|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,195.40M | | 1,296.40M | 1,267.30M | 1,167.90M | 1,306.00M | 1,268.30M | 1,217.20M | 1,118.00M | 1,232.20M | 1,045.10M | 1,057.50M | 1,038.10M | 1,191.10M | 1,164.90M | 1,101.80M | 935.00M | 1,049.20M | 1,040.70M | 1,038.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 966.50M | | 1,037.80M | 1,004.90M | 927.30M | 967.40M | 1,014.20M | 976.60M | 889.50M | 994.00M | 839.40M | 843.80M | 816.40M | 949.60M | 928.40M | 876.30M | 741.00M | 852.20M | 844.30M | 826.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.90M | | 258.60M | 262.40M | 240.60M | 338.60M | 254.10M | 240.60M | 228.50M | 238.20M | 205.70M | 213.70M | 221.70M | 241.50M | 236.50M | 225.50M | 194.00M | 197.00M | 196.40M | 212.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.90M | | 236.10M | 240.10M | 231.10M | 303.60M | 243.40M | 232.00M | 228.40M | 230.90M | 190.50M | 191.50M | 219.00M | 217.40M | 225.70M | 207.30M | 194.40M | 198.50M | 199.30M | 195.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 0.90M | 4.40M | -0.20M | | | | | | 11.60M | -10.00M | | -3.80M | | 4.00M | | 4.10M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.90M | | 236.10M | 240.10M | 231.10M | 303.60M | 243.40M | 232.00M | 228.40M | 230.90M | 190.50M | 191.50M | 219.00M | 217.40M | 225.70M | 207.30M | 194.40M | 198.50M | 199.30M | 195.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | | 23.40M | 8.20M | -21.40M | -18.50M | 10.70M | 6.20M | 0.10M | 7.30M | 26.80M | 12.20M | 2.60M | -56.70M | 10.80M | 22.20M | -102.10M | -0.70M | -5.10M | 16.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | | 23.40M | 8.20M | -21.40M | -18.50M | 10.70M | 6.20M | 0.10M | 7.30M | 26.80M | 12.20M | 2.60M | -56.70M | 10.80M | 22.20M | -102.10M | -0.70M | -5.10M | 16.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.50M | | -67.20M | | | -139.00M | | | | 67.20M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | | 1.90M | -1.10M | 0.20M | 5.60M | 2.00M | -0.60M | 1.60M | -2.40M | 1.80M | -6.50M | -4.40M | 2.30M | -3.20M | 0.80M | -1.60M | -1.90M | -1.60M | -1.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.20M | | -61.40M | 7.10M | -21.20M | -172.30M | 12.70M | 5.60M | 1.70M | 4.90M | 29.80M | 5.70M | -1.80M | -55.60M | 7.60M | 19.90M | -103.70M | -2.60M | -6.70M | 14.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10M | | -13.00M | 4.90M | -5.00M | -26.90M | 1.80M | -1.90M | -4.90M | -6.50M | 4.00M | 1.10M | -2.60M | -23.80M | 1.80M | 0.90M | 46.40M | 126.20M | -0.80M | 3.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.10M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M | -5.90M | 11.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.10M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M | -5.90M | 11.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.10M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M | -5.90M | 11.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.10M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M | -5.90M | 11.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.10M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M | -5.90M | 11.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84 | | -1.25 | 0.06 | -0.43 | -3.82 | 0.29 | 0.21 | 0.19 | 0.32 | 0.73 | 0.13 | 0.02 | -0.90 | 0.17 | 0.54 | -4.25 | -3.67 | -0.17 | 0.33 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84 | | -1.25 | 0.06 | -0.43 | -3.82 | 0.29 | 0.21 | 0.18 | 0.31 | 0.72 | 0.13 | 0.02 | -0.90 | 0.16 | 0.53 | -4.25 | -3.67 | -0.17 | 0.32 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.40M | 39.40M | 38.60M | 37.90M | 37.90M | 38.10M | 37.10M | 36.00M | 35.40M | 35.90M | 35.40M | 35.50M | 35.60M | 35.50M | 35.00M | 35.20M | 35.30M | 35.10M | 34.40M | 34.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.50M | 39.50M | 38.60M | 38.20M | 37.90M | 38.10M | 37.40M | 36.40M | 35.80M | 36.30M | 35.80M | 35.90M | 36.00M | 35.50M | 35.50M | 35.70M | 35.30M | 35.10M | 34.40M | 35.20M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.70M | 36.70M | 35.10M | 35.10M | 35.10M | 35.10M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M | 35.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | | 23.40M | 8.20M | -21.40M | -18.50M | 10.70M | 6.20M | 0.10M | 7.30M | 26.80M | 12.20M | 2.60M | -56.70M | 10.80M | 22.20M | -102.10M | -0.70M | -5.10M | 16.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.60M | 0.50M | 0.10M | -1.40M | 0.80M | 0.60M | 1.00M | 18.20M | 0.50M | 2.10M | 4.50M | 2.90M | 4.00M | 3.50M | 2.40M | 6.40M | 2.00M | 25.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.11% | | 21.17% | 69.01% | 23.58% | 15.61% | 14.17% | -33.93% | -288.24% | -132.65% | 13.42% | 19.30% | 144.44% | 42.81% | 23.68% | 4.52% | -44.74% | -4,853.85% | 11.94% | 20.83% |