|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.59B | 0.42B | 0.45B | 0.72B | 0.37B | 0.31B | 0.47B | 0.36B | 0.35B | 258,850.32B | 0.41B | 0.48B | 0.47B | 437,741.75B | 0.48B | 0.82B | 1.25B | 1.74B | 2.19B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.05B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | | | | 0.02B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | | | 0.37B | 0.31B | 348.40 | 0.36B | 0.35B | 258,850.32B | 0.42B | 350.95 | 346.59 | 437,741.75B | 0.48B | 0.82B | 1.25B | 1.76B | 2.19B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.20B | 0.21B | 0.12B | 0.16B | 0.29B | 0.32B | 0.29B | 0.24B | 0.28B | 0.06B | 0.28B | 0.28B | 0.31B | 0.05B | 0.25B | 0.24B | 0.15B | 0.15B | 0.13B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.06B | | | | 0.06B | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.20B | 0.30B | 0.12B | 0.16B | 0.29B | 0.38B | 0.29B | 0.24B | 0.28B | 0.12B | 0.28B | 0.28B | 0.31B | 0.05B | 0.25B | 0.24B | 0.15B | 0.15B | 0.13B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.16B | 1.15B | 1.04B | 1.05B | 1.09B | 1.07B | 1.14B | 1.19B | 1.20B | 1.15B | 1.12B | 1.14B | 1.23B | 1.24B | 1.27B | 1.34B | 1.38B | 1.37B | 1.32B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | 0.04B | 0.02B | 0.01B | 0.14B | 0.02B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 1.96B | 0.81B | | | 1.47B | 1.36B | 1.44B | 1.44B | 1.48B | 1.32B | | 1.41B | 1.49B | 1.52B | 1.56B | 1.98B | 2.48B | 3.29B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | | | | 0.65B | | | | 0.83B | | | | 0.63B | | | | 0.75B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59B | 7.62B | 10.56B | 8.25B | 7.87B | 7.86B | 8.22B | 7.79B | 7.82B | 7.84B | -6.65B | 7.94B | 7.92B | 7.94B | 7.97B | 7.92B | 7.97B | 8.05B | 8.29B | 8.31B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.09B | 0.02B | 0.11B | 0.09B | 0.10B | 0.12B | 0.10B | 0.09B | 0.07B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.09B | 0.07B | 0.10B | 0.12B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.16B | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | 0.00B | | 0.25B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.03B | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.56B | 0.03B | -0.13B | 0.59B | 0.67B | 0.03B | 0.66B | 0.70B | 0.70B | 0.71B | 0.72B | 0.72B | 0.71B | 0.71B | 0.71B | 0.65B | 0.60B | 0.71B | 0.77B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.44B | 8.45B | 7.46B | | | 6.61B | 6.29B | 6.33B | 6.41B | 6.43B | 6.42B | | -1.41B | -1.49B | 7,778,128.90B | 6.07B | 6.29B | 6.33B | 5.94B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46B | 10.41B | 8.27B | 11.12B | 10.93B | 8.08B | 7.66B | 7.77B | 7.85B | 7.90B | 7.74B | 10.55B | 10.64B | 10.76B | 7,778,130.42B | 7.63B | 8.27B | 8.81B | 12.41B | 12.88B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.48B | 0.49B | 0.44B | 0.47B | 0.50B | 405.19 | 0.48B | 0.56B | 0.55B | 390.41 | 0.47B | 0.55B | 0.55B | 388.71 | 0.53B | 0.61B | 0.70B | 0.72B | 0.67B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.19 | | | | 390.41 | 0.47B | | | 388.71 | | | | 0.72B | 0.67B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.30B | | | | 0.28B | | | | 0.30B | | | | 0.36B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 1.29B | 0.04B | 0.04B | 0.04B | 1.91B | 0.54B | 0.53B | 0.03B | 1.64B | 1.00B | 0.80B | 0.45B | 1.03B | 0.86B | 0.89B | 0.90B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.14B | 0.10B | 0.02B | 0.03B | 0.05B | 0.09B | 0.04B | 0.07B | 0.08B | 0.09B | 0.07B | 0.11B | 0.21B | 0.24B | 0.19B | 0.29B | 0.44B | 0.60B | 0.54B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | | | | 0.75B | | | | 0.69B | | | | 1.06B | | | | 1.40B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.40B | 1.59B | 2.69B | 2.57B | 2.47B | 2.56B | 2.16B | 1.94B | 2.38B | 2.23B | 1.23B | 1.23B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 0.74B | 0.74B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.05B | 0.07B | 0.07B | 0.04B | 0.04B | 0.05B | 0.07B | 0.08B | 0.07B | 0.12B | 0.09B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.12B | 0.12B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.15B | | 0.50 | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.48B | 0.44B | 0.42B | 0.36B | 0.36B | 0.30B | 0.31B | 0.32B | 0.39B | 0.45B | 0.46B | 0.44B | 0.46B | 0.76B | 0.55B | 0.55B | 0.57B | 0.54B | 0.60B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.13B | 0.09B | 0.08B | 0.04B | 0.76B | 0.05B | 0.05B | 0.06B | 0.89B | 0.05B | 0.05B | 0.05B | 0.94B | 0.06B | 0.06B | 0.05B | 0.07B | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51B | 3.58B | 2.87B | 4.60B | 4.52B | 3.27B | 2.57B | 4.49B | 4.40B | 4.37B | 1.15B | 4.24B | 3.01B | 2.86B | 1.14B | 2.46B | 2.66B | 2.89B | 1.03B | 3.59B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58B | 3.66B | 3.00B | 4.68B | 4.60B | 3.30B | 3.33B | 4.54B | 4.46B | 4.43B | 3,200,812.01B | 4.28B | 3.06B | 2.91B | 2,766,756.93B | 2.52B | 2.72B | 2.94B | 3.72B | 3.66B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | | | 1.93B | 1.91B | 1.99B | 1.84B | 1.80B | 1.64B | 2.23B | 1.49B | 1.23B | 1.03B | 0.86B | 0.89B | 0.90B | 0.74B | 0.74B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89B | 6.75B | 4.43B | 6.44B | 6.33B | 6.23B | 0.00B | 5.96B | 6.09B | 6.17B | 0.00B | 6.27B | 6.45B | 6.79B | 0.00B | 7.34B | 7.69B | 8.08B | 8.69B | 9.22B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82B | 6.68B | 5.22B | 6.37B | 6.26B | 4.74B | 4.29B | 4.35B | 4.47B | 4.52B | 4.47B | 6.15B | 4.62B | 4.87B | 4.91B | 5.02B | 5.45B | 5.78B | 8.58B | 9.10B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27B | | | 8.08B | 7.66B | 7.77B | 7.85B | 7.90B | 7.74B | 10.55B | 0.01 | 0.00B | 7,778,130.42B | 7.63B | 8.27B | 8.81B | 12.41B | 12.88B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.37B | -8.45B | -0.02B | 0.01B | -9.13B | -9.11B | -9.25B | -9.20B | -9.08B | -9.01B | -0.06B | -8.91B | -8.74B | -8.42B | -8.18B | -7.85B | -7.36B | -6.81B | -5.94B | -5.15B |