Keel Infrastructure reported revenue of $30.43M and net income of -$65.00M for the quarter ended Jun 2026, down 50.0% year over year. This income statement covers 25 quarters of results from Jun 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||
| Revenue | 44.77M | 59.60M | 40.33M | 41.81M | 33.25M | 27.04M | 30.05M | 35.48M | 34.60M | 46.24M | 50.32M | 41.55M | 27.07M | 56.16M | 60.91M | 69.25M | 77.75M | 36.99M | 30.43M | ||||||
| Cost of RevenueCost of Rev | 15.31M | 20.61M | 23.29M | 32.31M | 37.19M | 39.12M | 38.40M | 41.52M | 43.46M | 44.48M | 61.12M | 51.11M | 29.07M | 54.78M | 64.79M | 72.13M | 66.50M | 63.30M | 117.18M | ||||||
| Gross Profit | 29.47M | 49.05M | 30.14M | 9.50M | -3.94M | 8.49M | -8.35M | -6.04M | -8.87M | 25.45M | -10.80M | -9.56M | -2.00M | 25.79M | -3.89M | -2.88M | -38.22M | -26.30M | -86.75M | ||||||
| Operating items | |||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 10.29M | 20.78M | |||||||||||||||||||||||
| Operating Interest ExpensesOp. Interest Exp. | -1.51M | -0.93M | -3.07M | -5.91M | -5.16M | -3.58M | -2.10M | -2.85M | -2.98M | -4.21M | |||||||||||||||
| Selling, General & AdministrativeSG&A | 10.88M | 18.93M | 13.84M | 15.39M | 10.30M | 11.97M | -8.36M | -9.15M | -8.37M | -13.40M | -13.17M | -11.91M | -25.31M | -18.04M | 19.38M | -17.04M | 132.54M | 26.84M | 31.31M | ||||||
| Other Operating ExpensesOther Opex | 0.07M | -0.75M | 0.03M | 0.90M | 0.76M | -0.41M | -1.57M | 0.01M | -0.22M | -0.00M | -0.15M | 0.41M | -0.01M | 0.27M | 1.79M | 0.08M | 7.72M | -0.00M | -0.92M | ||||||
| Operating ExpensesOpex | 10.88M | 29.21M | 13.84M | 15.39M | 10.30M | 32.75M | -8.36M | -9.15M | -8.37M | -13.40M | -13.17M | -11.91M | -25.31M | -18.04M | 19.38M | -17.04M | 132.54M | 26.84M | 31.31M | ||||||
| Operating IncomeOp. Inc | 34.09M | 15.00M | 6.87M | -173.09M | -97.78M | -20.02M | -15.00M | -25.17M | -18.64M | -12.74M | -0.10M | -28.48M | -30.95M | -16.39M | 10.81M | -28.96M | -91.09M | -98.39M | -140.77M | ||||||
| EBIT | 34.09M | 15.00M | 6.87M | -173.09M | -97.78M | -20.02M | -15.00M | -25.17M | -18.64M | -12.74M | -0.10M | -28.48M | -30.95M | -16.39M | 10.81M | -28.96M | -91.09M | -98.39M | -140.77M | ||||||
| Non-operating items | |||||||||||||||||||||||||
| Non Operating Interest Expenses | -0.62M | 0.84M | -4.08M | -11.86M | 3.27M | -0.38M | -0.16M | 6.87M | 1.84M | 1.58M | -19.65M | 11.15M | 3.60M | 2.11M | |||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | -12.66M | 5.80M | 16.00M | -1.81M | |||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -4.08M | -11.86M | -8.25M | 3.07M | 10.97M | -0.18M | 2.53M | -2.98M | 11.44M | 7.24M | 3.42M | 0.46M | 7.49M | 2.88M | |||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -4.63M | 1.93M | 7.84M | 2.49M | -2.13M | 3.78M | -150.21M | 144.63M | -21.60M | 77.04M | |||||||||||||||
| Non Operating IncomeNon Op. Inc. | -0.62M | -2.93M | -8.25M | -7.13M | -1.01M | -49.69M | 2.75M | 0.42M | 6.87M | 71.53M | 2.39M | -26.52M | -26.75M | -29.19M | 76.84M | ||||||||||
| Net income details | |||||||||||||||||||||||||
| EBT | 34.71M | 17.94M | 10.96M | -161.23M | -89.53M | -12.89M | -4.03M | -26.18M | -16.11M | -62.42M | 2.65M | -28.06M | -24.08M | 67.88M | 13.20M | -48.60M | -134.22M | -127.58M | -63.93M | ||||||
| Tax ProvisionsTaxes | 10.97M | 8.26M | 6.44M | -19.32M | -4.72M | 0.19M | 0.33M | 0.09M | -0.40M | 0.38M | 6.29M | 0.26M | 0.10M | 9.71M | 2.35M | -36.82M | -0.00M | 0.02M | |||||||
| Profit After TaxPAT | 23.73M | 9.68M | 4.52M | -141.92M | -84.81M | -13.08M | -3.70M | -26.08M | -16.51M | -62.05M | 2.65M | -27.80M | -36.65M | 77.21M | 13.20M | -80.77M | -141.18M | -145.35M | -65.00M | ||||||
| Income from Non-Controlling InterestsInc. Minority | 10.04M | 3.79M | 3.91M | ||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 23.73M | 9.68M | 4.52M | -141.92M | -84.81M | -13.08M | -4.36M | -26.27M | -15.71M | -62.80M | -3.63M | -28.32M | -24.18M | 58.17M | 13.20M | -50.95M | -97.41M | -127.57M | -63.95M | ||||||
| Income from Discontinued OperationsIncome (Discontinued) | -12.66M | -4.26M | -18.70M | -34.51M | -1.30M | -17.78M | -1.04M | ||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 23.73M | 9.68M | 4.52M | -141.92M | -84.81M | -13.08M | -4.36M | -26.27M | -15.71M | -62.80M | -3.63M | -28.32M | -36.84M | 53.91M | -5.50M | -85.46M | -98.70M | -145.35M | -65.00M | ||||||
| Income towards Parent CompanyParent Net Inc | 23.73M | 9.68M | 4.52M | -141.92M | -84.81M | -13.08M | -4.36M | -26.27M | -15.71M | -62.80M | -3.63M | -28.32M | -36.84M | 53.91M | -5.50M | -85.46M | -98.70M | -145.35M | -65.00M | ||||||
| Net Income towards Common StockholdersNet Income | 23.73M | 9.68M | 4.52M | -141.92M | -84.81M | -13.08M | -4.36M | -26.27M | -15.71M | -62.80M | -3.63M | -28.32M | -36.84M | 53.91M | -5.50M | -85.46M | -98.70M | -145.35M | -65.00M | ||||||
| Additional items | |||||||||||||||||||||||||
| EPS (Basic) | 0.28 | 0.06 | 0.03 | -0.90 | -0.54 | -0.06 | -0.02 | -0.13 | -0.08 | -0.24 | -0.01 | -0.11 | -0.14 | 0.13 | -0.01 | -0.15 | -0.18 | -0.24 | -0.11 | ||||||
| EPS (Diluted) | 0.28 | 0.06 | 0.03 | -0.84 | -0.50 | -0.06 | -0.02 | -0.13 | -0.08 | -0.24 | -0.01 | -0.11 | -0.14 | 0.13 | -0.01 | -0.15 | -0.18 | -0.24 | -0.11 | ||||||
| Shares Outstanding | 84.92M | 157.65M | 157.65M | 157.65M | 157.65M | 207.78M | 207.78M | 207.78M | 207.78M | 262.24M | 262.24M | 262.24M | 262.24M | 414.67M | 414.67M | 555.84M | 555.84M | 551.68M | 602.58M | 605.37M | |||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 84.92M | 169.39M | 169.39M | 169.39M | 169.39M | 207.78M | 207.78M | 207.78M | 207.78M | 262.24M | 262.24M | 262.24M | 262.24M | 414.67M | 414.67M | 560.57M | 560.57M | 551.68M | 602.58M | 605.37M | |||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 157.65M | 224.20M | 262.24M | 479.33M | 557.55M | 601.58M | 602.85M | 616.74M | |||||||||||||||||
| EBITDA | 29.76M | 40.27M | 21.44M | 19.70M | 10.32M | 1.98M | 6.36M | 9.97M | 8.88M | 16.33M | 23.32M | 11.47M | 2.20M | 14.31M | 13.72M | 19.56M | -91.09M | -98.39M | -140.77M | ||||||
| Interest ExpensesInt Expense | -2.12M | -0.09M | -7.16M | -17.77M | -5.16M | -0.31M | -2.10M | -2.85M | -2.98M | -4.21M | -0.38M | -0.16M | 6.87M | 1.84M | 1.58M | -19.65M | 11.15M | 3.60M | 2.11M | ||||||
| Tax Rate | 31.62% | 46.05% | 58.76% | 11.98% | 5.28% | -1.48% | -8.19% | -0.36% | 2.49% | -0.61% | 236.90% | -0.93% | -0.41% | 14.30% | -4.83% | 27.43% | 0.00% | -0.03% |