|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.55M | 1.19M | 2.08M | 2.08M | 1.73M | 2.08M | 2.36M | 2.30M | 1.38M | 2.36M | 1.47M | 0.87M | 0.73M | 1.47M | 2.78M | 3.27M | 2.43M | 1.79M | 4.45M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.55M | 1.19M | 2.08M | 2.08M | 1.73M | 2.08M | 2.36M | 2.30M | 1.38M | 2.36M | 1.47M | 0.87M | 0.73M | 1.47M | 2.78M | 3.27M | 2.43M | 1.79M | 4.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.86M | 3.54M | 6.63M | 3.78M | 3.82M | 4.22M | 7.45M | 3.98M | 3.85M | 4.10M | 6.37M | 2.30M | 2.83M | 2.86M | 5.18M | 1.97M | 2.69M | 1.10M | 5.39M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | 1.15M | 0.31M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 2.86M | 3.54M | 7.78M | 4.10M | 3.82M | 4.22M | 7.45M | 3.98M | 3.85M | 4.10M | 6.37M | 2.30M | 2.83M | 2.86M | 5.18M | 1.97M | 2.69M | 1.10M | 5.39M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.11M | 0.13M | 0.11M | -0.05M | 0.10M | 0.11M | 0.07M | 0.11M | 0.06M | 0.01M | 0.10M | -0.00M | 0.03M | 0.08M | 0.07M | 0.08M | -0.05M | 0.13M | 0.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 4.52M | 4.86M | 8.81M | 6.02M | 5.65M | 6.16M | 9.84M | 5.84M | 4.99M | 4.75M | 7.83M | 4.94M | 4.24M | 3.92M | 8.03M | 6.55M | 5.04M | 5.98M | 9.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 1.97M | 3.27M | 1.69M | 1.56M | 1.42M | 3.27M | 1.15M | 1.01M | 0.87M | 0.74M | 3.24M | 0.50M | 0.45M | 0.41M | 0.37M | 0.33M | 0.28M | 0.24M | 0.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.57M | 5.27M | 6.57M | 5.00M | 4.86M | 4.72M | 6.57M | 4.45M | 4.31M | 4.18M | 4.04M | 6.54M | 3.80M | 3.76M | 3.71M | 3.67M | 3.63M | 3.59M | 3.54M | 3.50M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | 5.42M | 5.26M | 5.11M | 4.97M | 4.83M | 4.69M | 4.55M | 4.40M | 4.26M | 4.12M | 3.97M | 3.84M | 3.80M | 3.75M | 3.71M | 3.67M | 3.62M | 3.59M | 3.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | 9.94M | 10.12M | 13.93M | 10.99M | 10.48M | 10.85M | 14.39M | 10.24M | 9.25M | 8.87M | 11.81M | 8.79M | 8.04M | 7.67M | 11.73M | 10.22M | 8.67M | 9.57M | 13.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.01M | 1.10M | 3.69M | 1.15M | 1.22M | 1.85M | 4.83M | 1.65M | 1.10M | 1.34M | 3.83M | 1.61M | 1.37M | 1.20M | 2.78M | 1.23M | 1.16M | 1.81M | 3.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.01M | 1.10M | 3.69M | 1.15M | 1.22M | 1.85M | 4.83M | 1.65M | 1.10M | 1.34M | 3.83M | 1.61M | 1.37M | 1.20M | 2.78M | 1.23M | 1.16M | 1.81M | 3.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.39M | 0.43M | 0.47M | 0.61M | 0.48M | 0.40M | 0.70M | 0.71M | 0.66M | 0.65M | 0.69M | 0.56M | 0.33M | 0.45M | 0.96M | 0.89M | 0.52M | 0.87M | 0.94M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.08M | | | | 0.08M | | | | 0.07M | | | | 0.08M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.09M | 0.06M | 0.02M | 0.12M | 0.00M | 0.10M | 0.04M | 0.07M | 0.06M | 0.08M | 0.08M | 0.07M | 0.07M | 0.06M | 0.07M | 0.07M | 0.09M | 0.10M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.57M | 1.66M | 4.28M | 1.92M | 1.87M | 2.39M | 5.69M | 2.50M | 1.89M | 2.13M | 4.61M | | | | 3.81M | | | | 4.54M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.06M | 0.08M | 0.07M | 0.07M | 0.06M | 0.05M | 0.04M | | | | 0.01M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.02M | 0.01M | -0.00M | -17.00 | 51.00 | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.72M | 4.55M | 2.21M | 2.16M | 2.66M | 5.70M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.68M | 1.76M | 4.57M | 2.21M | 2.16M | 2.66M | 5.70M | 2.50M | 1.89M | 2.13M | 4.61M | 2.24M | 1.77M | 1.71M | 3.81M | 2.19M | 1.76M | 2.78M | 4.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.14M | 0.11M | 0.07M | 0.17M | 0.05M | 0.14M | 0.04M | 0.07M | 0.06M | 0.08M | 0.08M | 0.07M | 0.07M | 0.06M | 0.07M | 0.07M | 0.09M | 0.10M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.26M | 8.36M | 9.35M | 8.78M | 8.32M | 8.19M | 8.69M | | | | 7.19M | | | | 7.93M | | | | 8.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.26M | 8.36M | 9.35M | 8.78M | 8.32M | 8.19M | 8.69M | 7.74M | 7.36M | 6.74M | 7.19M | 6.54M | 6.26M | 5.96M | 7.93M | 8.03M | 6.90M | 6.79M | 8.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | 9.94M | 10.12M | 13.93M | 10.99M | 10.48M | 10.85M | 14.39M | 10.24M | 9.25M | 8.87M | 11.81M | 8.79M | 8.04M | 7.67M | 11.73M | 10.22M | 8.67M | 9.57M | 13.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.80M | -41.34M | -41.42M | -40.64M | -41.37M | -42.09M | -42.41M | -41.99M | -43.05M | -43.56M | -44.33M | -44.00M | -44.72M | -45.10M | -45.51M | -43.64M | -43.58M | -44.76M | -44.93M | -43.19M |