.38B | 3.38B | 1.14B | 1.14B | 0.48B | 0.48B | 0.31B | 0.31B | | 0.31B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | 6.36B | 6.09B | 6.36B | 6.36B | 3.42B | 3.42B | 3.38B | 3.38B | 1.14B | 1.14B | 0.48B | 0.48B | 0.31B | 0.31B | | 0.31B | 0.16B | 0.16B | 0.16B | 0.16B | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | 0.16B | 0.16B | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| 0.00B | | 0.01B | | 0.01B | | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.04B | 0.03B | 0.05B | 0.05B | 0.11B | 0.10B | 0.16B | 0.13B | | 0.09B | 0.11B | 0.11B | 0.06B | 0.06B | 0.08B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.13B | | 0.03B | 0.03B | 0.16B | 0.05B | 0.04B | 0.03B | 0.19B | | | | 0.25B | 0.00B | 0.01B | 0.01B | 0.28B | | 0.00B | | 0.06 | 0.01B | 0.00B | 0.01B | 0.15 | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | |
|
Other Non-Current Assets
|
0.10B | 0.11B | 0.10B | 0.16B | 0.18B | 0.17B | 0.18B | 0.20B | 0.22B | 0.28B | 0.29B | 0.41B | 0.45B | 0.45B | 0.48B | 0.55B | 0.58B | 0.54B | 0.42B | 0.49B | 0.50B | | 0.50B | 0.42B | 0.39B | 0.41B | 0.41B | 0.37B | 0.39B | 0.41B | 0.44B | 0.41B | 0.44B | 0.48B | 0.48B | 0.57B | | 0.60B | 0.63B | 0.56B | 0.58B | 0.58B | 0.58B | 0.57B | 0.54B | | 0.57B | 0.54B | 0.56B | 0.56B | 0.56B | 0.60B | 0.57B | 0.59B | 0.67B | 8.29 | 0.66B | 0.01B | 0.70B | 8.53 | 0.01B | 0.72B | 0.01B | 0.71B | 0.71B | 0.65B | 0.60B |
|
Non-Current Assets
|
| 6.56B | | 0.14B | | | 0.29B | 17.80B | | | | 13.39B | | | | 11.28B | | | | | | | | 6.36B | | | | 5.44B | | | | 5.90B | | | | 5.87B | | | | 6.47B | | | | 7.25B | | | | | | 8.44B | 8.45B | | | | | 0.10B | | -0.02B | | -36.97B | | | | -36.83B | | | |
|
Assets
|
| 8.00B | | 0.17B | | 15.53B | 0.35B | 20.46B | | | | 16.51B | | 16.87B | 17.99B | 14.88B | 14.44B | 11.05B | 11.03B | 10.29B | 10.17B | | 10.11B | 8.95B | 8.80B | 8.71B | 8.56B | | 8.13B | 8.31B | 8.01B | 7.98B | 8.00B | 8.03B | 8.09B | 8.16B | | 8.22B | 8.17B | | 8.22B | 8.41B | 8.44B | 9.08B | 9.83B | | 10.01B | | | 10.46B | 10.41B | | 11.12B | 10.93B | | 0.13B | | 128.37 | | 126,623.95B | 10.55B | 10.64B | 0.00 | | | | |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | | | | 0.48B | | | | 0.47B | | | | 0.47B | | | | 0.48B | | | | 0.49B | | | | 0.55B | | | | 0.53B | | | | 0.54B | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | | | | 0.48B | | | | | | | | 0.47B | | | 0.04B | 0.48B | | | | 0.49B | | | | | | | | | | | | 0.54B | | | |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | | | | 0.27B | | | | 0.26B | | | | 0.25B | | | | 0.24B | | | | 0.27B | | | | 0.30B | | | | 0.28B | | | | 0.30B | | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.31 | 0.02B | 0.00B | 0.02B | 0.15 | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Short term Debt
|
0.17B | 0.15B | 0.15B | 0.18B | 0.13B | 0.12B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | 0.03B | 0.47B | 0.48B | 0.51B | 0.52B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | | 0.06B | 0.06B | 0.04B | 0.04B | 0.25B | 0.25B | 0.25B | 0.25B | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.50B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.44 | 0.54B | 0.01B | 0.03B | 0.00B | 0.01B | 0.80B | 0.01B | 0.20B | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | 0.00B | | 0.00B | | 0.09B | 0.12B | 0.09B | 0.13B | 0.08B | 0.11B | 0.14B | 0.08B | 0.09B | 0.08B | 0.05B | 0.02B | 0.03B | 0.02B | | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.01B | 0.02B | 0.04B | 0.04B | 0.07B | 0.04B | 0.02B | 0.01B | 0.04B | | 0.02B | 0.03B | 0.02B | 0.06B | 0.07B | 0.07B | 0.07B | 0.03B | | 0.07B | 0.11B | 0.05B | 0.06B | 0.14B | 0.10B | 0.02B | 0.03B | 0.05B | 1.09 | 0.04B | 0.00B | 0.08B | 1.12 | 0.00B | 0.11B | 0.00B | 0.24B | 0.19B | 0.29B | 0.44B |
|
Total Current Liabilities
|
| 0.49B | | 0.01B | | | 0.02B | 0.98B | | | | 0.80B | | | | 1.31B | | | | | | | | 0.60B | | | | 0.70B | | | | 0.64B | | | | 0.59B | | | | 0.61B | | | | 0.62B | | | | 1.35B | | | | 0.74B | | | | 0.75B | | | | 0.69B | | | | 1.06B | | | |
|
Capital Leases
|
| 1.35B | | 0.02B | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.29B | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.76B | 0.71B | 0.61B | 0.52B | 0.51B | 0.59B | 0.46B | 0.43B | 0.41B | 0.41B | 1.40B | 1.60B | 1.15B | 1.15B | 2.12B | 2.12B | 2.09B | 2.09B | 2.06B | 2.06B | 2.03B | | 2.00B | 2.00B | 1.99B | 1.99B | 1.73B | 1.73B | 1.73B | 1.73B | 1.73B | 1.73B | 1.73B | 1.73B | 1.73B | 1.73B | | 1.73B | 1.73B | 1.74B | 1.87B | 1.89B | 1.84B | 1.84B | 2.49B | | 1.42B | 1.42B | 1.43B | 1.40B | 1.40B | 1.59B | 2.69B | 2.57B | 2.47B | 31.14 | 2.16B | 0.02B | 2.38B | 26.81 | 0.01B | 1.23B | 0.01B | 1.24B | 1.24B | 1.24B | 1.24B |
|
Minority Interest
|
| | -0.08B | | | | -0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | | | | | | | | 0.05B | 0.15B | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.81B | 0.89B | 0.81B | 0.81B | 0.88B | 0.99B | 0.96B | 0.97B | 0.67B | 0.67B | 0.54B | 0.55B | 0.53B | 0.54B | | 0.53B | 0.47B | 0.44B | 0.41B | 0.38B | 0.50B | 0.47B | 0.43B | 0.39B | 0.39B | 0.38B | 0.37B | 0.38B | 0.26B | | 0.26B | 0.28B | 0.27B | 0.24B | 0.24B | 0.24B | 0.30B | 0.32B | | 0.44B | 0.49B | 0.49B | 0.49B | 0.48B | 0.44B | 0.42B | 0.36B | 0.36B | 3.67 | 0.31B | 0.00B | 0.39B | 5.40 | 0.01B | 0.44B | 0.01B | 0.55B | 0.55B | 0.55B | 0.57B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.28 | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | | | | |
|
Other Non-Current Liabilities
|
0.60B | 0.64B | 0.65B | 0.54B | 0.52B | 0.01B | 0.52B | 0.12B | 0.11B | 0.13B | 0.12B | 0.13B | 0.14B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.19B | 0.16B | | 0.14B | 0.21B | 0.20B | 0.16B | 0.15B | 0.15B | 0.17B | 0.20B | 0.17B | 0.17B | 0.17B | 0.16B | 0.13B | 0.83B | | 0.15B | 0.14B | 0.82B | 0.10B | 0.11B | 0.10B | 0.84B | 0.09B | | 0.09B | 0.86B | 0.12B | 0.12B | 0.12B | 0.85B | 0.15B | 0.13B | 0.13B | 1.53 | 0.12B | 0.00B | 0.13B | 1.20 | 0.00B | 0.09B | 0.00B | 0.08B | 0.08B | 0.06B | 0.06B |
|
Total Non-Current Liabilities
|
-5.97B | 1.82B | -0.65B | 0.07B | -0.52B | 2.69B | -0.46B | 3.00B | -0.11B | -0.13B | -0.12B | 3.90B | -0.14B | 4.03B | 4.95B | 4.83B | 4.29B | 4.15B | 4.05B | 4.00B | 3.87B | | 3.80B | 3.85B | 3.74B | 3.73B | 3.65B | 3.65B | 3.73B | 3.80B | 3.52B | 3.62B | 3.49B | 3.51B | 3.55B | 2.71B | | 3.42B | 3.45B | 2.72B | 3.50B | 3.58B | 3.56B | 2.90B | 4.38B | | 4.03B | -11.57B | -0.12B | 3.45B | 3.54B | -11.51B | 4.54B | 4.47B | -0.13B | 54,982.62B | -6.08B | -0.00B | -2.60B | 52,334.33B | 0.05B | -0.09B | 0.05B | -4.16B | -0.08B | -0.06B | -8.14B |
|
Total Liabilities
|
-5.37B | 2.46B | | 0.05B | | 2.70B | 0.06B | | | | | 4.04B | | 4.16B | 5.08B | 4.96B | 4.43B | 4.28B | 4.20B | 4.20B | 4.03B | | 3.94B | 4.06B | 3.93B | 3.89B | 3.81B | 3.80B | 3.90B | 4.00B | 3.68B | 3.79B | 3.67B | 3.67B | 3.67B | 3.54B | | 3.57B | 3.59B | 3.54B | 3.61B | 3.69B | 3.66B | 3.74B | 4.48B | | 4.13B | -10.71B | | 3.58B | 3.66B | -10.66B | 4.68B | 4.60B | | 54,982.62B | -5.96B | 0.00 | -2.47B | 52,334.33B | 0.05B | | 0.05B | | | | -8.08B |
|
Total Debt
|
| | | | | | | 0.47B | 0.47B | 0.47B | 1.44B | 1.63B | 1.62B | 1.62B | 2.63B | 2.63B | 2.15B | 2.15B | 2.12B | 2.12B | 2.09B | | 2.06B | 2.06B | 2.03B | 2.03B | 1.98B | | 1.98B | 1.98B | 1.73B | 1.73B | 1.73B | 1.73B | 1.73B | 1.73B | | 1.73B | 1.73B | | 1.87B | 1.89B | 1.84B | 1.84B | 2.49B | | 1.92B | 1.92B | 1.93B | 1.43B | 1.43B | 1.63B | 2.73B | 2.61B | 2.51B | 31.58 | 2.69B | 0.03B | 2.42B | 26.81 | 0.03B | | 0.02B | 1.44B | 1.24B | 1.24B | 1.24B |
|
Common Equity
|
5.37B | 5.43B | | 0.85B | | 1.34B | | | | | | 12.47B | | 12.71B | 12.91B | 9.93B | 10.01B | 6.76B | 6.83B | 6.09B | 6.14B | | 6.17B | 4.89B | 4.87B | 4.82B | 4.76B | 14.60B | 4.23B | 4.31B | 4.33B | 14.89B | 4.34B | 4.36B | 4.42B | 14.90B | | 4.65B | 4.58B | 14.91B | 4.61B | 4.72B | 4.79B | 14.93B | 5.35B | | 5.88B | 10.71B | | 6.89B | 6.75B | 10.66B | 6.44B | 6.33B | | 71.64 | 5.96B | 2.56B | 2.47B | 74.29 | 0.08B | | 0.08B | | | | 8.08B |
|
Shareholder's Equity
|
| 5.43B | | 0.12B | | 12.64B | 0.29B | 14.79B | | | | 12.39B | | 12.64B | 12.84B | 9.85B | | | | 6.01B | | | 6.09B | | | | | 14.60B | | | | 14.89B | | | | 14.90B | | | | 14.91B | | | | 14.93B | | | | 10.71B | | | | 10.66B | | | | 10.67B | | | | 6.19B | | | | | | | |
|
Liabilities and Shareholders Equity
|
| | | 0.17B | | | 0.35B | 20.46B | | | | 16.51B | | 16.87B | 17.99B | 14.88B | 14.44B | 11.05B | 11.03B | 10.29B | 10.17B | | 10.11B | 8.95B | 8.80B | 8.71B | 8.56B | | 8.13B | 8.31B | 8.01B | 7.98B | 8.00B | 8.03B | 8.09B | 8.16B | | 8.22B | 8.17B | | 8.22B | 8.41B | 8.44B | 9.08B | 9.83B | | 10.01B | | | 10.46B | 10.41B | | 11.12B | 10.93B | | 0.13B | | 128.37 | | 126,623.95B | 127.07 | | 0.00 | | | | |
|
Retained Earnings
|
-1.04B | -0.04B | -1.07B | -0.84B | -0.76B | 0.10B | -0.35B | -0.05B | 0.16B | 0.39B | 0.53B | -0.10B | -2.24B | -2.08B | 0.02B | 0.00B | 0.01B | -0.05B | -0.03B | -0.04B | -0.02B | | -0.03B | -9.94B | -0.06B | -10.03B | -10.08B | -0.03B | 0.01B | 0.06B | 0.07B | 0.04B | 0.06B | -10.86B | -10.80B | 0.02B | | -0.12B | -0.07B | -0.10B | -0.08B | -0.05B | -0.05B | -0.02B | -0.13B | | -0.05B | -0.02B | -0.03B | 0.00B | -0.02B | -0.02B | 0.01B | -0.02B | -0.07B | -0.51 | -0.04B | -0.00B | -0.06B | -107.88 | -0.11B | -8.74B | -0.10B | -8.18B | -7.85B | -7.36B | -6.81B |