Keel Infrastructure Income Statement (2020-2026) | KEEL

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.03B0.04B0.06B0.04B0.04B0.03B0.03B0.03B0.04B0.03B0.05B0.05B0.04B0.03B0.06B0.08B0.07B0.08B0.04B
Cost of Revenue (Quarter)
0.01B0.01B0.02B0.02B0.02B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.06B0.05B0.03B0.05B0.08B0.07B0.07B0.06B
Gross Profit (Quarter)
0.02B0.03B0.04B0.02B0.01B-0.00B-0.01B-0.01B-0.01B-0.01B0.00B-0.01B-0.01B-0.00B0.00B0.01B-0.00B-0.01B-0.03B
Operating items
Share-based Compensation (IS) (Quarter)
0.01B
Selling, General & Administrative (Quarter)
0.00B0.01B0.01B0.02B0.01B0.02B0.01B0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.03B-0.02B-0.02B-0.02B0.13B0.03B
Operating Expenses (Quarter)
0.00B0.01B0.01B0.02B0.01B0.02B0.01B0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.03B-0.02B-0.02B-0.02B0.13B0.03B
Operating Income (Quarter)
0.02B-0.00B0.03B0.02B0.01B-0.17B-0.10B-0.02B-0.01B-0.03B-0.02B-0.01B-102.00B-0.02B-0.03B-0.02B-0.04B-0.02B-0.11B-0.10B
EBIT (Quarter)
0.02B-0.00B0.03B0.02B0.01B-0.17B-0.10B-0.02B-0.01B-0.03B-0.02B-0.01B-102.00B-0.02B-0.03B-0.02B-0.04B-0.02B-0.11B-0.10B
Non-operating items
Non Operating Investment Income (Quarter)
0.01B0.00B0.01B0.00B0.00B-0.00B
Interest & Investment Income (Quarter)
0.00B0.00B0.00B0.01B0.00B0.00B
Other Non Operating Income (Quarter)
-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.02B
Non Operating Income (Quarter)
-0.00B-0.00B-0.00B-0.01B-0.01B0.01B0.01B-0.00B0.00B-0.05B-0.00B-0.00B0.00B0.07B0.00B0.01B-0.07B-0.03B
Net income details
EBT (Quarter)
-0.01B-0.00B0.03B0.02B0.01B-0.16B-0.09B0.01B-0.00B-0.03B-0.02B0.06B0.00B-0.02B-0.03B0.07B-0.04B-0.01B-0.17B-0.13B
Tax Provisions (Quarter)
0.00B0.01B0.01B0.01B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.00B0.01B0.00B0.00B-0.00B
Profit After Tax (Quarter)
0.01B-0.00B0.02B0.01B0.00B-0.14B-0.08B-0.01B-0.00B-0.03B-0.02B-0.06B0.00B-0.03B-0.04B0.08B-0.03B-0.04B-0.18B-0.13B
Income from Continuing Operations (Quarter)
-0.01B-0.00B0.02B0.01B0.00B-0.16B-0.08B0.02B-0.00B-0.03B-0.02B0.06B-0.00B-0.02B-0.03B0.07B-0.05B-0.01B-0.17B-0.13B
Consolidated Net Income (Quarter)
-0.01B-0.00B0.02B0.01B0.00B-0.16B-0.08B0.02B-0.00B-0.03B-0.02B0.06B-0.00B-0.02B-0.01B-0.01B-0.05B-0.03B-0.01B-0.02B
Income towards Parent Company (Quarter)
-0.01B-0.00B0.02B0.01B0.00B-0.16B-0.08B0.02B-0.00B-0.03B-0.02B0.06B-0.00B-0.02B-0.01B-0.01B-0.05B-0.03B-0.01B-0.02B
Net Income towards Common Stockholders (Quarter)
-0.01B-0.00B0.02B0.01B0.00B-0.16B-0.08B0.02B-0.00B-0.03B-0.02B0.06B-0.00B-0.02B-0.01B-0.01B-0.05B-0.03B-0.01B-0.02B
Additional items
EPS (Basic) (Quarter)
-0.00B-0.00B0.00B1.980.01-0.39-0.400.05-0.02-0.11-0.060.110.01-0.03-0.02-0.01-0.08-0.05-0.21
EPS (Weighted Average and Diluted) (Quarter)
-0.00B0.00B0.00B225.95-0.79-0.40-0.02-0.11-0.060.01-0.06-0.03-0.00B-0.08-0.05-0.21
Shares Outstanding (Weighted Average) (Quarter)
60.0080.00140.000.00B0.41B0.41B0.21B0.40B0.23B0.25B0.27B0.54B0.59B0.73B0.80B0.85B0.56B0.56B0.60B
Shares Outstanding (Diluted Average) (Quarter)
60.00130.00130.000.00B0.20B0.21B0.23B0.25B0.27B0.35B0.40B0.45B30.000.56B0.56B0.60B
EBITDA (Quarter)
-0.00B-0.01B0.03B0.04B0.00B-0.14B-0.08B0.00B0.01B0.01B-0.02B0.02B0.02B-0.03B-0.04B0.01B-0.01B-0.07B-0.11B-0.10B
Interest Expenses (Quarter)
0.02B0.00B-0.00B0.00B-0.00B-0.01B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.01B0.00B
Tax Rate (Quarter)
-9.66%31.62%46.05%58.76%5.28%-62.58%8.19%-0.36%2.49%-0.31%236.90%6.84%0.61%0.52%-23.05%-0.36%-0.16%0.00%